US · SGRP
SPAR Group, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Auburn Hills, MI 48326
- Website
- sparinc.com
Price · as of 2024-12-31
$0.64
Market cap 18.72M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $78.74 | +12,183.93% |
| Intrinsic Value(DCF) | $0.98 | +52.89% |
| Graham-Dodd Method(GD) | $0.17 | -73.48% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.95 | $77.96 | $0.08 | $0.87 | $1.98 |
| 2011 | $1.19 | $68.02 | $0.29 | $0.96 | $2.64 |
| 2012 | $1.87 | $44.58 | $126.35 | $1.27 | $6.69 |
| 2013 | $2.02 | $40.61 | $87.56 | $1.50 | $2.74 |
| 2014 | $1.61 | $43.74 | $44.54 | $1.62 | $2.66 |
| 2015 | $1.04 | $39.99 | $0.00 | $1.04 | $0.26 |
| 2016 | $1.09 | $62.94 | $0.05 | $0.83 | $0.17 |
| 2017 | $1.33 | $58.26 | $66.18 | $0.64 | $0.00 |
| 2018 | $0.64 | $55.71 | $275.55 | $0.23 | $0.00 |
| 2019 | $1.13 | $28.44 | $217.23 | $1.30 | $2.09 |
| 2020 | $1.61 | $22.91 | $0.45 | $1.67 | $0.00 |
| 2021 | $1.36 | $57.02 | $0.00 | $0.32 | $0.00 |
| 2022 | $1.28 | $213.35 | $0.00 | $0.77 | $0.00 |
| 2023 | $1.03 | $162.26 | $0.38 | $1.29 | $0.00 |
| 2024 | $1.44 | $78.74 | $0.54 | $0.17 | $0.00 |
AI valuation
Our deep-learning model estimates SPAR Group, Inc.'s (SGRP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $78.74
- Current price
- $0.64
- AI upside
- +12,183.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.98
+52.89% upside
Graham-Dodd
$0.17
-73.48% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SGRP | SPAR Group, Inc. | $0.64 | 18.72M | +12,184% | +53% | -73% | — | -10.77 | 1.40 | 0.78 | 24.25 | — | 1.50 | 20.65% | -2.23% | -8.97% | -11.99% | -2.82% | -4.29% | 0.78 | -0.43 | 1.53 | 1.43 | 0.50 | -18125.00% | -548.00% | -13234.00% | -5.32% | -0.02 | -5.27% | 0.00% | 0.00% | 48.26% | -35.85 | -19.20 | 0.80 | 1.87 |
| BTOC | Armlogi Holding Corp. com… | $0.33 | 14.77M | +9,531% | +158% | — | — | -3.42 | 2.09 | 0.28 | -13.42 | — | 2.10 | -1.58% | -9.28% | -8.06% | -47.72% | -10.72% | -9.10% | 5.35 | -24.74 | 0.82 | 0.69 | -9.46 | -29474.00% | 1403.00% | -3408.00% | -2.72% | 0.03 | -0.96% | 0.00% | 0.00% | 0.00% | -10.05 | -124.26 | 0.93 | 1.00 |
| GFAI | Guardforce AI Co., Limite… | $0.58 | 12.73M | +8,252% | +109% | -64% | — | -2.14 | 0.39 | 0.34 | 2.18 | — | 0.43 | 17.22% | -18.49% | -16.13% | -20.41% | -54.04% | -12.92% | 0.08 | — | 4.92 | 4.56 | 6.17 | -8830.00% | 18.00% | 949.00% | -29.06% | -0.53 | -29.83% | 0.00% | 0.00% | 45.88% | 1.02 | 1.88 | -0.19 | -0.44 |
| GLBS | Globus Maritime Limited | $2.14 | 44.05M | +12,412% | +56% | +305% | -81% | 61.60 | 0.15 | 0.76 | 7.22 | — | 0.15 | 18.96% | 9.75% | 1.24% | 0.24% | 1.61% | 0.16% | 0.78 | 0.55 | 1.53 | 1.39 | 5.59 | -9196.00% | 1174.00% | 32947.00% | -383.78% | 0.33 | -48.32% | 0.00% | 0.00% | 0.00% | 34.62 | -1.15 | 3.37 | -0.15 |
| LIQT | LiqTech International, In… | $1.99 | 19.16M | +1,618% | -67% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| MSGY | Masonglory Limited Ordina… | $0.54 | 7.63M | — | — | — | — | — | — | — | — | — | — | 9.31% | 6.45% | 5.47% | 46.57% | 87.12% | 17.92% | 0.00 | — | 2.12 | 1.96 | -1.57 | — | 1304.00% | -30356.00% | — | 1.10 | 231.97% | — | 0.00% | — | — | — | — | — |
| MSW | Ming Shing Group Holdings… | $1.12 | 14.53M | +366,706% | — | — | — | -9.52 | 55.42 | 1.61 | -12.04 | — | 55.42 | -3.86% | -15.82% | -16.93% | -578.21% | -68.46% | -45.28% | 7.87 | -10.52 | 1.08 | 1.03 | -1.45 | -40000.00% | 2277.00% | -70837.00% | -14.61% | -0.84 | -103.31% | 0.00% | 0.00% | 0.00% | -11.58 | -7.78 | 1.83 | 3.29 |
| PRZO | ParaZero Technologies Ltd… | $1.21 | 25.62M | +1,820% | -77% | — | — | -0.69 | -24.50 | 8.19 | -0.70 | -2.42 | -24.50 | 6.25% | -597.12% | -1185.88% | -381.61% | 206.65% | -156.11% | -1.35 | — | 3.87 | 3.25 | 0.68 | 2857.00% | 5022.00% | 6767.00% | -65.09% | -3.70 | 184.52% | 0.00% | 0.00% | 0.00% | -0.70 | -0.78 | 4.16 | -8.68 |
| PSHG | Performance Shipping Inc. | $2.31 | 28.72M | +3,046% | +8% | +1,533% | — | 0.44 | 0.07 | 0.22 | -0.07 | — | 0.07 | 57.31% | 47.82% | 50.01% | 17.20% | 17.67% | 13.96% | 0.17 | 31.09 | 5.29 | 5.12 | -0.41 | -4398.00% | -1973.00% | -7813.00% | 64.36% | 4.02 | 5.18% | 9.63% | 4.20% | 64.89% | -0.09 | -0.31 | -0.04 | 0.02 |
| SIDU | Sidus Space, Inc. | $1.95 | 68.79M | +625% | -24% | — | +2,210% | -0.55 | 0.41 | 2.07 | -0.30 | — | 0.42 | -31.44% | -336.40% | -375.03% | -114.28% | -109.53% | -61.38% | 0.43 | -12.03 | 1.57 | 1.31 | 0.41 | -8468.00% | -2164.00% | 2290.00% | -241.39% | -1.11 | -162.36% | 0.00% | 0.00% | 95.00% | -0.26 | -0.18 | 0.87 | -2.83 |
About SPAR Group, Inc.
SPAR Group, Inc., together with its subsidiaries, provides merchandising and brand marketing services worldwide. The company offers syndicated and dedicated merchandising services at the retail store level for retailers, manufacturers, and distributors; and project services, such as new product launches, special seasonal or promotional merchandising, product support, product recalls, and in-store product demonstrations and in-store product sampling, as well as kiosk product replenishment, inventory control, new and existing store resets, re-merchandising, remodels and category implementations, and under annual or stand-alone project contracts or agreements. It also provides retailer specific services consisting of in-store services, including new store openings, new store sets and existing store resets and remodels, and under annual or stand-alone project contracts or agreements. In addition, the company assembles furniture, grills, and other products in stores, homes, and offices; performs ongoing routed coverage at retail locations; and offers in-home and in-office assembly to customers who purchase their product from retailers. Further, it provides staff and distribution center experienced resources to retailers and consumer goods manufacturers; offers retail compliance and price audit services initiated by retailers and manufacturers and focuses on validating store promotions, auditing compliance with branding and signage, verifying product placement and displays, collecting inventory levels, and out-of-stock status; and competitive price intelligence gathering for retailers, as well as ensuring price accuracy and consistency within the retail itself. The company serves grocery and drug, discount, dollar, convenience, cash and carry, home improvement, consumer electronics, automotive, and office supply stores; pharmacies; and mass merchandisers. SPAR Group, Inc. was founded in 1967 and is headquartered in Auburn Hills, Michigan.
- CEO
- William Linnane
- Employees
- 1.38K
- Beta
- 0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.98 ÷ $0.64) − 1 = +52.89% (DCF, example).