US · SMRT
SmartRent, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Scottsdale, AZ 85255
- Website
- smartrent.com
Price · as of 2024-12-31
$1.36
Market cap 287.59M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.32 | +3,747.06% |
| Intrinsic Value(DCF) | $0.61 | -55.15% |
| Graham-Dodd Method(GD) | $0.02 | -98.53% |
| Graham Formula(GF) | $2.86 | +110.29% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $6.20 | $39.55 | $15,981.25 | $0.40 | $0.00 |
| 2022 | $2.30 | $30.46 | $74.53 | $0.00 | $0.00 |
| 2023 | $2.71 | $32.57 | $125.99 | $0.26 | $0.00 |
| 2024 | $1.22 | $52.32 | $0.20 | $0.02 | $2.86 |
AI valuation
Our deep-learning model estimates SmartRent, Inc.'s (SMRT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.32
- Current price
- $1.36
- AI upside
- +3,747.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.61
-55.15% upside
Graham-Dodd
$0.02
-98.53% upside
Graham Formula
$2.86
+110.29% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMRT | SmartRent, Inc. | $1.36 | 287.59M | +3,747% | -55% | -99% | +110% | -7.22 | 0.84 | 1.39 | -3.05 | — | 1.63 | 34.50% | -23.89% | -19.24% | -10.65% | -29.57% | -7.24% | 0.02 | — | 3.63 | 2.84 | 3.84 | 0.00% | -2616.00% | -193478.00% | -16.67% | -0.46 | -28.68% | 0.00% | 0.00% | 11.76% | -2.57 | -2.65 | 0.61 | 0.58 |
| ALTS | ALT5 Sigma Corporation | $1.39 | 175.61M | — | +21,130% | — | — | -9.16 | 2.74 | 4.56 | -12.68 | — | -2.26 | 50.22% | -60.34% | -49.83% | -71.05% | -42.08% | -12.38% | 0.63 | -8.60 | 0.85 | 0.82 | -1.18 | -6818.00% | — | 2146.00% | 3.11% | 0.04 | 14.70% | 0.00% | 0.00% | 0.00% | -8.34 | 35.50 | 5.03 | -0.61 |
| ASUR | Asure Software, Inc. | $9.14 | 253.76M | +181% | +19% | -93% | — | -19.41 | 1.29 | 1.81 | 14.79 | -291.21 | -43.38 | 67.51% | -5.98% | -9.34% | -6.64% | -3.81% | -2.71% | 0.38 | -1.66 | 1.61 | 1.32 | 2.41 | 667.00% | 1732.00% | -24532.00% | 8.41% | 0.71 | 9.72% | 0.00% | 0.00% | 0.00% | -36.20 | 14.20 | 2.17 | 1.48 |
| AZ | A2Z Cust2Mate Solutions C… | $5.23 | 171.94M | +464% | -47% | — | +315% | -8.73 | 10.66 | 20.70 | -7.41 | -10.14 | 10.66 | 27.71% | -204.24% | -237.18% | -207.29% | -789.43% | -124.07% | 0.10 | -311.40 | 1.48 | 1.40 | 0.66 | 8605.00% | -3700.00% | 251.00% | -7.99% | -1.01 | -639.21% | 0.00% | 0.00% | 8.00% | -9.29 | -11.47 | 18.97 | -1.88 |
| EGHT | 8x8, Inc. | $2.14 | 298.14M | +1,193% | -64% | — | — | -8.63 | 1.92 | 0.33 | 12.66 | — | -1.08 | 67.86% | 2.12% | -3.81% | -24.28% | 3.35% | -3.78% | 3.36 | 0.53 | 1.20 | 0.81 | 7.32 | -6250.00% | -187.00% | -1927.00% | 21.32% | 0.38 | 11.05% | 0.00% | 0.00% | 16.67% | 36.67 | 11.12 | 0.78 | -0.39 |
| ONTF | ON24, Inc. | $8.01 | 340.13M | +235% | -47% | — | — | -11.78 | 2.44 | 2.44 | -7.59 | — | 2.44 | 74.63% | -25.68% | -20.71% | -19.31% | 168.58% | -12.04% | 0.04 | -219.48 | 2.48 | 2.32 | 1.34 | -3267.00% | -592.00% | 5470.00% | 1.17% | 0.09 | -18.70% | 0.00% | 0.00% | 12.35% | -4.98 | 44.87 | 1.28 | 0.73 |
| TRAK | ReposiTrak, Inc. | $8.70 | 158.37M | +383% | +4% | -76% | -20% | 44.81 | 6.31 | 13.83 | 31.79 | 216.57 | 10.97 | 83.72% | 27.55% | 30.87% | 14.48% | 25.98% | 13.05% | 0.01 | 127.94 | 6.09 | 5.99 | -3.13 | 2069.00% | 1053.00% | 2196.00% | 2.69% | 1.52 | 38.46% | 0.53% | 23.70% | 2.66% | 45.70 | 33.87 | 12.59 | 33.36 |
| UIS | Unisys Corporation | $2.43 | 173.27M | +1,264% | +16% | — | — | -0.49 | 0.39 | 0.09 | -2.91 | -0.69 | 0.81 | 28.17% | 4.03% | -17.42% | -461.64% | 22.53% | -18.29% | 1.86 | 1.47 | 1.53 | 1.30 | -2.04 | 7097.00% | -290.00% | -33743.00% | -101.51% | -0.21 | -48.79% | 0.00% | 0.00% | 0.00% | 7.09 | -3.27 | 0.29 | -0.39 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
About SmartRent, Inc.
SmartRent, Inc., an enterprise software company, provides an integrated smart home operating system to residential property owners and operators, homebuilders, institutional home buyers, developers, and residents in the United States. Its solution is designed to provide communities with visibility and control their assets while delivering cost savings and additional revenue opportunities through all-in-one home control offerings for residents. The company's products and solutions include smart apartments and homes, access control for buildings, common areas, rental units, asset protection and monitoring, parking management, self-guided tours, and community and resident Wi-Fi. It also offers professional services to customers, which include training, installation, and support services. SmartRent, Inc. was founded in 2017 and is headquartered in Scottsdale, Arizona.
- CEO
- Frank D. Martell
- Employees
- 494
- Beta
- 1.79
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.61 ÷ $1.36) − 1 = -55.15% (DCF, example).