US · TRAK
ReposiTrak, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Murray, UT 84107
- Website
- repositrak.com
Price · as of 2025-06-30
$9.94
Market cap 158.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.99 | +322.43% |
| Intrinsic Value(DCF) | $9.04 | -9.05% |
| Graham-Dodd Method(GD) | $2.12 | -78.69% |
| Graham Formula(GF) | $6.98 | -29.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $7.78 | ||||
| 2014 | $10.71 | $150.42 | $0.18 | $0.00 | $0.00 |
| 2015 | $11.03 | $1,554.73 | $1.82 | $0.00 | $0.00 |
| 2016 | $10.32 | $67.59 | $1.02 | $0.67 | $0.37 |
| 2017 | $12.04 | $61.04 | $10.57 | $1.73 | $8.16 |
| 2018 | $8.61 | $36.47 | $9.42 | $1.23 | $4.15 |
| 2019 | $6.41 | $32.74 | $2.38 | $1.78 | $0.85 |
| 2020 | $4.64 | $30.96 | $1.41 | $1.06 | $0.24 |
| 2021 | $5.20 | $25.60 | $1.67 | $1.85 | $2.69 |
| 2022 | $5.62 | $29.45 | $1.63 | $1.74 | $0.00 |
| 2023 | $8.37 | $30.22 | $1.95 | $1.72 | $4.15 |
| 2024 | $18.05 | $43.76 | $2.02 | $1.65 | $4.85 |
| 2025 | $17.12 | $41.99 | $3.63 | $2.12 | $6.98 |
AI valuation
Our deep-learning model estimates ReposiTrak, Inc.'s (TRAK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.99
- Current price
- $9.94
- AI upside
- +322.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.04
-9.05% upside
Graham-Dodd
$2.12
-78.69% upside
Graham Formula
$6.98
-29.77% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TRAK | ReposiTrak, Inc. | $9.94 | 158.37M | +322% | -9% | -79% | -30% | 44.81 | 6.31 | 13.83 | 31.79 | 216.57 | 10.97 | 83.72% | 27.55% | 30.87% | 14.48% | 25.98% | 13.05% | 0.01 | 127.94 | 6.09 | 5.99 | -3.13 | 2069.00% | 1053.00% | 2196.00% | 2.69% | 1.52 | 38.46% | 0.53% | 23.70% | 2.66% | 45.70 | 33.87 | 12.59 | 33.36 |
| ALTS | ALT5 Sigma Corporation | $1.39 | 175.61M | — | +21,130% | — | — | -9.16 | 2.74 | 4.56 | -12.68 | — | -2.26 | 50.22% | -60.34% | -49.83% | -71.05% | -42.08% | -12.38% | 0.63 | -8.60 | 0.85 | 0.82 | -1.18 | -6818.00% | — | 2146.00% | 3.11% | 0.04 | 14.70% | 0.00% | 0.00% | 0.00% | -8.34 | 35.50 | 5.03 | -0.61 |
| AZ | A2Z Cust2Mate Solutions C… | $5.23 | 171.94M | +464% | -47% | — | +315% | -8.73 | 10.66 | 20.70 | -7.41 | -10.14 | 10.66 | 27.71% | -204.24% | -237.18% | -207.29% | -789.43% | -124.07% | 0.10 | -311.40 | 1.48 | 1.40 | 0.66 | 8605.00% | -3700.00% | 251.00% | -7.99% | -1.01 | -639.21% | 0.00% | 0.00% | 8.00% | -9.29 | -11.47 | 18.97 | -1.88 |
| DGXX | Digi Power X Inc. | $2.76 | 180.27M | +7,647% | -80% | — | — | -6.10 | 1.91 | 1.12 | 4.48 | — | 2.01 | -30.67% | -29.38% | -18.37% | -26.68% | -43.00% | -17.78% | 0.01 | -172.21 | 0.66 | 0.20 | -0.17 | -7143.00% | 4170.00% | -89438.00% | -51.44% | -1.74 | -84.36% | 0.00% | 0.00% | 6.28% | -3.68 | -1.87 | 1.08 | 0.57 |
| EGHT | 8x8, Inc. | $2.14 | 298.14M | +1,193% | -64% | — | — | -8.63 | 1.92 | 0.33 | 12.66 | — | -1.08 | 67.86% | 2.12% | -3.81% | -24.28% | 3.35% | -3.78% | 3.36 | 0.53 | 1.20 | 0.81 | 7.32 | -6250.00% | -187.00% | -1927.00% | 21.32% | 0.38 | 11.05% | 0.00% | 0.00% | 16.67% | 36.67 | 11.12 | 0.78 | -0.39 |
| FRGE | Forge Global Holdings, In… | $45.00 | 623.01M | -62% | -89% | — | — | -1.75 | 0.53 | 1.50 | -0.38 | — | 1.23 | -43.28% | -103.70% | -83.62% | -27.86% | -64.81% | -23.63% | 0.07 | — | 4.74 | 4.53 | 1.24 | -3042.00% | 1362.00% | -157.00% | -34.71% | -1.61 | -32.56% | 0.00% | 0.00% | 0.00% | -0.33 | -0.66 | 0.35 | -0.20 |
| PAYS | PaySign, Inc. | $3.55 | 195.4M | +1,000% | +918% | -74% | -38% | 34.58 | 4.33 | 2.26 | 17.69 | — | 7.25 | 55.15% | 1.75% | 6.54% | 13.89% | 5.64% | 2.34% | 0.10 | — | 1.09 | 0.31 | -1.12 | -4283.00% | 2350.00% | -3458.00% | 10.20% | 0.16 | 80.57% | 0.00% | 0.00% | 0.38% | 121.50 | 9.22 | 2.13 | 1.02 |
| PERF | Perfect Corp. | $1.35 | 137.5M | +2,002% | +139% | +41% | -17% | 28.80 | 0.87 | 1.93 | -22.25 | — | 0.90 | 77.40% | 0.34% | 6.71% | 3.09% | -1.43% | 2.49% | 0.00 | 14.81 | 4.60 | 4.55 | -99.99 | 0.00% | 1487.00% | 213.00% | 9.63% | 0.35 | -95.98% | 0.00% | 0.00% | 0.00% | -117.61 | -2.16 | -0.40 | 0.57 |
| SMRT | SmartRent, Inc. | $1.52 | 287.59M | +3,342% | -60% | -99% | +88% | -7.22 | 0.84 | 1.39 | -3.05 | — | 1.63 | 34.50% | -23.89% | -19.24% | -10.65% | -29.57% | -7.24% | 0.02 | — | 3.63 | 2.84 | 3.84 | 0.00% | -2616.00% | -193478.00% | -16.67% | -0.46 | -28.68% | 0.00% | 0.00% | 11.76% | -2.57 | -2.65 | 0.61 | 0.58 |
About ReposiTrak, Inc.
ReposiTrak, Inc., a software-as-a-service provider, designs, develops, and markets proprietary software products in North America. The company offers ReposiTrak MarketPlace, a supplier discovery and B2B e-commerce solution; ReposiTrak Compliance and Food Safety solutions, which reduces potential regulatory and legal risk from their supply chain partners; and ReposiTrak Supply Chain solutions that enables customers to manage relationships with suppliers. It also provides ScoreTracker, Vendor Managed Inventory, Store Level Ordering and Replenishment, Enterprise Supply Chain Planning, Fresh Market Manager, Audit Management, and ActionManager supply chain solutions to manage inventory, product mix, and labor. In addition, the company offers business-consulting services to suppliers and retailers in the grocery, convenience store, and specialty retail industries, as well as professional consulting services. It primarily serves multi-store retail chains, wholesalers and distributors, and their suppliers. The company was formerly known as Park City Group, Inc. and changed its name to ReposiTrak, Inc. in December 2023. ReposiTrak, Inc. is headquartered in Murray, Utah.
- CEO
- Randall K. Fields
- Employees
- 73
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.04 ÷ $9.94) − 1 = -9.05% (DCF, example).