US · UIS
Unisys Corporation
- Sector
- Technology · Information Technology Services
- Headquarters
- Blue Bell, PA 19422
- Website
- unisys.com
Price · as of 2025-12-31
$2.66
Market cap 173.27M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.14 | +1,145.86% |
| Intrinsic Value(DCF) | $2.82 | +6.02% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $18.66 | $39.29 | $0.00 | $0.00 | $12.77 |
| 2012 | $23.50 | $47.62 | $0.00 | $0.00 | $14.92 |
| 2013 | $33.32 | $62.20 | $0.00 | $0.00 | $4.02 |
| 2014 | $23.20 | $60.37 | $0.00 | $0.00 | $5.17 |
| 2015 | $7.67 | $40.83 | $0.00 | $0.00 | $3.58 |
| 2016 | $14.20 | $161.63 | $0.00 | $0.00 | $0.00 |
| 2017 | $11.30 | $40.70 | $0.00 | $0.00 | $0.00 |
| 2018 | $12.65 | $64.04 | $0.00 | $0.00 | $16.30 |
| 2019 | $12.69 | $35.58 | $0.00 | $0.00 | $3.79 |
| 2020 | $27.26 | $210.78 | $0.00 | $52.25 | $0.00 |
| 2021 | $22.24 | $37.89 | $0.00 | $0.00 | $0.00 |
| 2022 | $4.11 | $32.98 | $0.00 | $0.00 | $0.00 |
| 2023 | $5.35 | $15.85 | $0.00 | $0.00 | $0.00 |
| 2024 | $4.17 | $23.15 | $0.00 | $0.00 | $0.00 |
| 2025 | $2.35 | $33.14 | $2.72 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Unisys Corporation's (UIS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.14
- Current price
- $2.66
- AI upside
- +1,145.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.82
+6.02% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UIS | Unisys Corporation | $2.66 | 173.27M | +1,146% | +6% | — | — | -0.49 | 0.39 | 0.09 | -2.91 | -0.69 | 0.81 | 28.17% | 4.03% | -17.42% | -461.64% | 22.53% | -18.29% | 1.86 | 1.47 | 1.53 | 1.30 | -2.04 | 7097.00% | -290.00% | -33743.00% | -101.51% | -0.21 | -48.79% | 0.00% | 0.00% | 0.00% | 7.09 | -3.27 | 0.29 | -0.39 |
| ALTS | ALT5 Sigma Corporation | $1.39 | 175.61M | — | +21,130% | — | — | -9.16 | 2.74 | 4.56 | -12.68 | — | -2.26 | 50.22% | -60.34% | -49.83% | -71.05% | -42.08% | -12.38% | 0.63 | -8.60 | 0.85 | 0.82 | -1.18 | -6818.00% | — | 2146.00% | 3.11% | 0.04 | 14.70% | 0.00% | 0.00% | 0.00% | -8.34 | 35.50 | 5.03 | -0.61 |
| AZ | A2Z Cust2Mate Solutions C… | $5.23 | 171.94M | +464% | -47% | — | +315% | -8.73 | 10.66 | 20.70 | -7.41 | -10.14 | 10.66 | 27.71% | -204.24% | -237.18% | -207.29% | -789.43% | -124.07% | 0.10 | -311.40 | 1.48 | 1.40 | 0.66 | 8605.00% | -3700.00% | 251.00% | -7.99% | -1.01 | -639.21% | 0.00% | 0.00% | 8.00% | -9.29 | -11.47 | 18.97 | -1.88 |
| DMRC | Digimarc Corporation | $4.41 | 95.84M | +471% | +40% | — | — | -8.42 | 5.35 | 8.54 | -9.21 | — | 10.72 | 63.09% | -107.52% | -101.54% | -63.28% | -104.10% | -49.91% | 0.10 | — | 4.30 | 3.85 | 0.19 | -1903.00% | 1024.00% | 1781.00% | -8.16% | -2.91 | -67.50% | 0.00% | 0.00% | 1.04% | -7.40 | -11.41 | 7.95 | 6.38 |
| DVLT | Datavault AI Inc. | $0.71 | 198.73M | -58% | +751% | — | — | -0.06 | 0.04 | 1.16 | -0.45 | — | -0.45 | 14.06% | -790.50% | -1922.55% | -127.22% | -48.38% | -97.51% | 0.11 | -16.62 | 1.57 | 0.89 | -0.30 | -9661.00% | 2837.00% | 1871.00% | -568.58% | -4.26 | -40.42% | 0.00% | 0.00% | 0.00% | -0.45 | -0.54 | 3.53 | -4.67 |
| GDC | GD Culture Group Limited | $3.72 | 213.22M | — | — | — | — | -1.28 | -64.18 | — | -1.54 | — | -13.06 | 0.00% | — | — | -350.13% | -429.50% | -166.66% | -7.22 | — | 0.02 | 0.02 | -0.15 | -6263.00% | — | -6485.00% | -31.42% | -3.85 | -172.66% | 0.00% | 0.00% | 0.00% | -1.42 | -3.54 | — | -56.34 |
| III | Information Services Grou… | $4.81 | 231.82M | +467% | -74% | — | — | 54.58 | 1.61 | 0.63 | 11.61 | — | 28.52 | 39.29% | 2.33% | 1.15% | 2.86% | 2.05% | 1.26% | 0.67 | 0.99 | 2.38 | 2.13 | 2.47 | -5000.00% | -1494.00% | 9273.00% | 10.99% | 0.52 | 11.18% | 6.06% | 330.90% | 25.56% | 34.19 | 11.55 | 0.79 | 1.79 |
| MEI | Methode Electronics, Inc. | $8.46 | 299.55M | +87% | -68% | — | — | -3.83 | 0.35 | 0.23 | 15.42 | — | 0.85 | 15.59% | -2.28% | -5.97% | -8.58% | -2.52% | -4.62% | 0.50 | -1.05 | 2.40 | 1.50 | 7.70 | -4943.00% | -596.00% | 46296.00% | -6.33% | 0.11 | -1.60% | 8.50% | -32.60% | 9.17% | -20.07 | -31.56 | 0.46 | 1.84 |
| SMRT | SmartRent, Inc. | $1.52 | 287.59M | +3,342% | -60% | -99% | +88% | -7.22 | 0.84 | 1.39 | -3.05 | — | 1.63 | 34.50% | -23.89% | -19.24% | -10.65% | -29.57% | -7.24% | 0.02 | — | 3.63 | 2.84 | 3.84 | 0.00% | -2616.00% | -193478.00% | -16.67% | -0.46 | -28.68% | 0.00% | 0.00% | 11.76% | -2.57 | -2.65 | 0.61 | 0.58 |
| VUZI | Vuzix Corporation | $2.89 | 231.57M | +879% | -62% | — | +1,482% | -2.55 | 5.02 | 32.54 | -4.26 | -6.94 | 5.62 | -84.55% | -1285.44% | -1277.91% | -124.55% | -199.54% | -117.14% | 0.01 | — | 12.65 | 9.69 | 0.44 | 3671.00% | -5256.00% | -3780.00% | -14.24% | -11.24 | -71.92% | 0.00% | 0.00% | 0.00% | -2.29 | -6.36 | 29.46 | 34.83 |
About Unisys Corporation
Unisys Corporation, together with its subsidiaries, operates as an information technology services company worldwide. It operates in Digital Workplace Solutions (DWS); Cloud and Infrastructure Solutions (C&I); and Enterprise Computing Solutions (ECS) segments. The DWS segment provides solutions that transform digital workplaces securely and create exceptional end-user experiences. The C&I segment offers solutions that drive modern IT service platforms, cloud applications development, intelligent services, and cybersecurity services. The ECS segment provides solutions that harness secure, continuous high-intensity computing, and enable digital services through software-defined operating environments. Its solutions include Unisys InteliServe, a service solution that transforms traditional service desk into an intelligent, user-centric experience aligned with the needs of the modern digital workplace; Unisys CloudForte, a comprehensive managed service offering to help accelerate the secure move of data and applications to the cloud; PowerSuite, a packaged software tool used by enterprise IT to monitor, analyze, troubleshoot and secure collaboration, and communications multi-platform environments; Unisys ClearPath Forward, a software operating environment for high-intensity enterprise computing; and Unisys Stealth security software, which enables trusted identities to access micro-segmented critical assets and safely communicate through secure and encrypted channels. In addition, the company provides industry solutions, which help law enforcement agencies solve crime; social services case workers assist families; travel and transportation companies manage freight and distribution; and financial institutions deliver omnichannel banking. It serves customers in the government, financial services, and commercial markets through direct sales force, distributors, resellers, and alliance partners. Unisys Corporation was founded in 1886 and is based in Blue Bell, Pennsylvania.
- CEO
- Michael Thomson
- Employees
- 15.9K
- Beta
- 1.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.82 ÷ $2.66) − 1 = +6.02% (DCF, example).