US · SRG
Seritage Growth Properties
- Sector
- Real Estate · REIT - Retail
- Headquarters
- New York City, NY 10110
- Website
- seritage.com
Price · as of 2024-12-31
$2.70
Market cap 166.72M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.58 | +588.15% |
| Intrinsic Value(DCF) | $3.42 | +26.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $17.49 | +547.81% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $39.62 | ||||
| 2016 | $42.45 | $34.97 | $0.00 | $0.00 | $0.00 |
| 2017 | $34.04 | $44.64 | $0.00 | $0.12 | $0.00 |
| 2018 | $45.03 | $55.89 | $8.33 | $0.00 | $4.55 |
| 2019 | $30.99 | $113.28 | $3.07 | $2.51 | $20.13 |
| 2020 | $23.21 | $28.72 | $1.07 | $1.32 | $59.02 |
| 2021 | $11.47 | $4.59 | $0.00 | $11.17 | $0.00 |
| 2022 | $10.62 | $35.98 | $0.00 | $5.58 | $0.00 |
| 2023 | $9.43 | $27.28 | $5.18 | $0.00 | $190.13 |
| 2024 | $3.56 | $18.58 | $3.71 | $0.00 | $17.49 |
AI valuation
Our deep-learning model estimates Seritage Growth Properties's (SRG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.58
- Current price
- $2.70
- AI upside
- +588.15%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.42
+26.67% upside
Graham-Dodd
—
— upside
Graham Formula
$17.49
+547.81% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SRG | Seritage Growth Propertie… | $2.70 | 166.72M | +588% | +27% | — | +548% | -1.30 | 0.50 | 11.36 | -3.12 | — | 0.50 | -15.05% | -259.85% | -871.27% | -31.77% | -6.76% | -18.59% | 0.59 | -1.83 | 3.30 | 2.91 | -1.36 | -105.00% | -1519.00% | -9319.00% | -26.74% | -1.67 | -7.90% | 2.45% | -3.20% | 42.09% | -7.75 | -6.63 | 20.15 | -1.61 |
| AMBR | Amber International Holdi… | $2.60 | 48.72M | +392% | +8,989,368% | — | +34,663% | -0.67 | 1.23 | 0.49 | 0.30 | — | 1.24 | 51.05% | -52.92% | -88.42% | -95.74% | -300.56% | -22.51% | 0.23 | -33.97 | 1.45 | 1.12 | 0.71 | -2529.00% | -7537.00% | 1220.00% | -136.57% | -0.65 | -380.33% | 0.00% | 0.00% | 44.51% | 0.41 | 0.33 | -0.22 | -13.67 |
| AOMR | Angel Oak Mortgage, Inc. | $8.58 | 213.76M | +1,222% | +82% | — | -70% | 7.12 | 0.86 | 3.98 | — | — | 0.86 | 100.00% | 0.00% | 55.87% | 11.61% | 0.00% | 1.26% | 7.41 | 0.00 | — | — | — | -1333.00% | -621.00% | -17227.00% | -108.18% | — | -12.16% | 15.32% | 109.10% | 25.07% | — | -8.74 | 37.60 | -0.05 |
| DOUG | Douglas Elliman Inc. | $2.28 | 202.51M | +907% | -70% | — | — | -1.86 | 0.88 | 0.14 | -2.37 | -2.48 | 2.49 | 25.29% | -6.91% | -7.67% | -38.95% | -32.82% | -15.60% | 0.96 | -23.42 | 2.13 | 1.88 | -0.32 | 7500.00% | 419.00% | -1385.00% | -21.96% | -0.28 | -15.02% | 0.00% | 0.00% | 0.91% | -2.24 | -4.90 | 0.15 | 1.72 |
| MITT | TPG Mortgage Investment T… | $8.09 | 256.81M | +2,704% | -60% | +74% | +324% | 5.19 | 0.45 | 0.53 | 17.38 | — | 0.45 | 94.73% | 96.86% | 10.30% | 8.82% | 5.86% | 0.62% | 14.45 | 1.13 | 0.09 | 0.09 | 16.85 | -2683.00% | 1440.00% | 668.00% | 23.60% | 0.07 | 0.78% | 9.69% | 50.30% | 9.69% | 18.08 | 138.94 | 17.51 | 0.06 |
| NREF | NexPoint Real Estate Fina… | $14.51 | 257.14M | +1,725% | -60% | — | +1,785% | 6.95 | 0.52 | 2.27 | 56.11 | 9.93 | 0.52 | 89.97% | 76.84% | 26.46% | 8.58% | 1.39% | 0.58% | 10.01 | 1.91 | 13.12 | 13.00 | 53.34 | 7000.00% | 16210.00% | -720.00% | 11.71% | 0.07 | 0.48% | 18.53% | 128.90% | 707.62% | 59.82 | 173.17 | 45.97 | 1.14 |
| PINE | Alpine Income Property Tr… | $19.72 | 297.44M | +277% | -60% | -9% | — | -97.29 | 1.00 | 4.64 | 16.44 | — | 1.22 | -10.92% | 21.70% | -4.39% | -1.08% | 2.14% | -0.44% | 1.41 | 0.81 | 0.33 | 0.54 | 9.56 | -25714.00% | 1590.00% | -42332.00% | -29.50% | 1.84 | -13.46% | 0.20% | -19.10% | 3.33% | 51.02 | -8.10 | 11.07 | 0.47 |
| WHLR | Wheeler Real Estate Inves… | $1.90 | 388.85K | +50,942,474% | +4,862,184% | +4,501,681% | — | -0.02 | 0.00 | 0.00 | 8.09 | -0.05 | 0.00 | 66.44% | 35.89% | -9.16% | -14.22% | 6.99% | -1.45% | 8.32 | — | 2.67 | 2.04 | 8.28 | 4170.00% | 220.00% | 27919.00% | 1733.60% | 0.92 | 0.65% | 0.00% | 0.00% | 13229.38% | 11.99 | 129.97 | 4.30 | -0.31 |
About Seritage Growth Properties
Seritage Growth Properties is a publicly-traded, self-administered and self-managed REIT with 166 wholly-owned properties and 29 unconsolidated properties totaling approximately 30.4 million square feet of space across 44 states and Puerto Rico. The Company was formed to unlock the underlying real estate value of a high-quality retail portfolio it acquired from Sears Holdings in July 2015. The Company's mission is to create and own revitalized shopping, dining, entertainment and mixed-use destinations that provide enriched experiences for consumers and local communities, and create long-term value for our shareholders.
- CEO
- Adam Metz
- Employees
- 7
- Beta
- 2.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.42 ÷ $2.70) − 1 = +26.67% (DCF, example).