US · SRI
Stoneridge, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Novi, MI 48377
- Website
- stoneridge.com
Price · as of 2024-12-31
$6.84
Market cap 221.05M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.23 | +707.46% |
| Intrinsic Value(DCF) | $2.14 | -68.71% |
| Graham-Dodd Method(GD) | $4.70 | -31.36% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $15.20 | $41.75 | $0.00 | $5.76 | $18.18 |
| 2011 | $10.20 | $65.53 | $12.33 | $12.76 | $56.42 |
| 2012 | $7.35 | $144.60 | $573.19 | $4.18 | $6.05 |
| 2013 | $11.79 | $48.61 | $106.07 | $6.23 | $5.16 |
| 2014 | $11.32 | $54.55 | $0.00 | $0.00 | $36.65 |
| 2015 | $14.08 | $40.33 | $0.00 | $7.54 | $4.86 |
| 2016 | $18.65 | $39.97 | $0.00 | $20.34 | $44.03 |
| 2017 | $25.30 | $48.03 | $0.04 | $15.37 | $41.40 |
| 2018 | $28.37 | $52.28 | $0.10 | $18.16 | $24.48 |
| 2019 | $19.36 | $70.79 | $0.00 | $19.99 | $10.17 |
| 2020 | $37.19 | $39.74 | $0.00 | $8.06 | $3.91 |
| 2021 | $18.07 | $147.58 | $0.00 | $10.20 | $3.28 |
| 2022 | $18.76 | $97.42 | $0.00 | $6.47 | $0.00 |
| 2023 | $16.85 | $34.97 | $108.24 | $8.30 | $0.00 |
| 2024 | $5.35 | $55.23 | $0.00 | $4.70 | $0.00 |
AI valuation
Our deep-learning model estimates Stoneridge, Inc.'s (SRI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.23
- Current price
- $6.84
- AI upside
- +707.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.14
-68.71% upside
Graham-Dodd
$4.70
-31.36% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SRI | Stoneridge, Inc. | $6.84 | 221.05M | +707% | -69% | -31% | — | -8.93 | 0.60 | 0.16 | -745.06 | -4.14 | 0.86 | 20.84% | -0.04% | -1.82% | -6.20% | -0.09% | -2.54% | 0.85 | -0.03 | 2.58 | 1.40 | -357.56 | 21579.00% | -692.00% | -16988.00% | 15.88% | 0.32 | 5.64% | 0.00% | 0.00% | 18.11% | -745.06 | 12.11 | 0.31 | 2.56 |
| AIIO | Robo.ai Inc. | $0.14 | 40.97M | +21,925% | +167,608% | — | +23,370% | -0.93 | -2.56 | 13.37 | -1.09 | — | -2.56 | 22.24% | -795.13% | -1438.39% | -16037.70% | -892.74% | -166.31% | -0.33 | -2.46 | 0.32 | 0.19 | -0.12 | -3587.00% | -6787.00% | -12327.00% | 20.82% | 0.33 | 312.63% | 0.00% | 0.00% | 0.00% | -1.90 | 5.42 | 15.08 | -33.34 |
| BZUN | Baozun Inc. | $2.51 | 145.21M | +447% | -20% | +143% | — | -10.30 | 0.36 | 0.15 | 5.41 | — | 0.45 | 47.62% | -1.22% | -1.97% | -3.46% | -3.15% | -1.34% | 0.64 | -2.95 | 1.93 | 1.42 | 4.60 | -3397.00% | 692.00% | -13777.00% | -7.51% | 0.03 | -2.93% | 0.08% | -0.80% | 6.78% | -8.99 | -9.65 | 0.11 | 1.39 |
| CRMT | America's Car-Mart, Inc. | $19.96 | 165.56M | +671% | +19% | +323% | -5% | 24.94 | 0.78 | 0.32 | 12.69 | — | 0.82 | 47.80% | 6.74% | 1.29% | 3.45% | 5.48% | 1.16% | 1.48 | 1.33 | 3.83 | 3.22 | 8.27 | -14745.00% | -21.00% | -3427.00% | -11.76% | -0.13 | -3.91% | 0.01% | 0.20% | 0.11% | 13.68 | -24.38 | 0.92 | 2.69 |
| DBI | Designer Brands Inc. | $7.12 | 353.41M | +583% | -84% | — | — | -15.27 | 0.55 | 0.05 | 14.00 | — | 2.40 | 42.73% | 1.16% | -0.35% | -3.13% | 2.12% | -0.49% | 4.62 | 0.75 | 1.24 | 0.16 | 12.47 | -14348.00% | -214.00% | -1874.00% | 57.31% | 0.14 | 5.69% | 6.86% | -104.80% | 51.88% | 39.89 | 15.97 | 0.46 | 1.75 |
| JAKK | JAKKS Pacific, Inc. | $21.86 | 246.35M | — | -62% | +8% | — | — | 0.94 | 0.41 | 10.75 | — | 1.10 | 32.43% | 2.49% | 1.73% | — | — | — | 0.37 | 30.19 | 1.82 | 1.30 | 1.53 | — | — | — | -0.46% | 0.06 | — | 0.00% | — | 0.00% | 19.25 | -255.61 | 0.48 | 2.32 |
| MSC | Studio City International… | $3.02 | 145.4M | +957% | +32% | -10% | — | -2.37 | 0.27 | 0.20 | 7.36 | — | 0.33 | 36.85% | 10.16% | -8.46% | -10.54% | 2.76% | -2.03% | 3.91 | 0.55 | 0.73 | 0.62 | 6.86 | -3800.00% | 867.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 79.15% | 29.46 | — | 2.99 | -0.63 |
| SDA | SunCar Technology Group I… | $2.26 | 230.3M | +1,350% | +50% | — | — | -7.52 | 40.77 | 1.10 | -10.06 | -5.69 | 1117.02 | 11.65% | -13.21% | -15.54% | -460.87% | -121.45% | -27.43% | 7.08 | -12.89 | 1.25 | 0.81 | -1.11 | 13226.00% | 2149.00% | -13454.00% | 2.32% | 0.08 | 23.42% | 0.00% | 0.00% | 0.00% | -8.93 | 46.31 | 1.18 | 1.71 |
| SEV | Aptera Motors Corp. | $2.18 | 61M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | -574.04% | -124.00% | 4209.61% | -1.09 | — | 0.09 | 0.05 | -58.57 | -27373.00% | — | -4147.00% | — | 0.00 | -4.58% | — | 0.00% | — | — | — | — | — |
| TWNP | Twin Hospitality Group | $0.07 | 4.08M | +145,385% | +4,879% | — | — | -8.04 | -4.58 | 1.09 | 72.46 | -3.31 | -1.05 | 27.13% | -2.35% | -13.61% | 96.22% | -1.46% | -8.69% | -6.74 | -0.18 | 0.52 | 0.23 | 42.85 | 24286.00% | 5325.00% | 12535.00% | -10.37% | -0.27 | -8.28% | 0.00% | 0.00% | 0.00% | -113.78 | -23.59 | 2.68 | 0.70 |
About Stoneridge, Inc.
Stoneridge, Inc., together with its subsidiaries, designs and manufactures engineered electrical and electronic components, modules, and systems for the automotive, commercial, off-highway, motorcycle, and agricultural vehicle markets in North America, South America, Europe, and internationally. It operates in three segments: Control Devices, Electronics, and Stoneridge Brazil. The Control Devices segment offers sensors, switches, actuators, and connectors that monitor, measure, or activate specific functions within a vehicle. The Electronics segment designs and manufactures driver information systems, camera-based vision systems, connectivity, and compliance products. Its products collect, store, and display vehicle information, such as speed, pressure, maintenance data, trip information, operator performance, temperature, distance traveled, and driver messages related to vehicle performance. This segment's electronic control units regulate, coordinate, monitor, and direct the operation of the electrical system within a vehicle. The Stoneridge Brazil segment designs, manufactures, and sells vehicle tracking devices and monitoring services; vehicle security alarms and convenience accessories; in-vehicle audio and infotainment devices; and telematics solutions. It provides its products and systems to various original equipment manufacturers and Tier 1 customers, as well as aftermarket distributors and mass merchandisers for use in various vehicle platforms. Stoneridge, Inc. was founded in 1965 and is headquartered in Novi, Michigan.
- CEO
- James Zizelman
- Employees
- 4.45K
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.14 ÷ $6.84) − 1 = -68.71% (DCF, example).