US · SUNE
SUNation Energy Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Ronkonkoma
- Website
- pineappleenergy.com
Price · as of 2024-12-31
$1.52
Market cap 4.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $117,338.69 | +7,719,550.66% |
| Intrinsic Value(DCF) | $3,537,577.77 | +232,735,279.61% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $112,363.47 | +7,392,233.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $148,922,192.63 | $238,062,935.56 | |||
| 2011 | $0.00 | $0.00 | |||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $0.00 | $477,577,709.43 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $2,370,496.00 | $0.00 | $0.00 | $962,693.46 | |
| 2021 | $1,206,000.00 | $10,763,653.20 | $0.00 | $0.00 | $34,181,285.03 |
| 2022 | $244,500.00 | $740,599.57 | $13,685,625.34 | $0.00 | $0.00 |
| 2023 | $9,000.00 | $18,398,001.60 | $11,158,634,249.68 | $0.00 | $0.00 |
| 2024 | $80.00 | $117,338.69 | $44,925,106.51 | $0.00 | $112,363.47 |
AI valuation
Our deep-learning model estimates SUNation Energy Inc.'s (SUNE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $117,338.69
- Current price
- $1.52
- AI upside
- +7,719,550.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3,537,577.77
+232,735,279.61% upside
Graham-Dodd
—
— upside
Graham Formula
$112,363.47
+7,392,233.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SUNE | SUNation Energy Inc. | $1.52 | 4.6M | +7,719,551% | +232,735,280% | — | +7,392,233% | -0.01 | 0.03 | 0.00 | -2.07 | — | -0.01 | 35.92% | -21.66% | -27.87% | -109.37% | -38.04% | -30.51% | 2.39 | -3.99 | 0.41 | 0.23 | -2.04 | -9168.00% | -2859.00% | 37892.00% | -2920.11% | -0.23 | -19.57% | 0.00% | 0.00% | 2.81% | -1.61 | -3.12 | 0.35 | -1.38 |
| BAER | Bridger Aerospace Group H… | $2.43 | 134.97M | +1,731% | +310% | — | — | -6.07 | 1.77 | 0.96 | 10.78 | — | 3.55 | 41.72% | 5.39% | -15.79% | -38.72% | 2.28% | -5.52% | 3.97 | 0.22 | 2.73 | 1.94 | 6.97 | -1900.00% | 4783.00% | -11101.00% | 5.58% | 0.40 | 2.37% | 0.00% | 0.00% | 19.52% | 50.34 | 50.79 | 2.71 | -1.26 |
| BKYI | BIO-key International, In… | $0.65 | 4.48M | +13,511% | -36% | — | +241% | -0.95 | 1.09 | 0.59 | -1.53 | — | 1.53 | 81.39% | -57.88% | -62.06% | -177.88% | -132.35% | -65.50% | 0.47 | -13.38 | 0.41 | 0.27 | -0.38 | -9270.00% | -1064.00% | -2286.00% | -71.40% | -0.64 | -97.10% | 0.00% | 0.00% | 0.00% | -1.36 | -1.86 | 0.78 | -21.61 |
| DFSC | DEFSEC Technologies Inc. | $1.92 | 2.68M | +7,891% | +14,848% | — | — | -0.33 | 0.41 | 0.64 | 0.27 | — | 0.59 | 35.16% | -183.72% | -194.77% | -209.96% | -473.88% | -103.86% | 0.17 | -35.65 | 3.07 | 2.80 | 0.65 | -9164.00% | 22856.00% | -1142.00% | -256.18% | -2.73 | -423.99% | 0.00% | 0.00% | 171.16% | 0.24 | 0.27 | -0.45 | -6.67 |
| FGL | Founder Group Limited Ord… | $10.51 | 1.94M | +10,975% | +440% | — | +1,903% | -17.94 | 5.92 | 1.12 | -43.83 | — | 5.92 | 6.91% | -6.21% | -5.70% | -35.41% | -13.98% | -5.70% | 2.09 | -2.71 | 0.89 | 0.73 | -7.78 | -11446.00% | -3898.00% | -6091.00% | -7.29% | -0.06 | -20.21% | 0.00% | 0.00% | 0.00% | -21.98 | -16.68 | 1.36 | 1.24 |
| ICON | Icon Energy Corp. | $1.35 | 537K | +106,169% | +11% | — | — | -0.48 | 0.09 | 0.18 | 10.68 | -0.01 | 0.09 | 22.54% | 1.60% | -37.29% | -25.34% | 0.46% | -9.62% | 1.63 | 0.05 | 1.10 | 0.91 | 10.03 | 332941.00% | 11202.00% | -6919.00% | -262.01% | 0.17 | -13.39% | 7.58% | -3.60% | 7.58% | 182.76 | -6.22 | 2.92 | 0.15 |
| PMAX | Powell Max Limited Class … | $2.16 | 3.43M | +1,655% | -43% | — | +20% | -19.32 | 16.42 | 9.62 | -28.29 | — | 16.42 | 27.25% | -49.29% | -49.57% | -607.06% | 338.23% | -42.25% | 0.94 | -8.88 | 1.45 | 1.25 | 1.91 | -35077.00% | -2592.00% | -28903.00% | -3.69% | -0.28 | 243.91% | 0.00% | 0.00% | 7.94% | -18.28 | -25.35 | 9.01 | 4.30 |
| RAYA | Erayak Power Solution Gro… | $0.82 | 700.59K | +59,358% | +12,776% | +72% | — | -3530.46 | 148.20 | 130.03 | 43980.39 | — | 148.54 | 13.18% | -5.17% | -3.68% | -4.77% | -6.20% | -2.74% | 0.19 | -10.42 | 2.13 | 0.90 | 51.27 | -17500.00% | 4910.00% | -37296.00% | -0.42% | -1.02 | -68.93% | 0.00% | 0.00% | 0.00% | -2520.38 | -240.06 | 130.18 | 122.80 |
| RVSN | Rail Vision Ltd. | $8.44 | 15.01M | +4,454% | +2,115% | — | — | -8.10 | 14.06 | 191.45 | -26.22 | — | 14.06 | 34.62% | -692.62% | -2362.15% | -299.75% | -1187.86% | -231.60% | 0.03 | -7.02 | 7.36 | 6.62 | 1.89 | -5708.00% | 81549.00% | -898.00% | -3.90% | -3.62 | -1281.27% | 0.00% | 0.00% | 5.81% | -25.79 | -23.91 | 178.59 | 44.62 |
| UGRO | urban-gro, Inc. | $2.48 | 1.45M | +66,990% | +231% | — | +89,601% | -0.31 | -0.46 | 0.29 | -0.57 | -0.54 | -0.44 | 7.17% | -88.81% | -91.22% | 1596.52% | -995.53% | -87.03% | -0.34 | -34.67 | 0.37 | 0.31 | -0.22 | 5783.00% | -4408.00% | -7499.00% | -25.82% | -0.07 | -82.80% | 0.00% | 0.00% | 0.00% | -0.53 | -6.42 | 0.47 | -12.82 |
| XPON | Expion360 Inc. | $0.66 | 2.38M | +21,169% | -30% | — | — | -0.05 | 0.24 | 0.11 | -0.09 | 0.00 | 0.24 | 20.54% | -120.07% | -239.64% | -342.64% | -130.18% | -128.30% | 0.41 | -6.92 | 1.34 | 0.20 | -0.04 | 184722.00% | -596.00% | 7260.00% | -1573.46% | -1.64 | -184.70% | 0.00% | 0.00% | 253.63% | -0.16 | -0.11 | 0.19 | -6.83 |
About SUNation Energy Inc.
SUNation Energy, Inc. is focused on local and regional solar, storage, and energy services companies nationwide. The firm's vision is to power the energy transition through the grass-roots growth of solar electricity paired with battery storage. Its portfolio of brands, including SUNation, Hawaii Energy Connection, E-Gear, Sungevity, and Horizon Solar Power, provides homeowners and small businesses with an end-to-end product offering spanning solar, battery storage, and grid services. The company was founded in 1969 and is headquartered in Ronkonkoma, NY.
- CEO
- Scott Maskin
- Employees
- 189
- Beta
- 4.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3,537,577.77 ÷ $1.52) − 1 = +232,735,279.61% (DCF, example).