US · RVSN
Rail Vision Ltd.
- Sector
- Industrials · Railroads
- Headquarters
- Ra'anana 4366517
- Website
- railvision.io
Price · as of 2024-12-31
$7.50
Market cap 15.01M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $384.36 | +5,024.8% |
| Intrinsic Value(DCF) | $186.98 | +2,393.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $12,960.00 | $5,184.00 | $0.00 | $0.00 | $935.20 |
| 2023 | $2,547.00 | $1,018.80 | $0.00 | $0.00 | $7,134.18 |
| 2024 | $449.10 | $384.36 | $2,525.66 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Rail Vision Ltd.'s (RVSN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $384.36
- Current price
- $7.50
- AI upside
- +5,024.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$186.98
+2,393.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RVSN | Rail Vision Ltd. | $7.50 | 15.01M | +5,025% | +2,393% | — | — | -8.10 | 14.06 | 191.45 | -26.22 | — | 14.06 | 34.62% | -692.62% | -2362.15% | -299.75% | -1187.86% | -231.60% | 0.03 | -7.02 | 7.36 | 6.62 | 1.89 | -5708.00% | 81549.00% | -898.00% | -3.90% | -3.62 | -1281.27% | 0.00% | 0.00% | 5.81% | -25.79 | -23.91 | 178.59 | 44.62 |
| BTOC | Armlogi Holding Corp. com… | $0.33 | 14.77M | +9,531% | +158% | — | — | -3.42 | 2.09 | 0.28 | -13.42 | — | 2.10 | -1.58% | -9.28% | -8.06% | -47.72% | -10.72% | -9.10% | 5.35 | -24.74 | 0.82 | 0.69 | -9.46 | -29474.00% | 1403.00% | -3408.00% | -2.72% | 0.03 | -0.96% | 0.00% | 0.00% | 0.00% | -10.05 | -124.26 | 0.93 | 1.00 |
| GFAI | Guardforce AI Co., Limite… | $0.58 | 12.73M | +8,252% | +109% | -64% | — | -2.14 | 0.39 | 0.34 | 2.18 | — | 0.43 | 17.22% | -18.49% | -16.13% | -20.41% | -54.04% | -12.92% | 0.08 | — | 4.92 | 4.56 | 6.17 | -8830.00% | 18.00% | 949.00% | -29.06% | -0.53 | -29.83% | 0.00% | 0.00% | 45.88% | 1.02 | 1.88 | -0.19 | -0.44 |
| GLBS | Globus Maritime Limited | $2.14 | 44.05M | +12,412% | +56% | +305% | -81% | 61.60 | 0.15 | 0.76 | 7.22 | — | 0.15 | 18.96% | 9.75% | 1.24% | 0.24% | 1.61% | 0.16% | 0.78 | 0.55 | 1.53 | 1.39 | 5.59 | -9196.00% | 1174.00% | 32947.00% | -383.78% | 0.33 | -48.32% | 0.00% | 0.00% | 0.00% | 34.62 | -1.15 | 3.37 | -0.15 |
| LIQT | LiqTech International, In… | $1.99 | 19.16M | +1,618% | -67% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| MGN | Megan Holdings Limited Or… | $2.00 | 30M | — | — | — | — | — | — | — | — | — | — | 19.70% | 12.58% | 7.94% | 14.88% | 27.92% | 7.57% | 0.01 | 318.79 | 1.86 | 1.55 | 0.06 | -3830.00% | -2926.00% | -12277.00% | — | 0.14 | 28.75% | — | 0.00% | — | — | — | — | — |
| MSGY | Masonglory Limited Ordina… | $0.54 | 7.63M | — | — | — | — | — | — | — | — | — | — | 9.31% | 6.45% | 5.47% | 46.57% | 87.12% | 17.92% | 0.00 | — | 2.12 | 1.96 | -1.57 | — | 1304.00% | -30356.00% | — | 1.10 | 231.97% | — | 0.00% | — | — | — | — | — |
| TRSG | Tungray Technologies Inc … | $1.16 | 18.97M | +24,889% | +324% | -62% | -94% | -54.06 | 1.77 | 2.41 | -3630.27 | — | 2.01 | 43.70% | -5.12% | -3.75% | -3.39% | -6.83% | -2.01% | 0.15 | — | 1.86 | 1.18 | 941.93 | -14846.00% | -1081.00% | -99081.00% | -10.66% | -0.08 | -34.31% | 1.67% | -90.50% | 1.67% | -37.40 | -7.45 | 1.92 | 2.89 |
| XOS | Xos, Inc. | $2.11 | 17.99M | +249% | +9,540% | — | — | -0.64 | 0.96 | 0.57 | -1.58 | — | 0.96 | 7.09% | -81.97% | -89.63% | -127.30% | -70.74% | -52.24% | 1.28 | -214.36 | 1.76 | 0.86 | -0.79 | -4897.00% | 2569.00% | 2072.00% | -152.60% | -1.05 | -75.71% | 0.00% | 0.00% | 0.00% | -1.40 | -1.31 | 1.15 | -3.13 |
About Rail Vision Ltd.
Rail Vision Ltd. designs, develops, assembles, and sells railway detection systems for railway operational safety, efficiency, and predictive maintenance in Israel, Latin America, and the United States. The company's railway detection systems include various cameras, such as optics, visible light spectrum cameras (video), and thermal cameras that transmit data to a ruggedized on-board computer, which is designed to be suitable for the rough environment of a train's locomotive. It also offers main line systems for the safety of train operations, prevention of collisions, and reduction of downtime; railway detection systems; and shunting yard systems for shunting operations. In addition, the company provides rail vision data services, as well as maintenance and predictive maintenance systems; and geographic information systems for mapping and updates. Further, it offers supervision, guidance, and training services; and DASH, a cloud-based SaaS platform designed for fleet and infrastructure, analysis, and reports. Rail Vision Ltd. was incorporated in 2016 and is headquartered in Ra'anana, Israel.
- CEO
- David BenDavid
- Employees
- 52
- Beta
- -0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($186.98 ÷ $7.50) − 1 = +2,393.07% (DCF, example).