US · SUUN
PowerBank Corporation
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Toronto, ON M2J 4Z2
- Website
- powerbankcorp.com
Price · as of 2025-06-30
$0.61
Market cap 27.39M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $68.80 | +11,088.81% |
| Intrinsic Value(DCF) | $0.81 | +31.73% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $13.40 | +2,079.22% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.40 | $9.10 | |||
| 2023 | $0.70 | $0.50 | |||
| 2024 | $4.02 | $46.38 | $233,519.72 | $0.00 | $0.00 |
| 2025 | $2.02 | $96.09 | $9.04 | $0.00 | $13.40 |
AI valuation
Our deep-learning model estimates PowerBank Corporation's (SUUN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $68.80
- Current price
- $0.61
- AI upside
- +11,088.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.81
+31.73% upside
Graham-Dodd
—
— upside
Graham Formula
$13.40
+2,079.22% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SUUN | PowerBank Corporation | $0.61 | 27.39M | +15,527% | +32% | — | +2,079% | -2.93 | 4.72 | 2.19 | -36.82 | -0.45 | 37.29 | 21.70% | -20.31% | -74.74% | -174.36% | -14.38% | -34.96% | 3.92 | -3.52 | 0.96 | 0.42 | -15.84 | 65447.00% | -2886.00% | -348653.00% | -28.08% | -0.40 | -49.38% | 0.00% | 0.00% | 0.00% | -18.67 | -6.17 | 3.79 | 0.26 |
| BNRG | Brenmiller Energy Ltd | $1.25 | 486.95K | +3,759% | — | — | — | -4.79 | 7.24 | — | -5.36 | — | 7.24 | 0.00% | — | — | -183.87% | -200.99% | -60.17% | 1.08 | -39.41 | 2.25 | 1.56 | -0.12 | -7415.00% | -10000.00% | 286.00% | -30.35% | -3.40 | -187.44% | 0.00% | 0.00% | 5.24% | -3.14 | -3.37 | — | -11.96 |
| CREG | Smart Powerr Corp. | $1.16 | 24.14M | — | — | — | — | -4.12 | 0.06 | — | -11.15 | -4.60 | 0.06 | 0.00% | — | — | -1.46% | -0.93% | -1.21% | 0.05 | -2.29 | 9.25 | 4.27 | -4.77 | 8958.00% | — | -8419.00% | -167.63% | -0.82 | -9.17% | 0.00% | 0.00% | 175.45% | -10.26 | -1.04 | — | 0.56 |
| HTOO | Fusion Fuel Green PLC | $3.36 | 6.08M | +1,068% | — | — | +1,210% | -15.29 | 16.42 | 130.82 | -20.11 | — | -33.87 | 27.23% | -1070.47% | -858.94% | -176.92% | -119.35% | -38.97% | 0.17 | -32.36 | 0.54 | 0.25 | -0.19 | -6462.00% | -6127.00% | -5234.00% | -4.03% | -0.64 | -58.83% | 0.00% | 0.00% | 4.40% | -12.34 | -25.03 | 132.08 | -6.75 |
| OPAL | OPAL Fuels Inc. | $2.09 | 60.6M | +780% | -55% | — | +370% | 4.53 | -0.44 | 0.22 | 8.57 | — | -0.32 | 33.38% | 7.07% | 3.68% | -4.57% | -23.76% | 1.75% | -2.09 | 0.99 | 1.13 | 0.85 | 6.99 | -9706.00% | 1713.00% | 2468.00% | -145.15% | 0.32 | 105.48% | 20.16% | 91.40% | 20.16% | 16.55 | -3.73 | 1.17 | 0.31 |
| RAIN | Rain Enhancement Technolo… | $2.57 | 20.9M | — | — | — | — | -0.83 | -0.71 | — | -1.61 | -0.02 | -0.70 | 0.00% | — | — | 153.00% | 480.41% | -505.38% | -0.66 | -148.90 | 0.12 | 0.11 | -0.77 | 349498.00% | — | 17245.00% | -36.42% | -0.21 | 145.97% | 0.00% | 0.00% | 0.00% | -1.61 | -5.29 | — | -23.28 |
| VGAS | Verde Clean Fuels, Inc. | $1.51 | 67.27M | — | — | — | — | -2.26 | 2.32 | — | -0.49 | -0.83 | 2.85 | 0.00% | — | — | -98.53% | 92.12% | -37.89% | 0.02 | — | 7.18 | 6.86 | 1.85 | 27111.00% | — | 2463.00% | -48.10% | -3.16 | 90.33% | 0.00% | 0.00% | 0.00% | -0.42 | -0.43 | — | 2.57 |
| VIASP | Via Renewables, Inc. | $25.73 | 97.58M | +380% | +6% | +104% | -93% | 2.50 | 0.47 | 0.18 | 1.33 | 0.20 | 2.71 | 42.14% | 21.10% | 15.31% | 19.85% | 35.48% | 8.71% | 0.71 | — | 2.52 | 1.95 | 0.45 | 126691.00% | -835.00% | 214.00% | 69.22% | 0.68 | 26.10% | 15.37% | 38.40% | 43.22% | 1.26 | 2.18 | 0.27 | 2.70 |
| WAVE | Eco Wave Power Global AB … | $4.99 | 29.15M | +1,602% | -30% | — | +162% | -19.02 | 4.74 | 238.72 | -16.82 | -98.29 | 4.74 | 75.00% | -1391.67% | -1236.31% | -25.69% | -318.10% | -20.38% | 0.16 | -38.41 | 4.22 | 4.09 | 3.38 | 1935.00% | -4510.00% | -2904.00% | -4.61% | -0.81 | -251.70% | 0.00% | 0.00% | 8.66% | -13.84 | -17.49 | 192.55 | 8.23 |
About PowerBank Corporation
PowerBank Corp. engages in the development and operation of solar photovoltaic power generation projects in the province of Ontario and New York state. It is involved in permitting, designing, and building behind-the-meter (BTM) solar power generation and transmission; and distribution electricity grid connected community solar gardens and utility scale solar farms. The company was founded by Richard Lü on September 23, 2013 and is headquartered in Toronto, Canada.
- CEO
- Richard Lu
- Employees
- 15
- Beta
- 0.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.81 ÷ $0.61) − 1 = +31.73% (DCF, example).