US · SVCO
Silvaco Group, Inc. Common Stock
- Sector
- Technology · Software - Application
- Headquarters
- Santa Clara, CA 95054
- Website
- silvaco.com
Price · as of 2024-12-31
$11.20
Market cap 102.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,159.05 | +10,248.66% |
| Intrinsic Value(DCF) | $72.08 | +543.57% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $4.83 | $1,159.05 | $1.89 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Silvaco Group, Inc. Common Stock's (SVCO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,159.05
- Current price
- $11.20
- AI upside
- +10,248.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$72.08
+543.57% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SVCO | Silvaco Group, Inc. Commo… | $11.20 | 102.95M | +10,249% | +544% | — | — | -3.15 | 1.24 | 2.08 | -1.17 | -0.02 | 1.43 | 79.82% | -67.49% | -66.03% | -71.98% | -287.60% | -43.01% | 0.02 | -44.80 | 3.11 | 3.04 | 0.49 | 1368378.00% | 1002.00% | -251130.00% | -16.35% | -0.57 | -144.80% | 0.00% | 0.00% | 14.05% | -1.07 | -2.12 | 0.72 | 1.58 |
| AEYE | AudioEye, Inc. | $6.82 | 84.69M | +980% | +50% | — | — | -35.24 | 15.89 | 4.26 | -238.57 | — | -19.99 | 79.37% | -9.63% | -12.08% | -52.70% | -42.49% | -15.40% | 0.77 | -3.92 | 1.05 | 1.00 | -2.50 | -2800.00% | 1241.00% | -14298.00% | 0.53% | 0.24 | 9.90% | 0.00% | 0.00% | 1.34% | -44.69 | 191.76 | 4.30 | 0.75 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| EXFY | Expensify, Inc. | $0.95 | 88.4M | +2,746% | -61% | -71% | — | -4.03 | 0.65 | 0.61 | -3.60 | -4.40 | 0.65 | 50.34% | -12.68% | -15.05% | -16.39% | -22.43% | -11.89% | 0.04 | — | 3.30 | 1.63 | 7.41 | 9167.00% | 206.00% | 2353.00% | 23.29% | 0.43 | 24.99% | 0.00% | 0.00% | 25.56% | -1.56 | 1.40 | 0.20 | 0.81 |
| TROO | TROOPS, Inc. | $2.88 | 311.36M | +1,543% | +12,213% | — | — | -7.85 | 1.54 | 10.45 | -8.96 | -1.17 | 1.93 | 19.27% | -56.86% | -133.16% | -20.82% | -9.50% | -17.94% | 0.00 | — | 3.30 | 3.26 | 0.46 | 66923.00% | 18224.00% | -12521.00% | 1.62% | 0.33 | 2.83% | 0.00% | 0.00% | 1.94% | -17.49 | 58.78 | 9.94 | 4.30 |
| VLN | Valens Semiconductor Ltd. | $1.48 | 151.5M | +14,211% | -39% | — | — | -4.83 | 1.45 | 2.16 | -2.54 | — | 1.54 | 62.42% | -48.46% | -44.72% | -25.50% | -155.42% | -20.59% | 0.13 | — | 5.17 | 4.52 | 0.55 | -882.00% | 2206.00% | 152594.00% | -9.03% | -0.55 | -62.61% | 0.00% | 0.00% | 15.72% | -2.11 | -5.25 | 1.02 | 3.62 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
| XTKG | X3 Holdings Co Ltd. | $0.05 | 793.99K | +135,948% | +3,287% | — | +245,715% | -0.68 | 1.23 | 4.88 | -5.12 | -1.14 | 1.89 | 39.80% | -718.28% | -656.57% | -93.78% | -86.36% | -63.91% | 0.25 | -559.53 | 0.74 | 0.69 | -0.58 | 5927.00% | -3099.00% | -7996.00% | -4.62% | -0.03 | -2.72% | 0.00% | 0.00% | 0.01% | -0.77 | -24.38 | 5.50 | -6.39 |
About Silvaco Group, Inc. Common Stock
Silvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions. The company's TCAD software are used in various applications, such as physical etch and deposition process simulation; calibration of doping profiles and metal oxide semiconductor/bipolar transistors; modeled effects; photonics simulation for solar cell, charge-coupled device (CCD), metal oxide semiconductor image sensor, thin-film transistor (TFT), liquid crystal display, and organic light-emitting diode using ray tracing/finite-difference time domain/timing memory; single event effect and total dose simulation; and stress simulation. Its EDA software solution covers various areas of analog/mixed-signal/radiofrequency circuit simulation; and custom integrated circuits CAD and interconnect modeling, including support for CMOS, bipolar, diode, junction-gate field-effect transistor, silicon on insulator, TFT, high-electron mobility transistor, insulated-gate bipolar transistor, and resistor and capacitor models, as well as provides SPICE modeling services for the semiconductor industry. The company also provides SIP and EDA software and design services, such as standard cell library development; IP migration to new process; embedded memory compilers, such as static random-access memories, read only memories, and register files; library characterization services; and general purpose and custom I/Os. Further, the company provides SIP management tools and SIP. It serves semiconductor manufacturers, original equipment manufacturers, and original design manufacturers that deploys solutions in production flows across various target markets, including display, power devices, automotive, memory, high performance compute, Internet of Things, and 5G/6G mobile markets in the United States and internationally. Silvaco Group, Inc. was incorporated in 2009 and is headquartered in Santa Clara, California.
- CEO
- Walden C. Rhines
- Employees
- 279
- Beta
- 3.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($72.08 ÷ $11.20) − 1 = +543.57% (DCF, example).