US · VLN
Valens Semiconductor Ltd.
- Sector
- Technology · Semiconductors
- Headquarters
- Hod HaSharon 4501309
- Website
- valens.com
Price · as of 2025-12-31
$2.34
Market cap 151.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $211.80 | +8,951.28% |
| Intrinsic Value(DCF) | $0.90 | -61.54% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $5.58 | $27.11 | $7.14 | $1.50 | $0.00 |
| 2022 | $3.42 | $28.67 | $5.36 | $0.30 | $0.00 |
| 2023 | $2.19 | $28.77 | $0.81 | $0.65 | $0.00 |
| 2024 | $2.16 | $32.47 | $0.72 | $0.00 | $7.53 |
| 2025 | $1.48 | $211.80 | $0.48 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Valens Semiconductor Ltd.'s (VLN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $211.80
- Current price
- $2.34
- AI upside
- +8,951.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.90
-61.54% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VLN | Valens Semiconductor Ltd. | $2.34 | 151.5M | +8,951% | -62% | — | — | -4.83 | 1.45 | 2.16 | -2.54 | — | 1.54 | 62.42% | -48.46% | -44.72% | -25.50% | -155.42% | -20.59% | 0.13 | — | 5.17 | 4.52 | 0.55 | -882.00% | 2206.00% | 152594.00% | -9.03% | -0.55 | -62.61% | 0.00% | 0.00% | 15.72% | -2.11 | -5.25 | 1.02 | 3.62 |
| AISP | Airship AI Holdings, Inc. | $2.73 | 93.83M | +74,837% | +638% | +58% | — | 0.00 | -12.83 | 5.99 | -11.82 | — | -12.83 | 50.24% | -47.10% | 191.38% | -97457.23% | 17.70% | 176726.36% | -0.12 | — | 2.94 | 2.90 | 1.59 | -14000.00% | -3353.00% | 12297601.00% | -8726.62% | -1273.74 | 19636.47% | 0.00% | 0.00% | 0.45% | -11.20 | -0.01 | 5.28 | -0.90 |
| ATOM | Atomera Incorporated | $5.04 | 159.67M | +475% | -58% | — | +438% | -8.01 | 8.79 | 2486.50 | -7.20 | — | 8.79 | -467.69% | -32496.92% | -31036.92% | -92.84% | -2913.52% | -80.35% | 0.11 | -352.05 | 9.80 | 9.63 | 0.86 | -441.00% | -5185.00% | 1260.00% | -9.23% | -7.44 | -2057.93% | 0.00% | 0.00% | 0.00% | -6.84 | -9.68 | 2221.59 | 17.42 |
| AXTI | AXT, Inc. | $37.90 | 1.7B | +324% | -98% | -92% | — | -5.93 | 0.36 | 0.70 | -286.55 | — | 0.37 | 23.99% | -14.90% | -11.70% | -5.94% | -6.74% | -3.38% | 0.26 | -11.05 | 2.13 | 0.65 | -79.72 | -3571.00% | 3109.00% | 15287.00% | -25.58% | -0.16 | -8.14% | 0.00% | 0.00% | 0.00% | -6.54 | -5.42 | 0.97 | 0.76 |
| DMRC | Digimarc Corporation | $4.41 | 95.84M | +471% | +40% | — | — | -8.42 | 5.35 | 8.54 | -9.21 | — | 10.72 | 63.09% | -107.52% | -101.54% | -63.28% | -104.10% | -49.91% | 0.10 | — | 4.30 | 3.85 | 0.19 | -1903.00% | 1024.00% | 1781.00% | -8.16% | -2.91 | -67.50% | 0.00% | 0.00% | 1.04% | -7.40 | -11.41 | 7.95 | 6.38 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| GSIT | GSI Technology, Inc. | $8.16 | 238.11M | +269% | -84% | — | — | -8.07 | 3.04 | 4.18 | -5.14 | — | 4.54 | 49.42% | -52.81% | -51.85% | -33.15% | -45.62% | -24.80% | 0.34 | — | 3.32 | 2.45 | 0.24 | -4750.00% | -573.00% | -2765.00% | -15.17% | -1.83 | -54.82% | 0.00% | 0.00% | 0.00% | -7.57 | -6.30 | 4.00 | 2.38 |
| LTRX | Lantronix, Inc. | $5.98 | 237.36M | +489% | -68% | — | -30% | -16.03 | 2.45 | 1.48 | -36.19 | -11.31 | 4.61 | 42.06% | -8.95% | -9.25% | -14.61% | -13.72% | -8.75% | 0.28 | -21.53 | 2.54 | 1.59 | -0.21 | 14167.00% | -2333.00% | -6045.00% | 3.72% | 0.24 | 8.63% | 0.00% | 0.00% | 0.00% | -16.66 | 27.04 | 1.49 | 0.72 |
| SQNS | Sequans Communications S.… | $2.89 | 44.96M | +762% | +18% | — | +4,172% | -0.43 | 0.34 | 1.61 | -1.24 | — | 0.38 | 54.30% | -132.72% | -376.75% | -112.26% | -37.32% | -57.81% | 0.55 | -2.97 | 0.89 | 0.74 | -0.70 | -380000.00% | -2595.00% | -2645.00% | -65.57% | -0.58 | -29.76% | 0.00% | 0.00% | 21.33% | -2.78 | -3.49 | 3.69 | -0.95 |
| SVCO | Silvaco Group, Inc. Commo… | $3.36 | 102.95M | +34,396% | +2,045% | — | — | -3.15 | 1.24 | 2.08 | -1.17 | -0.02 | 1.43 | 79.82% | -67.49% | -66.03% | -71.98% | -287.60% | -43.01% | 0.02 | -44.80 | 3.11 | 3.04 | 0.49 | 1368378.00% | 1002.00% | -251130.00% | -16.35% | -0.57 | -144.80% | 0.00% | 0.00% | 14.05% | -1.07 | -2.12 | 0.72 | 1.58 |
| TCX | Tucows Inc. | $18.16 | 201.65M | +384% | -51% | — | — | -2.68 | -1.24 | 0.52 | 5.98 | — | -0.65 | 24.07% | 24.07% | -19.43% | 58.43% | 22.59% | -10.18% | -4.15 | — | 0.61 | 0.22 | 4.53 | -3164.00% | 774.00% | -6999.00% | -11.27% | -0.02 | -5.50% | 0.00% | 0.00% | 0.00% | 8.92 | -36.63 | 2.15 | 0.45 |
About Valens Semiconductor Ltd.
Valens Semiconductor Ltd. engages in the provision of semiconductor products that enables high-speed video and data transmission for the audio-video and automotive industries. It offers HDBaseT technology, which enables the simultaneous delivery of ultra-high-definition digital video and audio, Ethernet, USB, control signals, and power through a single long-reach cable. The company offers audio-video solutions for the enterprise, education, digital signage, medical and residential, and industrial markets; and automotive solutions, which provide chipsets that support advanced driver-assistance systems, automated driving systems, infotainment, telecommunications, and basic connectivity. It serves customers through distributors and representatives in Israel, China, Hong Kong, the United States, Mexico, Japan, and internationally. The company was incorporated in 2006 and is headquartered in Hod Hasharon, Israel.
- CEO
- Moshe Doron
- Employees
- 256
- Beta
- 0.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.90 ÷ $2.34) − 1 = -61.54% (DCF, example).