US · TAYD
Taylor Devices, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- North Tonawanda, NY 14120
- Website
- taylordevices.com
Price · as of 2025-05-31
$53.16
Market cap 276.65M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $270.78 | +409.37% |
| Intrinsic Value(DCF) | $66,818.92 | +125,593.98% |
| Graham-Dodd Method(GD) | $34.85 | -34.45% |
| Graham Formula(GF) | $35.37 | -33.47% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.38 | $56.85 | $0.00 | $7.27 | $10.70 |
| 2012 | $8.62 | $696.40 | $99.35 | $9.17 | $30.43 |
| 2013 | $8.65 | $2,381.09 | $6.95 | $10.39 | $0.00 |
| 2014 | $8.52 | $310.91 | $0.00 | $8.60 | $0.00 |
| 2015 | $12.85 | $41.87 | $11.99 | $10.84 | $38.07 |
| 2016 | $19.77 | $39.81 | $50.21 | $15.09 | $29.77 |
| 2017 | $12.37 | $539.25 | $0.00 | $12.97 | $0.00 |
| 2018 | $11.77 | $541.75 | $0.23 | $10.36 | $0.48 |
| 2019 | $11.01 | $217.16 | $0.00 | $14.13 | $32.61 |
| 2020 | $11.24 | $68.60 | $1.59 | $15.71 | $0.00 |
| 2021 | $11.64 | $173.11 | $3.57 | $13.21 | $0.00 |
| 2022 | $8.31 | $240.05 | $3.38 | $15.57 | $27.99 |
| 2023 | $18.69 | $91.88 | $93.00 | $23.25 | $66.38 |
| 2024 | $46.03 | $82.97 | $226.87 | $28.70 | $50.06 |
| 2025 | $44.12 | $270.78 | $89.10 | $34.85 | $35.37 |
AI valuation
Our deep-learning model estimates Taylor Devices, Inc.'s (TAYD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $270.78
- Current price
- $53.16
- AI upside
- +409.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$66,818.92
+125,593.98% upside
Graham-Dodd
$34.85
-34.45% upside
Graham Formula
$35.37
-33.47% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TAYD | Taylor Devices, Inc. | $53.16 | 276.65M | +409% | +125,594% | -34% | -33% | 14.68 | 2.23 | 2.98 | 8.00 | 130.56 | 2.24 | 46.40% | 20.80% | 20.33% | 16.62% | 35.45% | 13.98% | 0.00 | — | 5.88 | 4.90 | -0.09 | 1124.00% | 384.00% | -5862.00% | 3.53% | 0.78 | 21.02% | 0.00% | 0.00% | 0.15% | 10.61 | 20.98 | 2.21 | 11.71 |
| EML | The Eastern Company | $18.57 | 112.69M | +276% | -41% | — | — | 12.99 | 1.42 | 0.63 | 8.26 | — | 3.47 | 24.66% | 7.39% | -3.13% | 10.44% | 9.00% | 5.42% | 0.47 | 7.40 | 2.58 | 1.16 | 1.66 | -20000.00% | 537.00% | -4592.00% | 6.32% | 0.46 | 6.26% | 1.59% | 20.70% | 9.87% | 10.53 | 19.57 | 0.78 | 3.50 |
| ENGS | Energys Group Limited Ord… | $0.88 | 12.5M | — | — | — | — | — | — | — | — | — | — | 22.31% | -2.43% | -11.55% | 28.05% | -4.79% | -13.34% | -4.37 | -0.42 | 0.51 | 0.30 | -20.31 | -5138.00% | 5988.00% | 13227.00% | — | -0.14 | -30.09% | — | 0.00% | — | — | — | — | — |
| FORR | Forrester Research, Inc. | $5.98 | 113.64M | +2,293% | +25% | — | -93% | -34.39 | 0.86 | 0.46 | 4.62 | — | -7.63 | 97.77% | 0.17% | -1.33% | -2.45% | 0.15% | -1.08% | 0.32 | 0.25 | 0.99 | 0.79 | 0.46 | -28750.00% | -1005.00% | -14488.00% | -3.67% | -0.02 | -3.63% | 0.00% | 0.00% | 8.06% | 223.68 | -22.80 | 0.38 | 1.77 |
| GIFI | Gulf Island Fabrication, … | $12.00 | 191.98M | +304% | -66% | -16% | -0% | 6.94 | 1.10 | 0.64 | 4.06 | — | 1.13 | 13.98% | 7.71% | 9.26% | 17.13% | 24.91% | 11.27% | 0.20 | — | 4.93 | 4.55 | -0.61 | -15828.00% | 538.00% | 19863.00% | 12.61% | 0.85 | 26.17% | 0.00% | 0.00% | 1.18% | 4.50 | 4.28 | 0.35 | 3.51 |
| HUHU | HUHUTECH International Gr… | $7.32 | 176.32M | +2,223% | -38% | — | — | -45.21 | 13.38 | 4.81 | -60.27 | — | 13.55 | 36.11% | -8.58% | -10.64% | -31.38% | -20.90% | -10.94% | 0.99 | -13.71 | 1.10 | 0.98 | -2.23 | -18691.00% | 846.00% | -47280.00% | -7.86% | -0.23 | -92.08% | 0.00% | 0.00% | 0.00% | -58.18 | -13.21 | 4.99 | 4.70 |
| HURC | Hurco Companies, Inc. | $17.71 | 117.23M | +9,229% | -61% | +8% | — | -7.34 | 0.56 | 0.62 | -7.90 | — | 0.56 | 18.47% | -5.75% | -8.47% | -7.45% | -5.91% | -5.67% | 0.06 | -115.37 | 4.33 | 1.47 | 3.92 | -859.00% | -430.00% | -54285.00% | 15.00% | 0.34 | 9.58% | 0.00% | 0.00% | 13.63% | -7.23 | 4.46 | 0.42 | 3.12 |
| ISSC | Innovative Solutions and … | $25.94 | 461.17M | +77% | +474% | -70% | +186% | 11.49 | 2.78 | 2.13 | 7.91 | 9.58 | 5.23 | 48.06% | 23.81% | 18.54% | 28.10% | 19.63% | 16.83% | 0.37 | 11.63 | 3.04 | 1.26 | 0.84 | 12000.00% | 7860.00% | 3217.00% | 3.78% | 0.80 | 8.48% | 0.00% | 0.00% | 3.37% | 10.02 | 29.60 | 2.38 | 5.02 |
| MVST | Microvast Holdings, Inc. | $2.24 | 735.13M | +1,059% | -38% | — | — | -2.54 | 1.28 | 1.31 | -4.86 | -3.20 | 1.33 | 31.48% | -30.57% | -51.46% | -41.06% | -17.52% | -19.08% | 0.85 | -11.95 | 1.30 | 0.66 | -1.65 | 7941.00% | 2387.00% | -9050.00% | -5.01% | 0.01 | -3.76% | 0.00% | 0.00% | 0.00% | -6.48 | -30.22 | 1.98 | -0.96 |
| TBI | TrueBlue, Inc. | $4.23 | 126.64M | +361% | -61% | — | — | -2.58 | 0.45 | 0.08 | 131.50 | — | 0.58 | 21.23% | -1.66% | -2.97% | -16.26% | -6.87% | -7.30% | 0.62 | — | 2.15 | 1.92 | 71.16 | -6139.00% | 310.00% | 7889.00% | -59.51% | -0.42 | -18.90% | 0.00% | 0.00% | 0.89% | -10.07 | -3.66 | 0.17 | 3.54 |
| VOLT | Volt Information Sciences… | $35.71 | 785.62M | — | — | -95% | -97% | — | — | — | — | — | — | 16.21% | 0.52% | 0.16% | 4.66% | 3.09% | 0.55% | 3.20 | 2.54 | 1.87 | 1.77 | 2.33 | -10390.00% | 770.00% | 6107.00% | — | 0.21 | 28.26% | — | 0.00% | — | — | — | — | — |
About Taylor Devices, Inc.
Taylor Devices, Inc. engages in design, development, manufacture, and marketing of shock absorption, rate control, and energy storage devices for use in machinery, equipment, and structures in North America, Asia, and internationally. Its products include seismic dampers that are designed to mitigate the effects of earthquakes on structures; Fluidicshoks, which are compact shock absorbers primarily used in defense, aerospace, and commercial industries; and crane and industrial buffers, which are larger versions of the Fluidicshoks for industrial application on cranes and crane trolleys, truck docks, ladle and ingot cars, ore trolleys, and car stops. The company's products also comprise self-adjusting shock absorbers that include versions of Fluidicshoks, and crane and industrial buffers, which automatically adjust to various impact conditions and are designed for high cycle application primarily in the heavy industry; liquid die springs that are used as component parts of machinery and equipment used in the manufacture of tools and dies; vibration dampers, which are primarily used by aerospace and defense industries to control the response of electronics and optical systems subjected to air, ship, or spacecraft vibration; machined springs used in the aerospace applications; and custom actuators for special aerospace and defense applications. It markets its products through a network of sales representatives and distributors. The company was incorporated in 1955 and is headquartered in North Tonawanda, New York.
- CEO
- Timothy J. Sopko
- Employees
- 128
- Beta
- 0.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($66,818.92 ÷ $53.16) − 1 = +125,593.98% (DCF, example).