US · TBH
Brag House Holdings, Inc.
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- Montclair, NJ 07042
- Website
- braghouse.com
Price · as of 2024-12-31
$0.71
Market cap 3.03M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40,963.02 | +5,768,526.95% |
| Intrinsic Value(DCF) | $1.76 | +147.85% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $27.40 | +3,759.17% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $4.40 | $40,963.02 | $0.00 | $0.00 | $27.40 |
AI valuation
Our deep-learning model estimates Brag House Holdings, Inc.'s (TBH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40,963.02
- Current price
- $0.71
- AI upside
- +5,768,526.95%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.76
+147.85% upside
Graham-Dodd
—
— upside
Graham Formula
$27.40
+3,759.17% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TBH | Brag House Holdings, Inc. | $0.71 | 3.03M | +5,768,527% | +148% | — | +3,759% | -14.05 | -5.46 | 440111.39 | -47.07 | — | -5.46 | -341.90% | -1420637.14% | -3131922.86% | 45.25% | 74.04% | -325.58% | -0.71 | -0.68 | 0.01 | 0.01 | -5.42 | -2955.00% | -9997.00% | -2642.00% | -1.24% | -0.06 | 28.38% | 0.00% | 0.00% | 0.00% | -35.01 | -91.35 | 497377.13 | -25.62 |
| BHAT | Fujian Blue Hat Interacti… | $0.05 | 358.58K | +2,347,658% | +13,746,425% | — | +2,080,288% | -0.23 | 0.07 | 0.12 | -0.54 | 0.00 | 0.07 | 8.26% | -23.80% | -50.87% | -26.18% | -11.34% | -15.30% | 0.09 | -1.32 | 1.72 | 0.13 | -0.30 | 46666218.00% | -7459.00% | -5809.00% | -40.90% | -0.02 | -2.25% | 0.00% | 0.00% | 15.55% | -1.10 | -5.54 | 0.26 | -0.68 |
| GXAI | Gaxos.ai Inc. | $1.14 | 8.12M | +16,705% | +287,367% | — | — | -0.65 | 0.13 | 556.14 | 3.98 | — | 0.14 | 100.00% | -91969.33% | -85033.10% | -34.15% | 2259.05% | -33.05% | 0.00 | — | 41.91 | 41.76 | 3.94 | -5200.00% | 147305.00% | 1442.00% | -155.19% | -8.17 | 2119.98% | 0.00% | 0.00% | 598.01% | 3.92 | 4.18 | -3607.13 | 3.06 |
| MSGM | Motorsport Games Inc. | $3.90 | 19.81M | +10,493% | +487% | — | — | -1.23 | 7.54 | 0.43 | -8.67 | — | -1.30 | 62.87% | -20.14% | -31.69% | -397.74% | 463.10% | -38.04% | 0.10 | -14.49 | 0.56 | 0.46 | 2.40 | -8142.00% | 2573.00% | -7911.00% | -76.55% | -0.57 | 757.73% | 0.00% | 0.00% | 0.00% | -1.67 | -1.02 | 0.34 | -20.02 |
| MTC | MMTec, Inc. | $4.28 | 107.8M | +2,306% | +6,455% | — | — | -0.34 | 1.17 | 16.59 | -0.68 | — | 1.17 | 81.64% | -163.81% | -4879.66% | -122.40% | -2.92% | -81.80% | 1.22 | -1.26 | 0.41 | 0.39 | -0.33 | -30857.00% | 11477.00% | -11393.00% | 2.32% | 0.10 | 0.68% | 0.00% | 0.00% | 6.14% | -19.77 | 84.27 | 32.38 | -1.17 |
| MTEK | Maris-Tech Ltd. | $1.71 | 13.65M | +5,555% | -18% | — | — | -14.41 | 3.06 | 2.92 | -13.20 | — | 3.06 | 57.84% | 22.19% | -20.30% | -19.42% | 34.61% | -11.67% | 0.18 | 174.91 | 2.68 | 1.78 | 1.00 | -5294.00% | 5080.00% | -3915.00% | -13.56% | -0.68 | -61.85% | 0.00% | 0.00% | 4.18% | 12.25 | -6.85 | 2.72 | 2.67 |
| NVNI | Nvni Group Limited Ordina… | $1.22 | 4.22M | +3,459% | +8,505% | — | — | -0.48 | -0.27 | 0.17 | 3.64 | — | -0.07 | 63.39% | 8.53% | -44.58% | 77.00% | -57.33% | -16.65% | -0.57 | 0.23 | 0.16 | 0.08 | 2.21 | -6618.00% | 1438.00% | -33936.00% | 68.54% | 0.09 | -78.36% | 0.00% | 0.00% | 60.20% | 5.06 | 3.71 | 0.43 | -2.21 |
| SOPA | Society Pass Incorporated | $0.73 | 4M | +77,070% | -37% | — | +1,942% | -0.33 | -1.58 | 0.48 | 0.36 | — | -0.44 | 26.22% | -131.18% | -143.93% | -646.37% | 321.86% | -54.39% | -0.41 | -61.27 | 0.62 | 0.47 | 0.72 | -6326.00% | -1305.00% | -11712.00% | 72.35% | 0.11 | -84.37% | 0.00% | 0.00% | 135.24% | 0.36 | -1.39 | -0.48 | -8.77 |
| WCT | Wellchange Holdings Compa… | $0.13 | 6.66M | +91,828% | +852% | +7% | — | -133.73 | 11.75 | 24.99 | -372.00 | — | 83.31 | 70.03% | -19.77% | -18.69% | -12.49% | -10.38% | -8.64% | 0.12 | -26.69 | 1.04 | 1.04 | -2.25 | -14707.00% | -726.00% | -146575.00% | -5.46% | -0.21 | -80.42% | 0.00% | 0.00% | 0.38% | -127.15 | -18.44 | 25.14 | 19.80 |
About Brag House Holdings, Inc.
Brag House Holdings, Inc. operates an integrated electronic video game sports or esports platform for casual gamers. It hosts esports tournaments, including the streaming and live broadcast of tournaments. The company also offers in-game stat-based predictions, including lifestyle and behavior insights, and predictive analytics to brands; and advertising and marketing services. In addition, it sells merchandise, such as customized long sleeve shirts, T-shirts, standard and zip up hoodies, beanies, and snapback hats through its website. The company was founded in 2020 and is based in Montclair, New Jersey.
- CEO
- Lavell Juan Malloy
- Employees
- 4
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.76 ÷ $0.71) − 1 = +147.85% (DCF, example).