US · BHAT
Fujian Blue Hat Interactive Entertainment Technology Ltd.
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- Xiamen 361009
- Website
- ir.bluehatgroup.com
Price · as of 2024-12-31
—
Market cap 358.58K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,162.14 | — |
| Intrinsic Value(DCF) | $6,804.53 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,029.79 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $136.31 | $840.97 | |||
| 2018 | $194.98 | $859.82 | |||
| 2019 | $867.00 | $112,860.06 | $1,746.74 | $256.45 | $916.33 |
| 2020 | $1,570.00 | $2,616.11 | $457.58 | $258.56 | $237.15 |
| 2021 | $282.00 | $12,325.28 | $0.00 | $0.00 | $4,671.80 |
| 2022 | $52.50 | $1,539.36 | $0.36 | $0.00 | $861.84 |
| 2023 | $112.00 | $623.15 | $30,029.68 | $0.00 | $0.00 |
| 2024 | $3.70 | $1,162.14 | $57.10 | $0.00 | $1,029.79 |
AI valuation
Our deep-learning model estimates Fujian Blue Hat Interactive Entertainment Technology Ltd.'s (BHAT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,162.14
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,804.53
— upside
Graham-Dodd
—
— upside
Graham Formula
$1,029.79
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BHAT | Fujian Blue Hat Interacti… | $0.05 | 358.58K | +2,347,658% | +13,746,425% | — | +2,080,288% | -0.23 | 0.07 | 0.12 | -0.54 | 0.00 | 0.07 | 8.26% | -23.80% | -50.87% | -26.18% | -11.34% | -15.30% | 0.09 | -1.32 | 1.72 | 0.13 | -0.30 | 46666218.00% | -7459.00% | -5809.00% | -40.90% | -0.02 | -2.25% | 0.00% | 0.00% | 15.55% | -1.10 | -5.54 | 0.26 | -0.68 |
| ARBB | ARB IOT Group Limited | $4.64 | 8.19M | +803% | +4,754% | — | +10,135% | -0.45 | 0.11 | 0.51 | -2.14 | — | 0.17 | -34.95% | -114.73% | -93.99% | -22.48% | -20.57% | -19.60% | 0.00 | -6476.75 | 44.63 | 29.88 | 1.07 | -27778.00% | -7597.00% | -24864.00% | 90.31% | 35.78 | 9.85% | 0.00% | 0.00% | 0.00% | -0.30 | 0.74 | 0.34 | 2.10 |
| ELWS | Earlyworks Co., Ltd | $7.06 | 21.29M | -71% | +583,405% | — | — | — | — | — | — | — | — | 51.57% | -55.83% | -58.29% | -126.84% | -525.51% | -67.02% | 0.70 | -143.20 | 1.74 | 1.58 | 0.21 | -10000.00% | 14552.00% | -4318.00% | — | -2.32 | -478.73% | — | 0.00% | — | — | — | — | — |
| GXAI | Gaxos.ai Inc. | $1.14 | 8.12M | +16,705% | +287,367% | — | — | -0.65 | 0.13 | 556.14 | 3.98 | — | 0.14 | 100.00% | -91969.33% | -85033.10% | -34.15% | 2259.05% | -33.05% | 0.00 | — | 41.91 | 41.76 | 3.94 | -5200.00% | 147305.00% | 1442.00% | -155.19% | -8.17 | 2119.98% | 0.00% | 0.00% | 598.01% | 3.92 | 4.18 | -3607.13 | 3.06 |
| MSGM | Motorsport Games Inc. | $3.90 | 19.81M | +10,493% | +487% | — | — | -1.23 | 7.54 | 0.43 | -8.67 | — | -1.30 | 62.87% | -20.14% | -31.69% | -397.74% | 463.10% | -38.04% | 0.10 | -14.49 | 0.56 | 0.46 | 2.40 | -8142.00% | 2573.00% | -7911.00% | -76.55% | -0.57 | 757.73% | 0.00% | 0.00% | 0.00% | -1.67 | -1.02 | 0.34 | -20.02 |
| MYSE | Myseum Inc. | $1.84 | 7.85M | +9,578% | -44% | — | +1,888% | -1.31 | 0.95 | 15066.47 | -0.47 | — | 1.13 | -532039.22% | -1211216.28% | -972284.40% | -77.43% | -387.84% | -84.61% | 0.00 | — | 6.80 | 6.58 | 0.23 | -6546.00% | -3512.00% | -3329.00% | -66.80% | -6.96 | -322.29% | 0.00% | 0.00% | 4.98% | -0.46 | -0.55 | 5549.93 | -9.82 |
| SMTK | SmartKem, Inc. | $0.25 | 1.15M | +13,169% | +248% | — | — | -0.69 | 1.08 | 87.07 | -0.01 | — | 1.08 | 60.98% | -12760.98% | -12597.56% | -140.51% | 2198.32% | -102.40% | 0.01 | — | 3.72 | 3.52 | 0.72 | -4984.00% | 20370.00% | 144.00% | -114.44% | -3.54 | 1716.60% | 0.00% | 0.00% | 0.00% | -0.01 | -0.01 | 0.86 | -19.20 |
| SONM | Sonim Technologies, Inc. | $5.44 | 5.6M | +128,813% | +183% | — | +3,574% | -5.40 | -31.88 | 3.12 | -5.91 | -0.02 | -31.88 | 17.02% | -57.70% | -57.72% | -403.74% | -3392.74% | -70.26% | 0.00 | -1159.97 | 0.74 | 0.39 | 0.18 | 3385238.00% | -3774.00% | 11282.00% | -4.79% | -0.19 | -877.46% | 0.00% | 0.00% | 0.00% | -5.24 | -20.28 | 3.03 | -9.27 |
| SOS | SOS Limited | $1.26 | 6.58M | +251,844% | +46,875% | +9,676% | — | -1.19 | 0.04 | 0.07 | 21.45 | -0.01 | 0.04 | 3.04% | -9.34% | -5.88% | -3.14% | -12.31% | -2.82% | 0.00 | — | 9.97 | 2.33 | 23.01 | 823333.00% | 15042.00% | -75470.00% | -392.19% | -1.36 | -36.20% | 0.00% | 0.00% | 0.00% | 10.25 | 3.48 | -0.96 | 0.74 |
| TBH | Brag House Holdings, Inc. | $0.28 | 3.03M | +14,629,550% | +529% | — | +9,687% | -14.05 | -5.46 | 440111.39 | -47.07 | — | -5.46 | -341.90% | -1420637.14% | -3131922.86% | 45.25% | 74.04% | -325.58% | -0.71 | -0.68 | 0.01 | 0.01 | -5.42 | -2955.00% | -9997.00% | -2642.00% | -1.24% | -0.06 | 28.38% | 0.00% | 0.00% | 0.00% | -35.01 | -91.35 | 497377.13 | -25.62 |
About Fujian Blue Hat Interactive Entertainment Technology Ltd.
Fujian Blue Hat Interactive Entertainment Technology Ltd. engages in the designing, producing, promoting, and selling animated toys with mobile games features, intellectual property, and peripheral derivatives features worldwide. It offers AR Racer, a car-racing mobile game; AR Crazy Bug, a combat game played using a ladybug-shaped electronic toy; AR 3D Magic Box, which uses AR recognition technology to allow children to draw shapes or objects onto a physical card while the mobile game captures the drawings and animates them onto a set background; AR Dinosaur, an educational toy; 'Talking Tom and Friends' Bouncing Bubble, which enables children to bounce and play with bubbles; and AR Shake Bouncing Bubble, which helps children to improve concentration and reaction. The company also holds license to sell products with WUHUANGWANSHUI brand images. Its distribution channels include domestic distributors, e-commerce platforms, supermarkets, and export distributors. Fujian Blue Hat Interactive Entertainment Technology Ltd. was incorporated in 2010 and is based in Xiamen, China.
- CEO
- Xiaodong Chen
- Employees
- 14
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,804.53 ÷ —) − 1 = — (DCF, example).