US · TECK
Teck Resources Limited
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Vancouver, BC V6C 0B3
- Website
- teck.com
Price · as of 2025-12-31
$57.95
Market cap 28.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.80 | -62.38% |
| Intrinsic Value(DCF) | $24.18 | -58.27% |
| Graham-Dodd Method(GD) | $40.50 | -30.11% |
| Graham Formula(GF) | $52.60 | -9.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $28.65 | $31.48 | $33.11 | $29.20 | $103.00 |
| 2012 | $24.37 | $20.77 | $7.04 | $17.70 | $0.00 |
| 2013 | $18.20 | $13.79 | $2.84 | $17.20 | $0.00 |
| 2014 | $11.92 | $5.91 | $2.87 | $13.60 | $0.00 |
| 2015 | $6.61 | $2.64 | $0.00 | $0.00 | $0.00 |
| 2016 | $17.72 | $13.32 | $1.64 | $25.60 | $26.00 |
| 2017 | $24.08 | $25.52 | $27.54 | $31.00 | $104.80 |
| 2018 | $19.74 | $33.23 | $18.20 | $42.70 | $50.80 |
| 2019 | $9.69 | $9.39 | $0.00 | $19.80 | $0.00 |
| 2020 | $21.14 | $11.38 | $0.00 | $17.50 | $18.30 |
| 2021 | $39.36 | $54.83 | $21.58 | $46.60 | $188.50 |
| 2022 | $35.30 | $56.03 | $0.01 | $44.80 | $190.10 |
| 2023 | $40.42 | $27.02 | $0.00 | $41.70 | $0.00 |
| 2024 | $39.51 | $23.40 | $0.00 | $27.70 | $26.10 |
| 2025 | $57.19 | $30.40 | $2.47 | $40.50 | $52.60 |
AI valuation
Our deep-learning model estimates Teck Resources Limited's (TECK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.80
- Current price
- $57.95
- AI upside
- -62.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24.18
-58.27% upside
Graham-Dodd
$40.50
-30.11% upside
Graham Formula
$52.60
-9.23% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TECK | Teck Resources Limited | $57.95 | 28.3B | -48% | -58% | -30% | -9% | 28.19 | 1.57 | 3.67 | 10.25 | 10.72 | 1.61 | 21.84% | 16.47% | 13.03% | 5.47% | 3.89% | 3.03% | 0.41 | 2.17 | 2.54 | 1.79 | 1.23 | 26282.00% | 1856.00% | -75624.00% | -2.58% | 0.24 | -3.45% | 0.62% | 17.60% | 3.18% | 25.34 | -44.08 | 4.17 | 1.76 |
| AGI | Alamos Gold Inc. | $54.19 | 22.75B | -12% | -56% | -64% | +61% | 25.81 | 5.24 | 12.84 | 19.14 | 12.63 | 5.24 | 54.31% | 44.53% | 49.07% | 22.47% | 17.48% | 15.39% | 0.05 | 2034.79 | 1.72 | 1.28 | -0.33 | 20435.00% | 3457.00% | 1500.00% | 1.17% | 1.39 | 7.22% | 0.17% | 4.50% | 1.84% | 28.27 | 84.15 | 12.59 | 8.04 |
| AMRZ | Amrize Ltd | $64.99 | 35.94B | -29% | -57% | -72% | -70% | 29.80 | 2.66 | 2.99 | 13.93 | — | 14.09 | 25.68% | 16.13% | 10.03% | 8.92% | 8.66% | 4.96% | 0.45 | — | 1.64 | 1.06 | 1.41 | -696.00% | 95.00% | -1341.00% | 4.02% | 0.77 | 8.23% | 0.00% | 0.00% | 0.00% | 20.62 | 27.67 | 3.33 | 2.76 |
| CX | CEMEX, S.A.B. de C.V. | $12.51 | 18.15B | +115% | +23% | +399% | +332% | 4.45 | 0.13 | 0.11 | 2.99 | 0.45 | 0.42 | 31.41% | 9.96% | 5.95% | 3.11% | 4.37% | 1.41% | 0.57 | 2.96 | 0.83 | 0.59 | 2.29 | 98197.00% | -10.00% | 6888.00% | 57.37% | 0.28 | 5.34% | 7.26% | 32.30% | 45.20% | 4.71 | 7.51 | 0.47 | 1.05 |
| JHX | James Hardie Industries p… | $24.35 | 14.12B | +60% | +51% | -61% | -73% | 26.17 | 5.13 | 2.86 | 13.01 | — | 6.09 | 38.81% | 16.92% | 10.93% | 21.09% | 15.67% | 8.36% | 0.56 | 16.00 | 2.10 | 1.10 | 0.71 | -1552.00% | -149.00% | -1813.00% | 3.43% | 0.99 | 13.84% | 0.00% | 0.00% | 3.10% | 17.90 | 30.85 | 3.03 | 3.99 |
| NTR | Nutrien Ltd. | $75.07 | 36.56B | -16% | -59% | -77% | -16% | 15.97 | 1.46 | 1.35 | 7.70 | 6.43 | 3.20 | 31.05% | 14.48% | 8.43% | 9.29% | 8.08% | 4.43% | 0.51 | 5.67 | 1.34 | 0.58 | 1.92 | 24853.00% | 533.00% | 4751.00% | 5.53% | 0.37 | 5.52% | 2.93% | 46.80% | 4.45% | 12.39 | 24.09 | 1.79 | 2.00 |
| PKX | POSCO Holdings Inc. | $69.59 | 21.06B | -2% | -53% | +43% | -90% | 47.88 | 0.57 | 0.45 | 7.64 | — | 0.63 | 7.38% | 2.64% | 0.94% | 1.18% | 1.26% | 0.63% | 0.51 | — | 1.90 | 1.16 | 2.22 | -4843.00% | -365.00% | -2791.00% | -3.43% | 0.20 | -1.59% | 2.91% | 139.10% | 25.88% | 23.98 | -41.09 | 0.63 | 1.40 |
| PPG | PPG Industries, Inc. | $123.27 | 27.55B | -4% | +791% | — | -53% | 17.17 | -7.61 | 1.70 | 11.44 | 37.59 | -7.61 | 37.99% | 13.66% | 9.93% | 96.92% | 24.93% | 11.47% | -2.10 | 9.00 | 1.62 | 1.13 | 1.88 | 4568.00% | 19.00% | -21130.00% | -2.88% | 0.00 | -11.52% | 2.33% | 40.00% | 2.33% | 14.85 | -41.39 | 2.03 | 4.76 |
| RS | Reliance Steel & Aluminum… | $315.64 | 16.5B | -15% | -59% | -71% | -49% | 22.88 | 2.37 | 1.19 | 14.38 | — | 4.20 | 26.79% | 7.15% | 5.17% | 10.31% | 9.06% | 7.27% | 0.28 | 18.36 | 4.88 | 2.07 | 1.36 | -1015.00% | 332.00% | -4971.00% | 2.96% | 0.98 | 5.82% | 1.50% | 34.30% | 5.00% | 18.33 | 37.30 | 1.31 | 6.25 |
| SQM | Sociedad Química y Minera… | $76.30 | 21.79B | -3% | -72% | -90% | -45% | — | 2.32 | 2.65 | 12.31 | — | 2.34 | 29.30% | 23.54% | -8.93% | 0.00% | 5.59% | 0.00% | 0.93 | 5.66 | 2.51 | 1.36 | 2.95 | -12014.00% | -3935.00% | -12363.00% | 2.53% | 0.57 | 3.97% | 0.56% | — | 1.09% | 13.48 | 47.44 | 3.17 | 2.63 |
| STLD | Steel Dynamics, Inc. | $193.13 | 28.2B | -39% | -58% | -65% | -52% | 25.12 | 3.33 | 1.64 | 15.71 | — | 3.66 | 13.01% | 8.12% | 6.52% | 13.25% | 9.81% | 7.56% | 0.47 | 21.07 | 3.06 | 1.16 | 1.63 | -1880.00% | 363.00% | -223381.00% | 1.68% | 0.68 | 4.19% | 0.98% | 24.60% | 4.00% | 22.51 | 66.25 | 1.83 | 5.45 |
About Teck Resources Limited
Teck Resources Limited engages in exploring for, acquiring, developing, and producing natural resources in Asia, Europe, and North America. It operates through Steelmaking Coal, Copper, Zinc, Energy, and Corporate segments. The company's principal products include steelmaking coal; copper, gold, blended bitumen, lead, silver, molybdenum, zinc, and zinc concentrates; chemicals, fertilizers, and other metals. It also produces indium and germanium. In addition, the company holds interest in Frontier oil sands projects in the Athabasca region of Alberta; and owns interests in exploration and development projects in Australia, Chile, Ireland, Mexico, Peru, Turkey, and the United States. The company was formerly known as Teck Cominco Limited and changed its name to Teck Resources Limited in April 2009. Teck Resources Limited was founded in 1913 and is headquartered in Vancouver, Canada.
- CEO
- Jonathan H. Price
- Employees
- 7.2K
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24.18 ÷ $57.95) − 1 = -58.27% (DCF, example).