US · TGE
Generation Essentials Group
- Sector
- Technology · Media & Entertainment
- Headquarters
- Paris 75001
- Website
- thegenerationessentials.com
Price · as of 2024-12-31
$1.09
Market cap 58.19M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $16.59 | +1,422.11% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $3.25 | $14.08 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $12.28 | $23.88 | |||
| 2019 | $14.76 | $24.14 | |||
| 2020 | |||||
| 2021 | |||||
| 2022 | $7.79 | $0.00 | |||
| 2023 | $3.09 | $58.19 | |||
| 2024 | $16.59 | $0.00 |
AI valuation
Our deep-learning model estimates Generation Essentials Group's (TGE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.09
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$16.59
+1,422.11% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TGE | Generation Essentials Gro… | $1.09 | 58.19M | — | — | +1,422% | — | — | — | — | — | — | — | 46.11% | 64.73% | 54.77% | 12.06% | 6.44% | 5.53% | 0.33 | 3.07 | 1.12 | 0.70 | 2.91 | 23529.00% | -3690.00% | 30274.00% | — | 0.06 | 0.93% | — | 0.00% | — | — | — | — | — |
| ATHR | Aether Holdings, Inc. Com… | $5.88 | 71.16M | +1,003% | -55% | — | — | -22.64 | 15.74 | 51.50 | -21.28 | -8.54 | 15.89 | 70.79% | -235.53% | -227.49% | -135.60% | 1897.35% | -109.16% | 0.00 | — | 9.21 | 8.51 | 1.41 | 26524.00% | -411.00% | 31859.00% | -5.02% | -6.88 | 2083.92% | 0.00% | 0.00% | 5.43% | -20.51 | -18.67 | 48.30 | 79.92 |
| ELTK | Eltek Ltd. | $11.26 | 75.59M | +1,068% | -41% | -16% | -56% | 17.29 | 1.77 | 1.57 | 9.31 | — | 1.77 | 22.22% | 9.44% | 9.08% | 12.41% | 14.17% | 7.87% | 0.15 | 115.58 | 2.93 | 2.20 | -0.23 | -4112.00% | -36.00% | -17723.00% | -6.80% | 0.34 | -19.34% | 0.00% | 0.00% | 0.00% | 14.08 | -12.45 | 1.33 | 3.83 |
| GCTS | GCT Semiconductor Holding… | $1.33 | 74.29M | +1,609% | -39% | — | +573% | -7.45 | -1.55 | 10.10 | -19.91 | — | -1.55 | 55.61% | -143.76% | -135.62% | 14.17% | 49.59% | -68.16% | -0.73 | -3.39 | 0.29 | 0.20 | -6.23 | -4706.00% | -4305.00% | 24395.00% | -34.16% | -0.51 | 119.03% | 0.00% | 0.00% | 41.00% | -10.23 | -4.26 | 14.70 | -43.18 |
| MIND | MIND Technology, Inc. | $13.15 | 104.8M | +1,988% | -83% | -50% | +71% | 8.01 | 1.49 | 0.87 | 4.58 | — | 1.62 | 44.74% | 14.55% | 10.83% | 20.31% | 23.34% | 14.45% | 0.05 | — | 3.71 | 1.98 | -0.50 | -26842.00% | 2836.00% | -10407.00% | 0.53% | 0.08 | 1.02% | 0.00% | 0.00% | 0.13% | 5.37 | 171.15 | 0.78 | 1.12 |
| QH | Quhuo Limited | $1.03 | 93.55M | +13,528% | +5,003% | +6,657% | — | 483.74 | 1.68 | 0.26 | 92.42 | — | 2.29 | 2.42% | -0.34% | 0.09% | 0.33% | -0.81% | 0.17% | 0.26 | -2.53 | 1.40 | 1.36 | 6.48 | -9988.00% | -1771.00% | -8321.00% | -2.80% | -0.04 | -4.28% | 0.00% | 0.00% | 0.20% | -80.76 | -38.39 | 0.28 | 2.60 |
| SAIH | SAIHEAT Limited | $7.45 | 79.6M | +547% | -61% | — | +331% | -2.09 | 0.85 | 2.22 | -3.48 | — | 0.85 | -18.22% | -142.68% | -106.19% | -37.75% | -52.10% | -32.16% | 0.19 | — | 2.96 | 0.54 | -0.41 | -871.00% | -1820.00% | -2333.00% | -51.03% | -1.51 | -41.28% | 0.00% | 0.00% | 0.00% | -1.76 | -2.22 | 2.51 | -1.69 |
| SOGP | Sound Group Inc. | $13.29 | 68.25M | +49% | -94% | — | — | -0.95 | 0.33 | 0.04 | 7.11 | — | 0.33 | 27.41% | -4.41% | -3.42% | -30.28% | 48.76% | -14.89% | 0.08 | -215.63 | 1.62 | 1.50 | 8.71 | -4167.00% | -193.00% | -6891.00% | -49.97% | -0.09 | 21.00% | 0.00% | 0.00% | 13.18% | 3.84 | 8.92 | -0.17 | -2.78 |
| SOTK | Sono-Tek Corporation | $4.60 | 72.42M | +1,194% | -56% | -67% | -79% | 48.73 | 3.49 | 3.03 | 22.43 | — | 3.50 | 47.50% | 4.93% | 6.21% | 7.48% | 16.29% | 5.47% | 0.00 | — | 3.46 | 2.60 | -2.33 | -1160.00% | 408.00% | -8477.00% | 0.09% | 0.10 | 1.09% | 0.00% | 0.00% | 4.96% | 49.63 | 891.64 | 2.44 | 8.79 |
| ZENV | Zenvia Inc. | $1.35 | 70.3M | +300% | +753% | — | — | -3.12 | 0.63 | 0.50 | 16.04 | -3.00 | -0.88 | 30.72% | 0.34% | -16.12% | -18.63% | 0.39% | -8.95% | 0.17 | 0.05 | 0.47 | 0.46 | 0.41 | 10411.00% | 1883.00% | -5389.00% | 10.21% | 0.16 | 5.80% | 0.00% | 0.00% | 2.91% | 151.33 | 10.06 | 0.52 | 0.23 |
About Generation Essentials Group
The Generation Essentials Group operates as a media and entertainment company. The Company specializes in covering fashion, arts, lifestyle, cultural, and entertainment publication, as well as operates in the movie production sector.
- CEO
- Giampietro Baudo
- Employees
- 79
- Beta
- 7.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.09) − 1 = — (DCF, example).