US · TIC
TIC Solutions, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Hollywood, TX 77377
- Website
- wwwticsolutions.com
Price · as of 2024-12-31
$9.38
Market cap 2.09B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.01 | +187.95% |
| Intrinsic Value(DCF) | $4.84 | -48.4% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $12.11 | $27.01 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates TIC Solutions, Inc.'s (TIC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.01
- Current price
- $9.38
- AI upside
- +187.95%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.84
-48.4% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TIC | TIC Solutions, Inc. | $9.38 | 2.09B | +188% | -48% | — | — | -12.14 | 1.28 | 1.34 | 24.63 | — | -3.38 | 24.21% | -4.30% | -11.04% | -15.80% | -3.26% | -6.98% | 0.71 | -0.67 | 3.71 | 3.53 | 7.73 | -8960.00% | 451.00% | -10612.00% | -0.31% | 0.22 | -0.32% | 0.00% | 0.00% | 0.00% | -45.42 | -475.82 | 1.95 | 1.35 |
| ENVX | Enovix Corporation | $5.27 | 1.14B | +433% | -56% | — | — | -7.23 | 4.17 | 35.56 | -6.24 | — | 4.98 | 19.19% | -557.03% | -492.57% | -60.47% | 659.84% | -22.27% | 0.08 | -8.21 | 8.34 | 7.94 | 0.83 | -4094.00% | 3791.00% | -3858.00% | -10.03% | -1.47 | 426.10% | 0.00% | 0.00% | 5.57% | -3.61 | -5.64 | 20.13 | -0.41 |
| FA | First Advantage Corporati… | $11.51 | 2B | +276% | +1,511% | — | — | 49.44 | 1.55 | 1.29 | 4.75 | — | -1.21 | 29.88% | 8.41% | -2.21% | 3.14% | 5.66% | 1.06% | 0.01 | 0.79 | 2.44 | 2.33 | -0.61 | -7297.00% | 8302.00% | 63699.00% | 9.58% | 0.85 | 8.91% | 0.00% | 0.00% | 108.93% | 13.63 | 9.26 | 1.15 | 1.04 |
| FTAI | FTAI Aviation Ltd. | $305.80 | 31.37B | -42% | +177% | -91% | -21% | 61.03 | 91.50 | 12.20 | 28.03 | — | 138.98 | 31.08% | 30.70% | 19.98% | 241.16% | 36.96% | 11.91% | 0.00 | 3.11 | 5.28 | 1.28 | -0.28 | -153750.00% | 4324.00% | -7689.00% | -1.02% | -0.78 | -18.06% | 0.00% | 0.00% | 11.86% | 39.33 | -97.44 | 12.08 | 6.26 |
| LUNR | Intuitive Machines, Inc. | $16.48 | 1.77B | +669% | +929% | — | — | -1.57 | -0.54 | 2.36 | -7.29 | — | -0.54 | 16.50% | -25.17% | -124.30% | 55.55% | 8.39% | -155.63% | -0.04 | — | 2.97 | 2.74 | 3.37 | -29536.00% | 18672.00% | -996.00% | -12.57% | -0.58 | 9.90% | 0.00% | 0.00% | 39.30% | -6.42 | -5.44 | 1.62 | -2.24 |
| PCT | PureCycle Technologies, I… | $6.31 | 1.14B | — | — | — | — | -6.34 | 25.21 | 138.44 | -12.52 | — | 25.21 | -1611.30% | -1991.21% | -2185.10% | -161.32% | -66.49% | -21.22% | 1.28 | -2.58 | 2.26 | 1.97 | 1.17 | -3125.00% | — | -839.00% | -15.87% | -1.63 | -73.37% | 0.98% | -6.20% | 42.78% | -6.28 | -5.69 | 125.09 | -0.47 |
| RXO | RXO, Inc. | $15.96 | 2.62B | +131% | -59% | — | — | -27.41 | 1.78 | 0.48 | 32.88 | — | -119.17 | 17.68% | -0.12% | -1.74% | -6.34% | -0.26% | -2.99% | 0.56 | -0.20 | 1.27 | 1.22 | 7.73 | -7281.00% | 2620.00% | -8596.00% | -0.29% | 0.05 | -0.35% | 0.00% | 0.00% | 0.04% | -511.98 | -447.98 | 0.62 | 2.63 |
| SB | Safe Bulkers, Inc. | $6.56 | 671.27M | +164% | -58% | +24% | +120% | 4.04 | 0.47 | 1.28 | 4.21 | 11.20 | 0.47 | 45.56% | 36.37% | 31.65% | 11.99% | 9.13% | 7.10% | 0.65 | 3.20 | 1.91 | 1.66 | 2.38 | 3607.00% | 817.00% | -8352.00% | -3.64% | 1.51 | -1.17% | 7.50% | 30.30% | 16.16% | 7.16 | -55.99 | 2.61 | 1.47 |
| SXI | Standex International Cor… | $262.00 | 3.18B | -26% | -68% | -95% | -69% | 44.57 | 3.49 | 3.15 | 23.30 | — | -19.99 | 38.05% | 15.43% | 7.06% | 8.37% | 10.96% | 4.34% | 0.85 | 5.09 | 2.88 | 1.66 | 3.89 | -2443.00% | 964.00% | -4299.00% | 1.66% | 0.42 | 4.42% | 0.60% | 26.90% | 1.00% | 24.50 | 72.39 | 3.78 | 3.81 |
About TIC Solutions, Inc.
TIC Solutions, Inc. engages in providing nondestructive testing, inspection, engineering and lab testing services. It operates through the United States and Canada segments. The company was founded in 1974 and is headquartered in Tomball, TX.
- CEO
- Talman Pizzey
- Employees
- 5.5K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.84 ÷ $9.38) − 1 = -48.4% (DCF, example).