US · TIRX
Tian Ruixiang Holdings Ltd
- Sector
- Financial Services · Insurance - Brokers
- Headquarters
- Beijing 100124
- Website
- tianrx.com
Price · as of 2024-10-31
—
Market cap 1.7M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.86 | — |
| Intrinsic Value(DCF) | $8.36 | — |
| Graham-Dodd Method(GD) | $0.42 | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $3.27 | $29.52 | |||
| 2019 | $2.11 | $0.00 | |||
| 2020 | $2.93 | $10.65 | |||
| 2021 | $197.50 | $266.54 | $4.53 | $4.25 | $1.54 |
| 2022 | $66.25 | $146.64 | $2.26 | $0.97 | $18.68 |
| 2023 | $15.75 | $698.78 | $2.12 | $1.59 | $0.00 |
| 2024 | $8.35 | $45.86 | $3.21 | $0.42 | $0.00 |
AI valuation
Our deep-learning model estimates Tian Ruixiang Holdings Ltd's (TIRX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.86
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.36
— upside
Graham-Dodd
$0.42
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TIRX | Tian Ruixiang Holdings Lt… | $0.07 | 1.7M | +70,454% | +12,762% | +552% | — | -68.96 | 8.11 | 85.40 | -88.50 | — | 8.11 | 47.15% | -144.29% | -123.84% | -12.03% | -75.20% | -10.57% | 0.03 | — | 6.74 | 6.61 | -0.31 | -3684.00% | 15874.00% | -970.00% | 0.33% | 0.15 | 14.53% | 0.00% | 0.00% | 0.00% | -53.33 | 275.91 | 76.95 | 27.38 |
| EQS | Equus Total Return, Inc. | $1.35 | 18.86M | +16,150% | +1,442% | — | +8,057% | -249.08 | 0.56 | 11.64 | -0.88 | — | 0.56 | 90.23% | -1320.04% | -1329.82% | -0.17% | -32.08% | -0.11% | 0.00 | -135.07 | 0.50 | 5.07 | 0.00 | -24375.00% | -9179.00% | -17444.00% | 232.58% | 89.96 | 65.80% | 0.00% | 0.00% | 233.77% | -0.88 | 0.43 | 11.64 | 19.02 |
| FGNX | FG Nexus Inc. | $6.71 | 53.11M | +318,484% | +1,451% | +3,235% | — | -0.94 | 0.29 | 1.23 | -0.53 | — | 0.29 | -46.95% | -143.39% | -6.66% | -41.81% | -53.49% | -26.64% | 0.05 | -69.10 | 1.49 | 0.51 | 0.19 | -9310.00% | 149.00% | -38940.00% | -19.15% | -0.12 | -8.86% | 6.60% | -6.20% | 41.75% | -0.47 | -2.82 | 0.67 | -0.05 |
| MIGI | Mawson Infrastructure Gro… | $2.96 | 2.91M | +108,917% | +24% | — | — | -0.18 | -2.53 | 0.14 | -1.17 | — | -2.53 | 34.21% | -52.56% | -77.84% | -356.45% | -99.55% | -63.39% | -7.81 | -10.06 | 0.42 | 0.34 | -0.82 | -3290.00% | 3602.00% | -12032.00% | 19.57% | 0.06 | 5.13% | 0.00% | 0.00% | 0.00% | -0.88 | 17.07 | 0.46 | -6.55 |
| ZBAO | Zhibao Technology Inc. Cl… | $0.67 | 21.41M | +5,304% | +2,050% | — | — | -3.91 | 9.74 | 0.87 | -5.23 | — | 10.39 | 39.85% | -19.00% | -22.39% | -25.49% | -14.34% | -7.39% | 1.24 | — | 0.00 | 0.96 | -0.33 | -54674.00% | 5184.00% | -3490.00% | -8.53% | -0.14 | -5.87% | 0.00% | 0.00% | 78.50% | -4.91 | -12.51 | 0.93 | -1.01 |
About Tian Ruixiang Holdings Ltd
Tian Ruixiang Holdings Ltd, together its subsidiaries, operates as an insurance broker in China and the United States. The company distributes a range of insurance products, including property and casualty insurance, such as automobile insurance, commercial property insurance, liability insurance, and accidental insurance; and life insurance comprising individual and group life insurances. It serves individual or institutional customers. Tian Ruixiang Holdings Ltd was founded in 2010 and is headquartered in Beijing, China.
- CEO
- Baohai Xu
- Employees
- 9
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.36 ÷ —) − 1 = — (DCF, example).