US · TKC
Turkcell Iletisim Hizmetleri A.S.
- Sector
- Communication Services · Telecommunications Services
- Headquarters
- Istanbul 34854
- Website
- turkcell.com.tr
Price · as of 2024-12-31
$6.35
Market cap 5.87B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.30 | -95.28% |
| Intrinsic Value(DCF) | $204.11 | +3,114.33% |
| Graham-Dodd Method(GD) | $5.40 | -14.96% |
| Graham Formula(GF) | $39.80 | +526.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.71 | $3.75 | $0.23 | $0.10 | $0.80 |
| 2011 | $7.13 | $3.79 | $0.26 | $0.50 | $0.80 |
| 2012 | $8.75 | $4.51 | $0.31 | $0.60 | $0.40 |
| 2013 | $6.83 | $4.00 | $0.78 | $0.80 | $2.00 |
| 2014 | $6.48 | $3.75 | $0.38 | $0.70 | $0.40 |
| 2015 | $6.32 | $3.19 | $0.27 | $0.00 | $0.40 |
| 2016 | $5.11 | $2.86 | $0.21 | $0.60 | $0.80 |
| 2017 | $6.71 | $3.20 | $2.02 | $0.00 | $1.70 |
| 2018 | $4.86 | $2.76 | $6.56 | $0.00 | $1.60 |
| 2019 | $4.53 | $3.44 | $12.05 | $0.10 | $2.30 |
| 2020 | $4.42 | $6.44 | $5,459.29 | $0.00 | $21.90 |
| 2021 | $3.10 | $1.73 | $12,745.55 | $2.70 | $12.20 |
| 2022 | $4.20 | $7.54 | $4,990.35 | $2.90 | $8.60 |
| 2023 | $4.69 | $7.29 | $33.10 | $5.10 | $0.00 |
| 2024 | $7.24 | $10.69 | $136.57 | $5.40 | $39.80 |
AI valuation
Our deep-learning model estimates Turkcell Iletisim Hizmetleri A.S.'s (TKC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.30
- Current price
- $6.35
- AI upside
- -95.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$204.11
+3,114.33% upside
Graham-Dodd
$5.40
-14.96% upside
Graham Formula
$39.80
+526.77% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TKC | Turkcell Iletisim Hizmetl… | $6.35 | 5.87B | +68% | +3,114% | -15% | +527% | 11.17 | 1.40 | 1.58 | 4.79 | 12.74 | 2.52 | 24.69% | 21.07% | 14.11% | 12.94% | 11.40% | 6.71% | 0.56 | 3.07 | 1.25 | 1.18 | 0.58 | 8762.00% | 5560.00% | 15121.00% | 16.88% | 0.83 | 20.69% | 2.79% | 31.10% | 8.18% | 8.29 | 6.57 | 1.75 | 2.62 |
| AD | Array Digital Infrastruct… | $48.73 | 4.19B | +270% | -48% | — | — | 24.46 | 1.62 | 25.47 | -5936.14 | — | 4.48 | 21.61% | -30.21% | 178.52% | 4.75% | -0.79% | 2.20% | 0.67 | -1.74 | 0.72 | 0.68 | -1648.73 | -82391.00% | -9568.00% | -4674.00% | 4.18% | 1.00 | 2.80% | 47.87% | 1171.10% | 98.55% | -116.72 | 33.09 | 35.26 | 1.26 |
| GSAT | Globalstar, Inc. | $62.27 | 7.9B | -21% | -58% | -99% | — | -408.13 | 22.09 | 28.79 | 63.32 | — | 37.21 | 34.80% | 5.37% | -7.05% | -5.39% | 3.07% | -0.95% | 1.51 | 0.36 | 2.42 | 2.27 | 0.72 | -7458.00% | 904.00% | -7602.00% | 0.98% | 3.03 | 16.06% | 0.13% | -55.10% | 0.90% | 542.35 | 103.53 | 29.12 | 1.40 |
| LBTYK | Liberty Global plc | $12.30 | 4.12B | -28% | +197% | — | — | -0.63 | 0.46 | 0.92 | 11.65 | — | 0.92 | 26.45% | 0.67% | -146.32% | -64.22% | 0.17% | -29.55% | 1.04 | 0.07 | 1.08 | 0.89 | 7.54 | -56478.00% | 1236.00% | -11094.00% | -2.75% | 0.39 | -0.65% | 0.00% | 0.00% | 4.29% | 382.81 | -101.46 | 2.56 | 0.76 |
| PHI | PLDT Inc. | $23.93 | 5.17B | +158% | -48% | — | +16% | 7.03 | 2.60 | 1.38 | 7.29 | 33.09 | 5.89 | 72.98% | 49.91% | 14.90% | 38.70% | 19.87% | 6.93% | 2.91 | 7.02 | 0.34 | 0.23 | 3.80 | 2125.00% | 279.00% | 8342.00% | 4.48% | 0.43 | 3.24% | 6.91% | 48.60% | 6.91% | 5.77 | 46.48 | 2.88 | 1.11 |
| TDS | Telephone and Data System… | $44.75 | 4.83B | -29% | -44% | -24% | -92% | 41.25 | 0.98 | 4.19 | 11.44 | — | 1.47 | -5.05% | -5.05% | -0.51% | 2.41% | -0.76% | 1.13% | 0.37 | -0.55 | 2.10 | 1.99 | 2.15 | -2235.00% | -7526.00% | -1901.00% | 3.80% | 1.34 | 2.40% | 1.70% | 70.30% | 73.25% | -102.11 | 32.44 | 5.15 | 1.18 |
| WPP | WPP plc | $18.60 | 4.01B | +49% | -63% | — | — | -12.77 | 1.08 | 0.20 | 10.96 | — | -0.53 | 15.84% | 2.82% | -1.59% | -7.15% | 2.20% | -0.87% | 2.69 | — | 0.89 | 0.67 | 6.59 | -14082.00% | -808.00% | -4599.00% | 23.05% | 0.05 | 9.13% | 12.49% | -159.50% | 16.02% | 18.02 | 10.87 | 0.51 | 0.73 |
About Turkcell Iletisim Hizmetleri A.S.
Turkcell Iletisim Hizmetleri A.S. provides digital services in Turkey, Ukraine, Belarus, Northern Cyprus, Germany, and the Netherlands. It operates through Turkcell Turkey, Turkcell International, and Techfin segments. It offers work contact services consisting of mobile communications, fixed business internet and business phone, and customer loyalty and programs. The company provides digital business services comprising of uninterrupted access, cyber security, data center, internet of things, big data, e-transformation, technologies, and managed services, and cloud solutions. In addition, the company provides various devices, hardware, software, and financing solutions. Further, the company offers digital services comprising of search, invoice and TL services; and information, entertainment, and application services. Additionally, the company provides TV+, which enables subscribers to watch series and other TV contents whenever and wherever they want; fizy, a digital music platform; magazine holder, a magazine, and newspapers service, and yaani browser, a mobile application. Furthermore, the company offers BiP, an all-access communication service application; goals pocket, a news and goal videos application; and digital operator, a transactions and technology purchases application. The company provides home internet and TV services. The company was incorporated in 1993 and is headquartered in Istanbul, Turkey.
- CEO
- Ali Taha Koc
- Employees
- 23.8K
- Beta
- 0.92
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($204.11 ÷ $6.35) − 1 = +3,114.33% (DCF, example).