US · TLX
Telix Pharmaceuticals Limited
- Sector
- Healthcare · Biotechnology
- Headquarters
- North Melbourne, VIC 3051
- Website
- telixpharma.com
Price · as of 2025-12-31
$11.26
Market cap 2.43B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $15.80 | +40.32% |
| Intrinsic Value(DCF) | $133.47 | +1,085.35% |
| Graham-Dodd Method(GD) | $0.50 | -95.56% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.30 | $2.30 | |||
| 2024 | $18.40 | $33.77 | $66,415.57 | $1.40 | $6.10 |
| 2025 | $7.05 | $24.14 | $4,734.19 | $0.50 | $0.00 |
AI valuation
Our deep-learning model estimates Telix Pharmaceuticals Limited's (TLX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $15.80
- Current price
- $11.26
- AI upside
- +40.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$133.47
+1,085.35% upside
Graham-Dodd
$0.50
-95.56% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TLX | Telix Pharmaceuticals Lim… | $11.26 | 2.43B | +114% | +1,085% | -96% | — | -340.42 | 5.85 | 3.02 | 52.73 | — | -13.68 | 53.11% | 2.21% | -0.89% | -1.80% | 3.26% | -0.65% | 1.26 | 0.48 | 1.43 | 1.21 | 7.16 | -12257.00% | 5391.00% | -38842.00% | -2.28% | -0.07 | -10.14% | 0.00% | 0.00% | 0.00% | 158.00 | -50.84 | 3.49 | 2.55 |
| ACAD | ACADIA Pharmaceuticals In… | $24.56 | 4.16B | +74% | +42% | -54% | +114% | 12.85 | 3.97 | 3.04 | 22.02 | — | 4.75 | 91.46% | 24.10% | 23.64% | 38.89% | 513.41% | 23.39% | 0.07 | — | 2.38 | 2.18 | -2.67 | -46757.00% | 3185.00% | -77327.00% | 5.40% | 0.40 | 398.52% | 0.00% | 0.00% | 4.68% | 9.56 | 14.03 | 2.30 | 3.24 |
| ADMA | ADMA Biologics, Inc. | $15.57 | 3.71B | +161% | +134% | -67% | +6% | 26.89 | 8.28 | 7.74 | 19.93 | — | 8.35 | 57.39% | 37.53% | 28.80% | 35.56% | 38.62% | 26.40% | 0.17 | 26.93 | 6.71 | 3.54 | -0.04 | -2593.00% | 1963.00% | -7473.00% | 0.70% | 0.72 | 6.98% | 0.00% | 0.00% | 0.81% | 20.60 | 141.74 | 7.73 | 18.36 |
| BLTE | Belite Bio, Inc | $190.30 | 6.64B | — | — | — | — | -53.39 | 13.23 | — | -50.05 | — | 13.61 | 0.00% | — | — | -30.60% | -1830.90% | -29.29% | 0.00 | -1999.80 | 24.31 | 24.09 | 0.87 | -84.00% | — | -172.00% | -1.52% | -4.83 | -1345.16% | 0.00% | 0.00% | 0.00% | -44.63 | -60.75 | — | 182.72 |
| CELC | Celcuity Inc. | $111.71 | 5.17B | — | — | — | — | -3.76 | 3.63 | — | -2.79 | -72.15 | 3.63 | 0.00% | — | — | -87.54% | 909.82% | -51.23% | 0.85 | -11.02 | 7.71 | 7.46 | -0.74 | 520.00% | — | 5529.00% | -19.94% | -2.63 | 672.45% | 0.00% | 0.00% | 0.00% | -2.49 | -3.38 | — | -0.09 |
| DYN | Dyne Therapeutics, Inc. | $15.62 | 2.57B | — | — | — | — | -3.68 | 1.85 | — | -1.74 | — | 1.85 | 0.00% | — | — | -88.03% | -9599.05% | -74.14% | 0.04 | — | 15.60 | 15.20 | 1.31 | -1468.00% | — | 5604.00% | -25.25% | -6.92 | -8227.36% | 0.00% | 0.00% | 27.18% | -1.60 | -1.86 | — | 8.91 |
| LGND | Ligand Pharmaceuticals In… | $198.31 | 3.9B | +75% | -16% | -66% | +114% | 31.47 | 3.85 | 14.61 | 22.87 | — | 5.67 | 97.54% | 17.61% | 46.42% | 13.47% | 5.61% | 9.95% | 0.44 | -10.01 | 22.23 | 21.18 | -1.77 | -288636.00% | 6040.00% | -3682.00% | 1.25% | 1.32 | 7.43% | 0.00% | 0.00% | 5.54% | 77.01 | 74.32 | 13.56 | 5.21 |
| MIRM | Mirum Pharmaceuticals, In… | $92.29 | 4.77B | -16% | +4,973% | -96% | — | -193.57 | 14.37 | 8.67 | 259.00 | — | 84.11 | 80.71% | -4.25% | -4.48% | -8.65% | -8.65% | -3.09% | 1.01 | -1.54 | 2.67 | 2.46 | 1.20 | -7459.00% | 5474.00% | 48801.00% | 1.21% | 0.27 | 21.44% | 0.00% | 0.00% | 1.65% | -201.32 | 81.21 | 8.55 | 5.05 |
| PRAX | Praxis Precision Medicine… | $336.75 | 7.12B | -61% | — | — | — | -24.53 | 8.47 | — | -22.57 | -76.60 | 8.47 | 0.00% | — | — | -45.83% | -195.82% | -42.68% | 0.00 | — | 10.22 | 10.03 | 1.18 | 3203.00% | -10000.00% | 8908.00% | -3.35% | -4.17 | -149.55% | 0.00% | 0.00% | 1.92% | -20.97 | -27.46 | — | 72.54 |
| RARE | Ultragenyx Pharmaceutical… | $23.39 | 2.26B | -15% | -61% | — | — | -3.95 | -28.37 | 3.37 | -5.71 | — | -7.57 | 83.80% | -79.49% | -85.44% | -656.03% | -567.31% | -37.89% | -15.95 | -8.63 | 2.48 | 2.22 | -1.68 | -731.00% | 2013.00% | 1193.00% | -20.80% | -1.21 | -500.50% | 0.00% | 0.00% | 0.00% | -5.33 | -6.04 | 4.24 | -3.56 |
| SLNO | Soleno Therapeutics, Inc. | $39.07 | 2.1B | — | -51% | -73% | — | 99.43 | 4.61 | 10.91 | 62.51 | — | 4.66 | 98.58% | 7.85% | 10.97% | 6.01% | 19.44% | 4.67% | 0.01 | 2.73 | 5.80 | 5.44 | -2.38 | -10890.00% | — | -16741.00% | 2.25% | 0.76 | 60.75% | 0.00% | 0.00% | 6.38% | 118.68 | 37.97 | 9.32 | 10.94 |
About Telix Pharmaceuticals Limited
Telix Pharmaceuticals Limited, a commercial-stage biopharmaceutical company, focuses on the development and commercialization of therapeutic and diagnostic radiopharmaceuticals for cancer and rare diseases in Australia, Belgium, Japan, Switzerland, and the United States. The company offers Illuccix for the treatment of prostate cancer; and TLX66-CDx for the treatment of imaging osteomyelitis. Its products candidates include TLX591, a radio antibody-drug conjugate for the treatment of prostate cancer; TLX250-CDx for the treatment and diagnosis of renal (kidney) cancer; TLX101-CDx for brain (glioma) cancer; TLX66-CDx to treat bone marrow conditioning; TLX300-CDx for the treatment and diagnosis of soft tissue sarcoma; and TLX250 for the treatment of clear cell renal cell carcinoma. The company also develops TLX101 for the treatment of glioblastoma (brain cancer); TLX66 for the treatment of bone marrow conditioning; TLX300 for the treatment of soft tissue sarcoma; and TLX592, a prostate cancer therapy candidate for targeted alpha therapy. Telix Pharmaceuticals Limited was founded in 2015 and is headquartered in North Melbourne, Australia.
- CEO
- Christian Behrenbruch
- Employees
- 0
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($133.47 ÷ $11.26) − 1 = +1,085.35% (DCF, example).