US · TS
Tenaris S.A.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Luxembourg City 2449
- Website
- tenaris.com
Price · as of 2025-12-31
$63.70
Market cap 29.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.08 | -32.37% |
| Intrinsic Value(DCF) | $21.84 | -65.71% |
| Graham-Dodd Method(GD) | $24.54 | -61.47% |
| Graham Formula(GF) | $14.58 | -77.11% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $28.01 | $37.84 | $2.47 | $15.82 | $81.75 |
| 2012 | $28.60 | $36.81 | $1.34 | $19.22 | $47.08 |
| 2013 | $30.41 | $35.27 | $0.60 | $18.00 | $15.84 |
| 2014 | $19.63 | $28.89 | $1.85 | $16.64 | $13.28 |
| 2015 | $18.18 | $21.25 | $0.73 | $3.40 | $2.98 |
| 2016 | $24.37 | $23.51 | $3.53 | $4.50 | $0.00 |
| 2017 | $29.50 | $26.01 | $1.63 | $9.58 | $27.98 |
| 2018 | $20.98 | $77.66 | $2.19 | $12.90 | $75.67 |
| 2019 | $13.89 | $21.21 | $0.61 | $12.06 | $4.45 |
| 2020 | $20.00 | $28.35 | $0.00 | $9.77 | $21.49 |
| 2021 | $24.75 | $26.45 | $0.00 | $19.64 | $62.93 |
| 2022 | $28.59 | $43.81 | $49.03 | $29.85 | $367.83 |
| 2023 | $35.17 | $73.08 | $123.71 | $43.76 | $222.00 |
| 2024 | $36.01 | $39.94 | $37.18 | $25.45 | $0.00 |
| 2025 | $54.59 | $43.08 | $0.00 | $24.54 | $14.58 |
AI valuation
Our deep-learning model estimates Tenaris S.A.'s (TS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.08
- Current price
- $63.70
- AI upside
- -32.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.84
-65.71% upside
Graham-Dodd
$24.54
-61.47% upside
Graham Formula
$14.58
-77.11% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TS | Tenaris S.A. | $63.70 | 29.19B | -32% | -66% | -61% | -77% | 14.68 | 1.71 | 2.37 | 8.95 | — | 1.86 | 34.39% | 19.06% | 16.13% | 11.65% | 12.87% | 9.54% | 0.03 | 48.50 | 3.87 | 2.06 | -0.04 | -4862.00% | -433.00% | -830.00% | 6.99% | 1.11 | 14.01% | 3.17% | 46.60% | 8.08% | 11.36 | 13.09 | 2.17 | 6.62 |
| CQP | Cheniere Energy Partners,… | $61.30 | 29.67B | -16% | -43% | — | +209% | 11.97 | 9.57 | 2.81 | 10.09 | 26.50 | 9.57 | 34.35% | 34.45% | 27.77% | 101.35% | 21.58% | 14.46% | 4.65 | 4.92 | 0.78 | 0.64 | 3.27 | 4518.00% | 2360.00% | -871.00% | 8.51% | 1.62 | 14.96% | 6.84% | 81.80% | 8.16% | 12.06 | 17.39 | 4.15 | 2.36 |
| CTRA | Coterra Energy Inc. | $30.59 | 23.29B | +12% | -29% | -33% | — | 13.97 | 1.40 | 8.72 | 4.98 | 28.50 | 1.40 | 60.41% | 89.13% | 62.41% | 11.34% | 11.56% | 7.84% | 0.01 | 11.96 | 0.09 | 0.09 | 0.03 | 4901.00% | -4962.00% | 29268.00% | 16.77% | 3.08 | 24.99% | 2.84% | 39.70% | 10.22% | 9.83 | 6.00 | 8.77 | 3.30 |
| DVN | Devon Energy Corporation | $43.53 | 27B | +55% | -37% | -32% | +71% | 10.53 | 1.82 | 1.65 | 4.79 | — | 1.91 | 24.71% | 22.04% | 15.43% | 17.86% | 12.77% | 8.64% | 0.57 | 7.39 | 0.98 | 0.79 | 0.99 | -810.00% | 1001.00% | -46565.00% | 11.05% | 1.64 | 13.64% | 2.19% | 23.10% | 9.48% | 9.42 | 11.41 | 2.08 | 2.44 |
| EC | Ecopetrol S.A. | $11.89 | 24.44B | +324% | -24% | — | -76% | 4.45 | 0.86 | 0.54 | 3.17 | — | 1.15 | 35.14% | 28.85% | 10.38% | 19.90% | 12.92% | 5.53% | 1.43 | 4.53 | 1.53 | 0.86 | 1.90 | -2740.00% | -689.00% | 46397.00% | 45.34% | 1.08 | 18.14% | 23.42% | 104.20% | 23.47% | 4.60 | 5.43 | 1.33 | 1.36 |
| FTI | TechnipFMC plc | $66.31 | 27.25B | -24% | -38% | -75% | -41% | 29.24 | 8.41 | 2.85 | 19.79 | 143.22 | 9.63 | 17.35% | 9.63% | 9.70% | 29.95% | 23.75% | 9.68% | 0.60 | 9.87 | 1.13 | 0.76 | 0.67 | 2042.00% | 937.00% | 11304.00% | 5.12% | 0.36 | 35.92% | 0.29% | 8.50% | 3.54% | 30.57 | 20.21 | 2.95 | 3.38 |
| HAL | Halliburton Company | $36.00 | 30.3B | -14% | -60% | -83% | -79% | 23.36 | 2.88 | 1.36 | 11.89 | — | 4.01 | 15.76% | 11.95% | 5.78% | 12.32% | 11.71% | 5.11% | 0.78 | 6.34 | 2.04 | 1.28 | 1.95 | -4700.00% | -331.00% | -3099.00% | 5.54% | 0.52 | 10.12% | 1.92% | 44.80% | 6.01% | 13.61 | 21.59 | 1.63 | 3.61 |
| PBA | Pembina Pipeline Corporat… | $43.99 | 25.56B | -18% | -50% | — | -42% | 23.63 | 2.39 | 5.15 | 16.67 | — | 3.84 | 38.36% | 36.11% | 21.78% | 9.88% | 7.11% | 4.74% | 0.79 | 4.79 | 0.61 | 0.46 | 4.13 | -1133.00% | 534.00% | 1018.00% | 6.22% | 1.60 | 8.21% | 4.43% | 104.60% | 4.43% | 18.95 | 21.39 | 6.84 | 1.73 |
| TPL | Texas Pacific Land Corpor… | $524.29 | 36.15B | -46% | -59% | -95% | -73% | 76.07 | 25.10 | 45.88 | 55.70 | 1260.37 | 25.68 | 100.00% | 74.19% | 60.31% | 37.15% | 44.28% | 33.53% | 0.02 | — | 4.40 | 4.27 | -0.17 | 604.00% | 1309.00% | 551.00% | 1.33% | 7.52 | 46.11% | 0.40% | 30.70% | 0.47% | 61.65 | 75.06 | 45.74 | 136.92 |
| VG | Venture Global, Inc. | $9.69 | 23.73B | +192% | -62% | -64% | — | 12.70 | 7.66 | 4.46 | 15.66 | — | 7.66 | 66.35% | 35.46% | 31.03% | 79.24% | 6.01% | 4.85% | 10.29 | 3.02 | 1.29 | 1.12 | 8.48 | -4135.00% | -3704.00% | 22669.00% | -52.16% | 0.61 | -49.27% | 0.63% | 8.00% | 0.63% | 27.44 | -4.18 | 9.73 | 0.72 |
About Tenaris S.A.
Tenaris S.A., together with its subsidiaries, produces and sells seamless and welded steel tubular products; and provides related services for the oil and gas industry, and other industrial applications. The company offers steel casings, tubing products, mechanical and structural pipes, cold-drawn pipes, and premium joints and couplings; coiled tubing products for oil and gas drilling and workovers, and subsea pipelines; and umbilical tubing products; and tubular accessories. It also provides sucker rods, industrial equipment, heat exchangers, and utility conduits for buildings, as well as sells energy and raw materials. In addition, it offers financial services. The company operates in North America, South America, Europe, the Middle East and Africa, and the Asia Pacific. Tenaris S.A. was incorporated in 2001 and is based in Luxembourg, Luxembourg. Tenaris S.A. is a subsidiary of Techint Holdings S.à r.l.
- CEO
- Paolo Rocca
- Employees
- 25.87K
- Beta
- 0.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.84 ÷ $63.70) − 1 = -65.71% (DCF, example).