US · TTE
TotalEnergies SE
- Sector
- Energy · Oil & Gas Integrated
- Headquarters
- Courbevoie 92400
- Website
- totalenergies.com
Price · as of 2025-12-31
$92.78
Market cap 178.92B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $66.67 | -28.14% |
| Intrinsic Value(DCF) | $44.83 | -51.68% |
| Graham-Dodd Method(GD) | $25.10 | -72.94% |
| Graham Formula(GF) | $31.97 | -65.54% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $24.70 | $58.40 | $12.80 | $29.74 | $163.63 |
| 2012 | $24.15 | $56.39 | $553.04 | $26.88 | $98.95 |
| 2013 | $32.39 | $56.96 | $203.94 | $19.44 | $27.98 |
| 2014 | $24.92 | $44.81 | $6.69 | $0.58 | $2.68 |
| 2015 | $26.64 | $26.70 | $5.74 | $32.52 | $0.00 |
| 2016 | $29.77 | $28.57 | $9.69 | $37.23 | $0.00 |
| 2017 | $35.77 | $46.34 | $15.68 | $44.12 | $83.50 |
| 2018 | $37.20 | $45.75 | $18.16 | $34.90 | $133.94 |
| 2019 | $29.32 | $35.97 | $16.16 | $25.04 | $17.81 |
| 2020 | $37.83 | $16.25 | $8.41 | $0.00 | $62.56 |
| 2021 | $39.89 | $48.35 | $139.09 | $22.67 | $365.39 |
| 2022 | $52.57 | $98.96 | $2,806.91 | $21.89 | $392.72 |
| 2023 | $59.63 | $60.75 | $1,416.29 | $41.77 | $0.00 |
| 2024 | $58.67 | $62.76 | $20.74 | $29.78 | $0.00 |
| 2025 | $81.07 | $66.67 | $20.36 | $25.10 | $31.97 |
AI valuation
Our deep-learning model estimates TotalEnergies SE's (TTE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $66.67
- Current price
- $92.78
- AI upside
- -28.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$44.83
-51.68% upside
Graham-Dodd
$25.10
-72.94% upside
Graham Formula
$31.97
-65.54% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TTE | TotalEnergies SE | $92.78 | 178.92B | -28% | -52% | -73% | -66% | 13.34 | 1.59 | 0.96 | 6.00 | — | 2.35 | 11.49% | 11.49% | 7.20% | 11.74% | 9.08% | 4.74% | 0.53 | 5.16 | 0.97 | 0.52 | 0.99 | -1001.00% | -299.00% | -3219.00% | 5.93% | 0.31 | 7.57% | 4.64% | 61.90% | 9.04% | 9.82 | 19.80 | 1.13 | 1.52 |
| BP | BP p.l.c. | $38.86 | 16.99B | -4% | -43% | — | -100% | 1859.91 | 1.93 | 0.54 | 4.83 | — | 2.97 | 17.71% | 8.17% | 0.03% | 0.10% | 6.28% | 0.02% | 1.59 | 3.00 | 1.26 | 0.80 | 1.54 | -8543.00% | 8.00% | -585.00% | 11.02% | 0.30 | 11.48% | 4.95% | 9198.10% | 9.33% | 9.71 | 13.28 | 0.79 | 1.26 |
| CVX | Chevron Corporation | $186.75 | 373.38B | -13% | -50% | -86% | -84% | 30.23 | 2.02 | 2.02 | 9.33 | — | 2.07 | 18.38% | 5.86% | 6.58% | 7.37% | 3.82% | 4.30% | 0.25 | 9.00 | 1.15 | 1.76 | 0.98 | -3179.00% | -330.00% | 1029.00% | 4.40% | 1.02 | 9.15% | 3.38% | 102.10% | 6.52% | 35.00 | 23.11 | 2.05 | 3.31 |
| E | Eni S.p.A. | $46.94 | 69.86B | -54% | -67% | -78% | -88% | 15.36 | 0.77 | 0.46 | 2.63 | — | 0.87 | 11.36% | 5.90% | 2.96% | 4.98% | 3.14% | 1.82% | 0.66 | 3.93 | 1.14 | 0.71 | 1.16 | -4143.00% | -525.00% | -1374.00% | 12.55% | 0.34 | 7.16% | 7.90% | 121.40% | 12.86% | 11.56 | 11.89 | 0.68 | 1.37 |
| EC | Ecopetrol S.A. | $11.89 | 24.44B | +324% | -24% | — | -76% | 4.45 | 0.86 | 0.54 | 3.17 | — | 1.15 | 35.14% | 28.85% | 10.38% | 19.90% | 12.92% | 5.53% | 1.43 | 4.53 | 1.53 | 0.86 | 1.90 | -2740.00% | -689.00% | 46397.00% | 45.34% | 1.08 | 18.14% | 23.42% | 104.20% | 23.47% | 4.60 | 5.43 | 1.33 | 1.36 |
| EQNR | Equinor ASA | $29.83 | 75.62B | +69% | +16% | — | -24% | 16.44 | 2.06 | 0.78 | 2.67 | — | 2.41 | 26.84% | 25.70% | 4.77% | 12.22% | 21.09% | 3.85% | 0.83 | 18.94 | 1.24 | 0.99 | 0.78 | -3730.00% | 356.00% | -2442.00% | 7.21% | 0.65 | 11.58% | 5.78% | 95.00% | 12.92% | 3.56 | 16.22 | 0.92 | 2.61 |
| NFG | National Fuel Gas Company | $91.03 | 8.65B | -19% | -62% | -65% | +55% | 14.18 | 2.38 | 3.23 | 7.76 | 2.46 | 2.38 | 66.13% | 35.72% | 22.77% | 17.45% | 10.59% | 6.09% | 0.92 | 5.22 | 0.44 | 0.29 | 2.14 | 57619.00% | 1711.00% | 3895.00% | 2.55% | 1.19 | 3.26% | 2.56% | 36.30% | 3.37% | 12.47 | 54.18 | 4.45 | 1.61 |
| PBR | Petróleo Brasileiro S.A. … | $16.63 | 107.17B | +90% | -53% | — | — | 5.12 | 0.66 | 0.43 | 3.34 | — | 0.68 | 50.29% | 28.10% | 8.23% | 11.05% | 14.77% | 3.81% | 1.02 | 8.08 | 0.69 | 0.42 | 2.08 | -7030.00% | -1338.00% | -2495.00% | 59.97% | 1.21 | 19.65% | 47.09% | 241.00% | 48.06% | 3.57 | 3.93 | 1.00 | 1.10 |
| SHEL | Shell plc | $83.51 | 239.68B | -8% | -59% | -51% | -83% | 13.87 | 1.42 | 0.93 | 6.08 | 73.13 | 1.68 | 16.67% | 11.51% | 6.68% | 10.14% | 8.06% | 4.72% | 0.60 | 6.58 | 1.30 | 0.91 | 1.40 | 1897.00% | -591.00% | -3781.00% | 8.80% | 0.50 | 9.38% | 3.42% | 47.50% | 9.56% | 10.47 | 14.78 | 1.21 | 2.56 |
| TGS | Transportadora de Gas del… | $29.62 | 4.46B | -39% | +41% | -31% | +99% | 13.56 | 2.25 | 4.16 | 6.19 | 0.92 | 2.25 | 52.33% | 46.44% | 30.68% | 18.07% | 17.69% | 11.02% | 0.24 | 10.06 | 2.73 | 2.62 | 0.61 | 147407.00% | 2471.00% | 6380.00% | 3.87% | 1.31 | 9.65% | 0.00% | 0.00% | 8.68% | 8.48 | 24.45 | 3.94 | 3.87 |
| XOM | Exxon Mobil Corporation | $152.60 | 635.83B | -28% | -59% | -78% | -84% | 23.16 | 2.58 | 2.06 | 10.33 | — | 2.80 | 21.68% | 10.48% | 8.91% | 11.03% | 8.52% | 6.39% | 0.17 | 56.28 | 1.15 | 0.76 | 0.48 | -1454.00% | -452.00% | -2313.00% | 3.54% | 0.72 | 8.22% | 2.58% | 59.70% | 5.61% | 20.65 | 29.68 | 2.16 | 4.70 |
About TotalEnergies SE
TotalEnergies SE operates as an integrated oil and gas company worldwide. The company operates through four segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. The Integrated Gas, Renewables & Power segment engages in the liquefied natural gas production, shipping, trading, and regasification activities; trading of liquefied petroleum gas (LPG), petcoke and sulfur, natural gas, and electricity; transportation of natural gas; electricity production from natural gas, wind, solar, hydroelectric, and biogas sources; energy storage activities; and development and operation of biomethane production units, as well as provides energy efficiency services. The Exploration & Production segment is involved in the oil and natural gas exploration and production activities. The Refining & Chemicals segment engages in refining petrochemicals, including olefins and aromatics; and polymer derivatives, such as polyethylene, polypropylene, polystyrene, and hydrocarbon resins, as well as biomass conversion and elastomer processing. This segment is also involved in trading and shipping crude oil and petroleum products. The Marketing & Services segment produces and sells lubricants; supplies and markets petroleum products, including bulk fuel, aviation and marine fuel, special fluids, compressed natural gas, LPG, and bitumen; and provides fuel payment solutions. It operates approximately 16,000 service stations and 25,000 EV charge points. As of December 31, 2021, the company had 12,062 Mboe of combined proved reserves of oil and gas. TotalEnergies SE has strategic partnerships with PureCycle Technologies, Plastic Energy, Freepoint Eco-Systems, and Plastic Omnium for various development projects. The company was formerly known as TOTAL SE and changed its name to TotalEnergies SE in June 2021. TotalEnergies SE was incorporated in 1924 and is headquartered in Courbevoie, France.
- CEO
- Patrick Pouyanne
- Employees
- 95.39K
- Beta
- 0.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($44.83 ÷ $92.78) − 1 = -51.68% (DCF, example).