US · TVE
Tennessee Valley Authority PARRS A 2029
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Knoxville
- Website
- tva.com
Price · as of 2025-09-30
$23.84
Market cap 12.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5,247.85 | +21,912.79% |
| Intrinsic Value(DCF) | $194.54 | +716.02% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $17.55 | $16,850.99 | $564.31 | $11,502.86 | $5,106.19 |
| 2012 | $18.18 | $15,809.16 | $1,612.45 | $10,716.19 | $360.75 |
| 2013 | $15.80 | $20,514.94 | $1,826.39 | $13,337.14 | $3,011.86 |
| 2014 | $18.41 | $20,976.18 | $2,914.51 | $16,093.33 | $8,630.38 |
| 2015 | $19.37 | $23,122.93 | $5,673.26 | $24,300.95 | $14,776.53 |
| 2016 | $19.49 | $20,339.02 | $7,235.56 | $27,780.95 | $11,007.65 |
| 2017 | $20.29 | $19,254.93 | $8,929.53 | $23,920.00 | $12,105.92 |
| 2018 | $20.11 | $23,066.97 | $5,395.95 | $30,243.81 | $26,707.73 |
| 2019 | $21.98 | $24,417.57 | $7,587.60 | $35,638.10 | $24,009.79 |
| 2020 | $23.40 | $23,509.93 | $7,525.80 | $37,508.57 | $0.00 |
| 2021 | $23.08 | $22,787.13 | $9,945.97 | $41,952.38 | $30,027.13 |
| 2022 | $19.60 | $23,202.61 | $171.81 | $40,085.71 | $56,322.19 |
| 2023 | $20.72 | $20,963.33 | $875.87 | $35,344.76 | $4,281.57 |
| 2024 | $21.95 | $13,138.10 | $3,390.92 | $43,497.14 | $22,126.62 |
| 2025 | $24.23 | $5,247.85 | $279.52 |
AI valuation
Our deep-learning model estimates Tennessee Valley Authority PARRS A 2029's (TVE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5,247.85
- Current price
- $23.84
- AI upside
- +21,912.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$194.54
+716.02% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TVE | Tennessee Valley Authorit… | $23.84 | 12.82M | +21,913% | +716% | — | — | — | — | 0.00 | — | — | — | 0.00% | 18.79% | 9.95% | 0.00% | 29.12% | 0.00% | — | 2.15 | 0.00 | 0.00 | — | 1982.00% | 1103.00% | -10227.00% | 102.20% | 0.00 | 0.15% | 0.00% | — | 174887.49% | 0.02 | 4.75 | 0.00 | — |
| AIFU | AIFU Inc. | $1.93 | 223.78M | +310% | +60% | +226% | — | 18.69 | 2.27 | 3.20 | -2139.87 | — | 2.27 | 38.48% | -24.10% | 25.15% | 13.40% | -24.04% | 7.55% | 0.08 | — | 2.50 | 2.40 | -5.95 | -9888.00% | -4345.00% | 5137.00% | 2.32% | 0.17 | 9.78% | 0.00% | 0.00% | 0.10% | -11.86 | 38.45 | 2.86 | 3.33 |
| ALF | Centurion Acquisition Cor… | $10.77 | 387.05M | — | — | — | — | 30.62 | 0.85 | — | -512.57 | — | 0.85 | 0.00% | — | — | — | — | — | 0.00 | — | 6.39 | 5.32 | 1.42 | — | — | — | -0.07% | -1.32 | — | 0.00% | 0.00% | 0.00% | -512.57 | -1448.55 | — | 10.36 |
| CARV | Carver Bancorp, Inc. | $1.38 | 7.3M | +1,575% | +291% | — | +102% | -0.53 | 0.25 | 0.20 | -2.75 | -0.16 | 0.25 | 55.72% | -37.50% | -37.29% | -38.24% | -55.01% | -3.39% | 0.98 | -0.91 | 0.15 | 0.67 | 0.06 | 33443.00% | -952.00% | 8670.00% | -177.07% | -2.20 | -51.49% | 0.00% | 0.00% | 0.00% | -2.57 | -2.75 | 0.97 | -1.78 |
| GLBZ | Glen Burnie Bancorp | $4.96 | 14.48M | +8,318% | +292% | -70% | — | -131.26 | 0.83 | 0.92 | 136.12 | — | 0.83 | 67.41% | -3.97% | -0.70% | -0.60% | 0.36% | -0.03% | 1.68 | -0.15 | 0.30 | 0.30 | -13.87 | -10774.00% | 1370.00% | -10425.00% | -0.36% | 0.00 | 0.07% | 5.88% | -772.30% | 68.62% | 85.26 | 1024.75 | -3.39 | -0.64 |
| MEGL | Magic Empire Global Limit… | $0.93 | 7.5M | +179,509% | +143% | +190% | — | -11.66 | 0.43 | 4.31 | 26.51 | -1.33 | 0.43 | -26.27% | -79.99% | -37.00% | -3.59% | -40.99% | -3.45% | 0.03 | -167.00 | 36.88 | 36.63 | 47.97 | 87382.00% | -731.00% | 15684.00% | -8.43% | -1.31 | -18.64% | 0.00% | 0.00% | 59.08% | 6.66 | 14.64 | -5.33 | 5.88 |
| NCPL | Netcapital Inc. | $0.51 | 2.51M | +37,371% | +2,734% | — | +281,859% | -0.34 | 0.64 | 10.95 | -0.42 | — | 45.72 | 95.36% | -952.43% | -3255.05% | -107.11% | -29.16% | -90.62% | 0.18 | -171.71 | 0.07 | 0.07 | -0.08 | -2895.00% | -8244.00% | 941.00% | -56.09% | -0.97 | -18.80% | 0.00% | 0.00% | 0.00% | -1.44 | -2.23 | 13.70 | -2.47 |
| OXBR | Oxbridge Re Holdings Limi… | $1.07 | 8.21M | +4,139% | +8,794% | — | — | -7.27 | 5.02 | 36.30 | -11.07 | — | 5.02 | 53.48% | -297.62% | -323.08% | -58.75% | -46.15% | -34.69% | 0.07 | — | — | — | 1.15 | -7337.00% | -10775.00% | -261.00% | -6.22% | — | -34.99% | 0.00% | 0.00% | 7.57% | -11.05 | -14.57 | 32.88 | -2.76 |
| SHFS | SHF Holdings, Inc. | $0.92 | 2.82M | +91,232% | +183% | — | +1,174% | -0.37 | -1.46 | 0.98 | -7.34 | -0.32 | -1.46 | 104.67% | -24.23% | -262.50% | -437.93% | -21.38% | -119.19% | -0.97 | -8.36 | 0.86 | 0.65 | -2.54 | 11466.00% | -923.00% | -14137.00% | 2.40% | 0.08 | 2.06% | 0.00% | 0.00% | 3.21% | -6.17 | 63.89 | 1.49 | -12.16 |
| WTG | Wintergreen Acquisition C… | $10.24 | 12.82M | — | — | — | — | 34.43 | 6.40 | — | — | — | 6.40 | 0.00% | — | — | — | — | — | 0.00 | — | 11.46 | 11.44 | — | — | — | — | -0.81% | -2.37 | — | 0.00% | 0.00% | 0.00% | -80.99 | -119.36 | — | 176.26 |
About Tennessee Valley Authority PARRS A 2029
Tennessee Valley Authority generates power from coal, nuclear, hydroelectric, natural gas, and renewable sources. Tennessee Valley Authority was founded in 1933 and is headquartered in Knoxville, Tennessee.
- CEO
- None
- Employees
- 10.39K
- Beta
- 0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($194.54 ÷ $23.84) − 1 = +716.02% (DCF, example).