US · USEG
U.S. Energy Corp.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Houston, TX 77057
- Website
- usnrg.com
Price · as of 2024-12-31
$1.13
Market cap 38.34M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.29 | +2,315.04% |
| Intrinsic Value(DCF) | $0.60 | -46.9% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $25.57 | +2,162.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $333.66 | $492.36 | $196,164.66 | $284.32 | $0.00 |
| 2011 | $191.15 | $1,763.75 | $122,646.36 | $226.32 | $0.00 |
| 2012 | $101.87 | $473.10 | $2,857.48 | $130.83 | $0.00 |
| 2013 | $231.79 | $111.17 | $75.46 | $156.43 | $0.00 |
| 2014 | $69.82 | $73.13 | $0.00 | $208.98 | $0.00 |
| 2015 | $24.61 | $7,325.53 | $0.00 | $0.00 | $11,341.03 |
| 2016 | $7.34 | $80,557.48 | $0.00 | $0.00 | $1,012.09 |
| 2017 | $11.92 | $1,065.28 | $3.52 | $6.55 | $0.00 |
| 2018 | $7.25 | $467.61 | $2.72 | $5.06 | $5.33 |
| 2019 | $3.95 | $2,227.43 | $1.44 | $6.31 | $0.00 |
| 2020 | $4.93 | $2,096.73 | $0.00 | $0.00 | $213.06 |
| 2021 | $6.39 | $292.09 | $408.45 | $1.02 | $0.00 |
| 2022 | $1.98 | $4,158.87 | $68,709.19 | $1.93 | $0.00 |
| 2023 | $1.00 | $118.91 | $4,882.29 | $0.00 | $23.10 |
| 2024 | $1.49 | $27.29 | $1.52 | $0.00 | $25.57 |
AI valuation
Our deep-learning model estimates U.S. Energy Corp.'s (USEG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.29
- Current price
- $1.13
- AI upside
- +2,315.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.60
-46.9% upside
Graham-Dodd
—
— upside
Graham Formula
$25.57
+2,162.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| USEG | U.S. Energy Corp. | $1.13 | 38.34M | +2,315% | -47% | — | +2,163% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
| KLXE | KLX Energy Services Holdi… | $2.54 | 45.31M | +3,041% | -25% | — | +1,341% | -1.45 | -7.31 | 0.11 | 4.08 | — | -6.40 | 22.50% | -2.19% | -7.47% | -374.56% | -5.80% | -10.64% | -32.85 | -0.39 | 1.66 | 1.35 | 3.13 | -36803.00% | -2016.00% | -11863.00% | -14.19% | 0.39 | -4.08% | 0.00% | 0.00% | 0.52% | -21.30 | -30.28 | 0.47 | 0.06 |
| NINE | Nine Energy Service, Inc. | $0.01 | 537.25K | +251,110% | +4,094% | — | +4,166% | -1.18 | -0.73 | 0.09 | 6.27 | -8.15 | -0.33 | 10.94% | 1.61% | -7.41% | 80.80% | 3.17% | -10.78% | -5.43 | 0.17 | 2.09 | 1.34 | 5.47 | 1443.00% | -909.00% | -10750.00% | -3.24% | 0.16 | -0.56% | 0.00% | 0.00% | 9.45% | 42.42 | -241.86 | 0.68 | -1.39 |
| RCON | Recon Technology, Ltd. | $1.19 | 36.45M | +253% | +120% | +228% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| SMXT | Solarmax Technology Inc. … | $0.71 | 38.63M | +43,711% | +149,300% | — | +5,106% | -1.56 | -3.62 | 2.37 | -2.73 | — | -3.62 | 10.07% | -144.01% | -152.10% | 225.81% | -183.41% | -80.11% | -2.31 | -21.14 | 0.60 | 0.48 | -1.13 | -795714.00% | -5754.00% | -34110.00% | -16.74% | -0.26 | -50.59% | 0.00% | 0.00% | 9.70% | -2.48 | -9.01 | 3.58 | -5.81 |
| VVPR | VivoPower International P… | $2.36 | 20.45M | +48,318% | -13% | — | — | -2.21 | 1.59 | 523.13 | -6.68 | — | 9.36 | -829.51% | -14326.23% | -20970.49% | 141.34% | -44.61% | -21.46% | 1.45 | -1.59 | 1.35 | 1.29 | -3.18 | -8734.00% | 28125.00% | 11758.00% | -21.10% | -0.10 | -36.02% | 0.00% | 0.00% | 0.00% | -6.96 | -9.04 | 997.52 | -2.05 |
About U.S. Energy Corp.
U.S. Energy Corp., an independent energy company, focuses on the acquisition, exploration, and development of oil and natural gas properties in the continental United States. It holds interests in various oil and gas properties in the Williston Basin in North Dakota; the Permian Basin in New Mexico; and Texas. As of December 31, 2021, the company had an estimated proved reserves of 1,344,626 barrel of oil equivalent; oil and natural gas leases covered 89,846 gross acres and 5,757 net acres; and 146 gross producing wells. U.S. Energy Corp. was incorporated in 1966 and is based in Houston, Texas.
- CEO
- Ryan Lewis Smith
- Employees
- 20
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.60 ÷ $1.13) − 1 = -46.9% (DCF, example).