US · NINE
Nine Energy Service, Inc.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Houston, TX 77019
- Website
- nineenergyservice.com
Price · as of 2024-12-31
—
Market cap 26.44M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.15 | — |
| Intrinsic Value(DCF) | $0.52 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.53 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $102.56 | |||
| 2017 | $26.97 | $138.84 | $91,129.83 | $0.00 | $0.00 |
| 2018 | $21.47 | $67.77 | $1,836.18 | $0.91 | $0.00 |
| 2019 | $2.16 | $9.73 | $53.60 | $0.00 | $0.00 |
| 2020 | $3.35 | $23.46 | $0.00 | $0.00 | $659.26 |
| 2021 | $3.29 | $49.72 | $0.00 | $0.00 | $0.00 |
| 2022 | $6.86 | $79.15 | $54.26 | $1.57 | $34.85 |
| 2023 | $2.22 | $18.75 | $32.74 | $0.00 | $0.00 |
| 2024 | $1.30 | $31.15 | $0.00 | $0.00 | $0.53 |
AI valuation
Our deep-learning model estimates Nine Energy Service, Inc.'s (NINE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.15
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.52
— upside
Graham-Dodd
—
— upside
Graham Formula
$0.53
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NINE | Nine Energy Service, Inc. | $0.61 | 26.44M | +5,007% | -15% | — | -13% | -1.18 | -0.73 | 0.09 | 6.27 | -8.15 | -0.33 | 10.94% | 1.61% | -7.41% | 80.80% | 3.17% | -10.78% | -5.43 | 0.17 | 2.09 | 1.34 | 5.47 | 1443.00% | -909.00% | -10750.00% | -3.24% | 0.16 | -0.56% | 0.00% | 0.00% | 9.45% | 42.42 | -241.86 | 0.68 | -1.39 |
| BANL | CBL International Limited | $0.47 | 12.96M | +12,706% | +2,090% | -67% | — | -7.69 | 1.30 | 0.05 | -8.37 | — | 1.30 | 0.91% | -0.56% | -0.63% | -16.06% | -19.01% | -6.31% | 0.07 | -5.62 | 1.47 | 1.01 | 2.32 | -40702.00% | 3593.00% | -8068.00% | -7.02% | -0.04 | -12.02% | 0.00% | 0.00% | 0.00% | -7.00 | -11.16 | 0.04 | 9.34 |
| KLXE | KLX Energy Services Holdi… | $1.74 | 31.04M | +4,485% | +9% | — | +2,004% | -1.45 | -7.31 | 0.11 | 4.08 | — | -6.40 | 22.50% | -2.19% | -7.47% | -374.56% | -5.80% | -10.64% | -32.85 | -0.39 | 1.66 | 1.35 | 3.13 | -36803.00% | -2016.00% | -11863.00% | -14.19% | 0.39 | -4.08% | 0.00% | 0.00% | 0.52% | -21.30 | -30.28 | 0.47 | 0.06 |
| SKYQ | Sky Quarry Inc. | $0.40 | 8.67M | +16,991% | -25% | — | +8,341% | -0.98 | 1.26 | 0.62 | -3.41 | -0.42 | 1.74 | -5.97% | -32.20% | -63.04% | -119.81% | -33.44% | -53.44% | 0.95 | -1.15 | 0.40 | 0.12 | -1.44 | 23478.00% | -5395.00% | 33360.00% | -62.05% | -0.60 | -39.88% | 0.00% | 0.00% | 0.00% | -3.33 | -2.79 | 1.07 | -1.07 |
| SPWR | SunPower Inc. | $1.73 | 137.41M | +10,766% | -68% | — | — | -1.91 | -1.07 | 0.96 | -6.87 | — | -0.78 | 36.33% | -63.00% | -51.91% | 62.45% | -528.13% | -56.78% | -1.57 | -4.22 | 1.20 | 0.82 | -3.94 | -8286.00% | 2411.00% | -787.00% | -53.68% | -0.69 | -430.30% | 0.00% | 0.00% | 0.00% | -3.56 | -4.37 | 2.24 | -4.41 |
| USEG | U.S. Energy Corp. | $1.13 | 38.26M | +2,326% | -47% | — | +2,173% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
About Nine Energy Service, Inc.
Nine Energy Service, Inc. operates as an onshore completion services provider that targets unconventional oil and gas resource development across North American basins and internationally. It offers cementing services, which consist of blending high-grade cement and water with various solid and liquid additives to create a cement slurry that is pumped between the casing and the wellbore of the well. The company also provides a portfolio of completion tools, such as liner hangers and accessories, fracture isolation packers, frac sleeves, stage one prep tools, frac plugs, casing flotation tools, specialty open hole float equipment, disk subs, composite cement retainers, and centralizers that provide pinpoint frac sleeve system technologies. In addition, it offers wireline services consisting of plug-and-perf completions, which is a multistage well completion technique for cased-hole wells that consists of deploying perforating guns and isolation tools to a specified depth; and coiled tubing services, which perform wellbore intervention operations utilizing a continuous steel pipe that is transported to the wellsite wound on a large spool in lengths of up to 30,000 feet. The company was formerly known as NSC-Tripoint, Inc. and changed its name to Nine Energy Service, Inc. in October 2011. Nine Energy Service, Inc. was incorporated in 2011 and is headquartered in Houston, Texas.
- CEO
- Ann G. Fox
- Employees
- 1.08K
- Beta
- 2.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.52 ÷ —) − 1 = — (DCF, example).