US · VECO
Veeco Instruments Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Plainview, NY 11803
- Website
- veeco.com
Price · as of 2025-12-31
$50.25
Market cap 1.84B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.89 | -14.65% |
| Intrinsic Value(DCF) | $14.93 | -70.29% |
| Graham-Dodd Method(GD) | $14.29 | -71.56% |
| Graham Formula(GF) | $0.63 | -98.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $29.81 | $105.88 | $4,077.68 | $33.91 | $41.67 |
| 2012 | $33.31 | $61.93 | $105.82 | $23.65 | $0.00 |
| 2013 | $40.53 | $62.74 | $10.68 | $12.32 | $28.46 |
| 2014 | $31.70 | $94.43 | $8.22 | $7.35 | $0.00 |
| 2015 | $18.76 | $44.20 | $8.60 | $11.07 | $0.00 |
| 2016 | $28.40 | $92.83 | $4.36 | $0.00 | $65.08 |
| 2017 | $19.35 | $88.80 | $5.98 | $7.01 | $0.00 |
| 2018 | $10.46 | $35.61 | $0.00 | $0.00 | $0.00 |
| 2019 | $13.87 | $33.43 | $0.00 | $0.00 | $22.36 |
| 2020 | $22.36 | $238.75 | $3.73 | $3.81 | $0.00 |
| 2021 | $27.70 | $72.69 | $0.00 | $7.86 | $18.73 |
| 2022 | $20.82 | $71.81 | $14.69 | $24.66 | $61.75 |
| 2023 | $35.83 | $41.28 | $12.31 | $5.68 | $0.00 |
| 2024 | $21.14 | $65.73 | $0.49 | $16.38 | $20.12 |
| 2025 | $32.68 | $42.89 | $2.83 | $14.29 | $0.63 |
AI valuation
Our deep-learning model estimates Veeco Instruments Inc.'s (VECO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.89
- Current price
- $50.25
- AI upside
- -14.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.93
-70.29% upside
Graham-Dodd
$14.29
-71.56% upside
Graham Formula
$0.63
-98.75% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VECO | Veeco Instruments Inc. | $50.25 | 1.84B | -15% | -70% | -72% | -99% | 54.76 | 2.19 | 2.92 | 34.95 | — | 2.91 | 39.95% | 5.38% | 5.33% | 4.27% | 4.30% | 2.75% | 0.29 | 3.91 | 4.75 | 2.81 | 1.83 | -5203.00% | -739.00% | 0.00% | 2.36% | 0.36 | 6.12% | 0.00% | 0.00% | 3.83% | 50.56 | 39.51 | 2.72 | 3.39 |
| AAOI | Applied Optoelectronics, … | $84.23 | 5.75B | -24% | +50% | -89% | — | -161.39 | 8.41 | 13.54 | -227.49 | — | 8.45 | 30.04% | -11.98% | -8.39% | -7.94% | -8.61% | -4.46% | 0.23 | -15.61 | 2.63 | 1.79 | 1.81 | -8578.00% | 8275.00% | 5445.00% | -2.83% | -0.68 | -33.62% | 0.00% | 0.00% | 2.79% | -112.10 | -35.09 | 13.43 | 8.60 |
| BELFB | Bel Fuse Inc. | $229.71 | 2.9B | +24% | -21% | -49% | +323% | 7.65 | 1.11 | 0.70 | 4.77 | 17.93 | -64.67 | 39.15% | 15.95% | 9.11% | 15.66% | 13.83% | 6.53% | 0.56 | 7.30 | 3.02 | 1.41 | 1.32 | 4264.00% | 2630.00% | 1330.00% | 14.44% | 0.63 | 11.19% | 0.74% | 5.60% | 15.72% | 6.03 | 9.57 | 0.96 | 2.11 |
| DQ | Daqo New Energy Corp. | $24.12 | 1.62B | +61% | +11% | +118% | +169% | -9.44 | 0.37 | 2.42 | 15.20 | — | 0.38 | -20.72% | -40.61% | -25.63% | -3.89% | -11.74% | -2.65% | 0.00 | — | 5.41 | 4.42 | 32.56 | -5096.00% | -3534.00% | -8448.00% | -7.67% | 0.11 | -5.36% | 0.00% | 0.00% | 0.00% | 1.69 | 3.71 | -0.69 | 2.20 |
| DV | DoubleVerify Holdings, In… | $10.54 | 1.72B | +257% | -59% | -49% | -36% | 33.68 | 1.51 | 2.28 | 10.97 | — | 3.32 | 82.16% | 10.58% | 6.77% | 4.57% | 5.28% | 3.85% | 0.09 | 45.70 | 4.27 | 3.95 | -1.13 | -625.00% | 1392.00% | 3029.00% | 10.12% | 1.74 | 18.80% | 0.00% | 0.00% | 0.14% | 19.53 | 8.96 | 2.07 | 6.01 |
| EVTC | EVERTEC, Inc. | $28.31 | 1.81B | +57,090% | +13,069% | — | +42% | 0.01 | 0.00 | 1.92 | 2574.15 | 0.04 | 0.00 | 36.55% | 20.01% | 15.20% | 40.47% | 0.02% | 12.88% | 1.56 | 2.73 | 2.07 | 1.65 | 2568.48 | 2775.00% | 1021.00% | 13216457.00% | 12696.30% | 0.80 | 29.77% | 714.83% | 8.80% | 4590.33% | 4354.62 | 3.58 | 871.28 | 0.16 |
| HIMX | Himax Technologies, Inc. | $7.28 | 1.27B | +227% | -27% | -91% | -99% | 29.04 | 1.43 | 1.53 | 15.27 | — | 1.48 | 30.57% | 5.30% | 5.28% | 4.93% | 3.94% | 2.60% | 0.67 | 12.63 | 1.58 | 1.32 | -3.44 | -4348.00% | -823.00% | 1667.00% | 9.40% | 0.18 | 12.99% | 5.09% | 147.80% | 49.05% | 23.07 | 8.49 | 1.22 | 2.32 |
| LASR | nLIGHT, Inc. | $56.19 | 3.08B | +526% | +394% | -97% | — | -146.91 | 15.20 | 13.19 | -167.91 | — | 16.09 | 29.83% | -10.16% | -8.98% | -10.59% | -20.65% | -8.02% | 0.16 | -13.92 | 3.79 | 2.87 | 3.13 | -6220.00% | 3162.00% | -21950.00% | 0.36% | 0.33 | 9.56% | 0.00% | 0.00% | 0.26% | -126.18 | 272.41 | 12.82 | 23.07 |
| PLAB | Photronics, Inc. | $37.43 | 2.21B | +87% | -44% | -17% | -62% | 14.56 | 1.69 | 2.34 | 4.67 | 160.21 | 1.69 | 35.30% | 24.51% | 16.06% | 11.89% | 32.80% | 7.76% | 0.00 | 3784.75 | 5.37 | 4.82 | -1.64 | 909.00% | -204.00% | -5428.00% | 3.00% | 1.49 | 10.96% | 0.00% | 0.00% | 4.90% | 6.72 | 23.44 | 1.65 | 7.68 |
| PRCH | Porch Group, Inc. | $8.21 | 865.1M | +572% | +7% | — | -68% | -253.90 | -34.66 | 1.77 | 11.93 | — | -3.45 | 70.48% | 7.58% | 3.18% | 9.91% | 8.89% | -0.42% | -15.96 | 0.71 | 1.30 | 1.14 | 3.43 | -9018.00% | 1018.00% | -26165.00% | 6.10% | 0.98 | 22.09% | 0.00% | 0.00% | 0.00% | 32.28 | 22.67 | 2.45 | 0.31 |
| PRGS | Progress Software Corpora… | $41.88 | 1.8B | +76% | +145% | — | +49% | 25.27 | 3.86 | 1.89 | 16.33 | 324.36 | -1.31 | 80.82% | 15.68% | 7.48% | 15.95% | 8.81% | 2.93% | 1.78 | 2.16 | 0.49 | 0.45 | 4.74 | 779.00% | 2979.00% | 1124.00% | 12.42% | 0.29 | 14.72% | 0.04% | 1.10% | 42.92% | 16.99 | 11.35 | 2.66 | 1.04 |
About Veeco Instruments Inc.
Veeco Instruments Inc., together with its subsidiaries, develops, manufactures, sells, and supports semiconductor and thin film process equipment primarily to make electronic devices worldwide. The company offers laser annealing, ion beam deposition and etch, metal organic chemical vapor deposition, single wafer wet processing and surface preparation, molecular beam epitaxy, and atomic layer deposition and other deposition systems, as well as packaging lithography equipment. Its process equipment systems are used in the production of a range of microelectronic components, including logic, dynamic random-access memory, photonics devices, power electronics, radio frequency filters and amplifiers, magnetic heads for hard disk drives, and other semiconductor devices. In addition, the company markets and sells its products to integrated device manufacturers and foundries; outsourced semiconductor assembly and test, hard disk drive, and photonics manufacturers; and research centers and universities. Veeco Instruments Inc. was founded in 1945 and is headquartered in Plainview, New York.
- CEO
- William John Miller
- Employees
- 1.23K
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.93 ÷ $50.25) − 1 = -70.29% (DCF, example).