US · HIMX
Himax Technologies, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Tainan City 74148
- Website
- himax.com.tw
Price · as of 2025-12-31
$12.31
Market cap 1.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.80 | +93.34% |
| Intrinsic Value(DCF) | $5.35 | -56.54% |
| Graham-Dodd Method(GD) | $0.64 | -94.83% |
| Graham Formula(GF) | $0.07 | -99.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.99 | $24.21 | $0.00 | $0.57 | $0.40 |
| 2012 | $2.70 | $26.58 | $0.00 | $2.87 | $7.14 |
| 2013 | $8.94 | $26.37 | $0.00 | $0.55 | $4.51 |
| 2014 | $5.33 | $25.06 | $0.00 | $0.50 | $6.36 |
| 2015 | $7.31 | $30.94 | $0.00 | $0.00 | $0.00 |
| 2016 | $5.44 | $24.79 | $0.00 | $2.08 | $6.92 |
| 2017 | $5.59 | $25.44 | $0.00 | $0.00 | $0.00 |
| 2018 | $2.61 | $53.09 | $0.00 | $0.95 | $0.54 |
| 2019 | $2.85 | $25.38 | $0.00 | $1.98 | $0.00 |
| 2020 | $9.11 | $36.05 | $6.39 | $3.98 | $10.56 |
| 2021 | $7.85 | $38.56 | $327.84 | $13.24 | $198.24 |
| 2022 | $6.46 | $23.69 | $29.46 | $0.00 | $0.00 |
| 2023 | $5.34 | $23.56 | $0.00 | $0.00 | $0.00 |
| 2024 | $9.37 | $24.80 | $0.52 | $2.84 | $1.96 |
| 2025 | $7.31 | $23.80 | $4.09 | $0.64 | $0.07 |
AI valuation
Our deep-learning model estimates Himax Technologies, Inc.'s (HIMX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.80
- Current price
- $12.31
- AI upside
- +93.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.35
-56.54% upside
Graham-Dodd
$0.64
-94.83% upside
Graham Formula
$0.07
-99.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HIMX | Himax Technologies, Inc. | $12.31 | 1.27B | +93% | -57% | -95% | -99% | 29.04 | 1.43 | 1.53 | 15.27 | — | 1.48 | 30.57% | 5.30% | 5.28% | 4.93% | 3.94% | 2.60% | 0.67 | 12.63 | 1.58 | 1.32 | -3.44 | -4348.00% | -823.00% | 1667.00% | 9.40% | 0.18 | 12.99% | 5.09% | 147.80% | 49.05% | 23.07 | 8.49 | 1.22 | 2.32 |
| ADEA | Adeia Inc. | $20.69 | 2.27B | +104% | +96% | -82% | +25% | 20.00 | 4.62 | 5.01 | 10.51 | 27.14 | -16.27 | 87.23% | 47.15% | 25.05% | 25.33% | 21.24% | 10.39% | 0.91 | 5.18 | 3.81 | 3.70 | 1.51 | 7368.00% | 1791.00% | -2581.00% | 7.03% | 1.98 | 20.15% | 0.98% | 19.60% | 4.92% | 12.06 | 16.13 | 5.69 | 3.86 |
| BHE | Benchmark Electronics, In… | $57.81 | 2.08B | +5% | -60% | -41% | -90% | 83.69 | 1.89 | 0.78 | 18.48 | — | 1.89 | 10.13% | 2.94% | 0.93% | 2.25% | 2.69% | 1.18% | 0.37 | 3.88 | 2.28 | 1.12 | 0.73 | -5988.00% | 11.00% | -4523.00% | 4.11% | 0.20 | 7.27% | 0.00% | 0.00% | 1.29% | 27.69 | 25.35 | 0.81 | 3.16 |
| CNXN | PC Connection, Inc. | $60.95 | 1.54B | +90% | -60% | -33% | -42% | 18.41 | 1.69 | 0.54 | 8.85 | — | 1.84 | 18.77% | 3.56% | 2.91% | 9.19% | 15.44% | 6.32% | 0.00 | — | 2.90 | 2.51 | -1.50 | -61.00% | 252.00% | -6509.00% | 3.77% | 0.16 | 11.89% | 0.99% | 18.30% | 7.06% | 11.10 | 19.57 | 0.40 | 6.12 |
| LASR | nLIGHT, Inc. | $56.19 | 3.08B | +526% | +394% | -97% | — | -146.91 | 15.20 | 13.19 | -167.91 | — | 16.09 | 29.83% | -10.16% | -8.98% | -10.59% | -20.65% | -8.02% | 0.16 | -13.92 | 3.79 | 2.87 | 3.13 | -6220.00% | 3162.00% | -21950.00% | 0.36% | 0.33 | 9.56% | 0.00% | 0.00% | 0.26% | -126.18 | 272.41 | 12.82 | 23.07 |
| LSPD | Lightspeed Commerce Inc. | $9.03 | 1.24B | +149% | -49% | — | — | -2.65 | 1.06 | 1.64 | -2.20 | -0.87 | 2.50 | 41.81% | -64.64% | -61.96% | -32.73% | -49.08% | -30.32% | 0.01 | -469.96 | 5.36 | 4.22 | 0.97 | 30561.00% | 1843.00% | -5176.00% | -3.16% | -0.22 | -3.94% | 0.00% | 0.00% | 7.49% | -1.76 | -21.93 | 1.14 | 4.23 |
| MXL | MaxLinear, Inc. | $17.43 | 1.51B | +110% | -54% | — | — | -11.40 | 3.45 | 3.33 | -28.11 | — | 18.45 | 56.84% | -27.13% | -29.23% | -28.23% | -22.77% | -16.44% | 0.35 | -12.62 | 1.34 | 0.65 | -1.42 | -4608.00% | 2971.00% | -11115.00% | 0.45% | 0.11 | 1.30% | 0.00% | 0.00% | 1.28% | -12.93 | 233.70 | 3.51 | 1.99 |
| PLAB | Photronics, Inc. | $37.43 | 2.21B | +87% | -44% | -17% | -62% | 14.56 | 1.69 | 2.34 | 4.67 | 160.21 | 1.69 | 35.30% | 24.51% | 16.06% | 11.89% | 32.80% | 7.76% | 0.00 | 3784.75 | 5.37 | 4.82 | -1.64 | 909.00% | -204.00% | -5428.00% | 3.00% | 1.49 | 10.96% | 0.00% | 0.00% | 4.90% | 6.72 | 23.44 | 1.65 | 7.68 |
| PRCH | Porch Group, Inc. | $8.21 | 865.1M | +572% | +7% | — | -68% | -253.90 | -34.66 | 1.77 | 11.93 | — | -3.45 | 70.48% | 7.58% | 3.18% | 9.91% | 8.89% | -0.42% | -15.96 | 0.71 | 1.30 | 1.14 | 3.43 | -9018.00% | 1018.00% | -26165.00% | 6.10% | 0.98 | 22.09% | 0.00% | 0.00% | 0.00% | 32.28 | 22.67 | 2.45 | 0.31 |
| UCTT | Ultra Clean Holdings, Inc… | $60.68 | 2.75B | -19% | -58% | — | — | -15.81 | 4.03 | 1.39 | -107.08 | — | 6.51 | 15.72% | 2.13% | -8.82% | -22.87% | 3.60% | -9.93% | 1.14 | 1.14 | 3.19 | 1.73 | -15.88 | -86923.00% | -208.00% | 88000.00% | 0.51% | 0.22 | 1.21% | 0.00% | 0.00% | 0.12% | 76.94 | 228.73 | 1.64 | 3.70 |
| VECO | Veeco Instruments Inc. | $30.56 | 1.84B | +40% | -51% | -53% | -98% | 54.76 | 2.19 | 2.92 | 34.95 | — | 2.91 | 39.95% | 5.38% | 5.33% | 4.27% | 4.30% | 2.75% | 0.29 | 3.91 | 4.75 | 2.81 | 1.83 | -5203.00% | -739.00% | 0.00% | 2.36% | 0.36 | 6.12% | 0.00% | 0.00% | 3.83% | 50.56 | 39.51 | 2.72 | 3.39 |
About Himax Technologies, Inc.
Himax Technologies, Inc., a fabless semiconductor company, provides display imaging processing technologies in China, Taiwan, the Philippines, Korea, Japan, Europe, and the United States. The company operates through two segments, Driver IC and Non-Driver Products. It offers display driver integrated circuits (ICs) and timing controllers that are used in televisions, laptops, monitors, mobile phones, tablets, automotive, digital cameras, car navigation, virtual reality devices, and other consumer electronic devices. The company also designs and provides controllers for touch sensor displays; in-cell touch and display driver integration single-chip solutions; light-emitting diode driver and power management ICs; and liquid crystal on silicon microdisplays for augmented reality (AR) devices and head-up displays for the automotive industry. In addition, it offers complementary metal-oxide-semiconductor image sensors and wafer-level optics for AR devices, 3D sensing, and ultra-low power AI image sensing, which are used in various applications, such as mobile phones, tablets, laptops, TV, PC camera, automobile, security, medical devices, home appliance, Internet of Things, etc. The company markets its display drivers and display-related products to panel manufacturers, agents or distributors, module manufacturers, and assembly houses; and non-driver products to camera module manufacturers, optical engine manufacturers, and television system manufacturers. Himax Technologies, Inc. was incorporated in 2001 and is headquartered in Tainan City, Taiwan.
- CEO
- Jordan Wu
- Employees
- 2.18K
- Beta
- 1.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.35 ÷ $12.31) − 1 = -56.54% (DCF, example).