US · DQ
Daqo New Energy Corp.
- Sector
- Technology · Semiconductors
- Headquarters
- Shanghai 200122
- Website
- dqsolar.com
Price · as of 2025-12-31
$19.14
Market cap 1.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $38.90 | +103.24% |
| Intrinsic Value(DCF) | $26.80 | +40.02% |
| Graham-Dodd Method(GD) | $52.62 | +174.91% |
| Graham Formula(GF) | $64.95 | +239.36% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.99 | $87.10 | $2,664.01 | $67.98 | $63.04 |
| 2012 | $1.88 | $38.88 | $0.56 | $0.00 | $177.04 |
| 2013 | $10.75 | $9.91 | $0.00 | $0.00 | $0.00 |
| 2014 | $4.71 | $131.52 | $117.67 | $7.03 | $29.29 |
| 2015 | $3.81 | $16.93 | $51.65 | $5.91 | $1.99 |
| 2016 | $4.76 | $19.97 | $121.69 | $9.31 | $27.26 |
| 2017 | $8.91 | $36.50 | $209.41 | $16.15 | $104.69 |
| 2018 | $6.48 | $37.23 | $18.08 | $11.48 | $0.00 |
| 2019 | $11.80 | $27.21 | $31.41 | $10.52 | $10.19 |
| 2020 | $94.22 | $81.80 | $971.21 | $19.90 | $176.62 |
| 2021 | $41.70 | $165.43 | $0.02 | $79.96 | $1,521.59 |
| 2022 | $49.90 | $265.36 | $0.00 | $183.28 | $4,200.68 |
| 2023 | $28.05 | $70.84 | $20.94 | $92.48 | $0.00 |
| 2024 | $19.06 | $41.16 | $19.35 | $39.85 | $234.17 |
| 2025 | $23.82 | $38.90 | $34.68 | $52.62 | $64.95 |
AI valuation
Our deep-learning model estimates Daqo New Energy Corp.'s (DQ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $38.90
- Current price
- $19.14
- AI upside
- +103.24%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$26.80
+40.02% upside
Graham-Dodd
$52.62
+174.91% upside
Graham Formula
$64.95
+239.36% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DQ | Daqo New Energy Corp. | $19.14 | 1.62B | +103% | +40% | +175% | +239% | -9.44 | 0.37 | 2.42 | 15.20 | — | 0.38 | -20.72% | -40.61% | -25.63% | -3.89% | -11.74% | -2.65% | 0.00 | — | 5.41 | 4.42 | 32.56 | -5096.00% | -3534.00% | -8448.00% | -7.67% | 0.11 | -5.36% | 0.00% | 0.00% | 0.00% | 1.69 | 3.71 | -0.69 | 2.20 |
| AAOI | Applied Optoelectronics, … | $84.23 | 5.75B | -24% | +50% | -89% | — | -161.39 | 8.41 | 13.54 | -227.49 | — | 8.45 | 30.04% | -11.98% | -8.39% | -7.94% | -8.61% | -4.46% | 0.23 | -15.61 | 2.63 | 1.79 | 1.81 | -8578.00% | 8275.00% | 5445.00% | -2.83% | -0.68 | -33.62% | 0.00% | 0.00% | 2.79% | -112.10 | -35.09 | 13.43 | 8.60 |
| AI | C3.ai, Inc. | $7.95 | 1.09B | +319% | +49% | — | — | -11.76 | 4.05 | 8.72 | -8.52 | — | 4.05 | 60.62% | -83.39% | -74.21% | -33.73% | -286.31% | -27.97% | 0.01 | — | 6.86 | 6.67 | 0.51 | -427.00% | 2527.00% | -5082.00% | -1.31% | -0.31 | -39.22% | 0.00% | 0.00% | 0.00% | -8.19 | -59.75 | 6.83 | 9.21 |
| CLVT | Clarivate Plc | $2.30 | 1.52B | +979% | -41% | +47% | — | — | 0.32 | 0.63 | 6.88 | — | -0.33 | 66.05% | 2.91% | -8.19% | 0.00% | 0.78% | 0.00% | 0.92 | 0.27 | 0.84 | 0.73 | 5.01 | -6875.00% | -397.00% | 218.00% | 23.49% | 0.40 | 3.96% | 0.00% | — | 23.90% | 79.80 | 15.62 | 2.32 | -0.59 |
| DIOD | Diodes Incorporated | $68.23 | 3.16B | -4% | -58% | -36% | -57% | 48.30 | 1.78 | 2.25 | 13.28 | 95.60 | 2.03 | 31.20% | 2.39% | 4.46% | 3.77% | 1.84% | 2.86% | 0.05 | 12.77 | 3.32 | 1.81 | -1.18 | 5053.00% | 1304.00% | 19551.00% | 4.10% | 0.57 | 8.66% | 0.00% | 0.00% | 2.65% | 86.28 | 22.31 | 2.06 | 6.04 |
| KLIC | Kulicke and Soffa Industr… | $69.72 | 3.65B | -37% | -69% | — | -100% | 11899.86 | 3.09 | 3.88 | 53.46 | — | 3.40 | 42.49% | -0.49% | 0.03% | 0.02% | -0.34% | 0.02% | 0.05 | -24.06 | 4.79 | 3.69 | -4.59 | -10032.00% | -738.00% | 54720.00% | 3.80% | 0.60 | 25.45% | 2.13% | 25382.60% | 5.96% | -639.74 | 21.40 | 3.15 | 8.26 |
| NVTS | Navitas Semiconductor Cor… | $9.00 | 2.07B | +256% | -49% | — | +119% | -16.79 | 4.43 | 42.76 | -14.93 | -70.20 | 8.64 | 31.03% | -190.03% | -254.71% | -29.55% | -36.21% | -26.27% | 0.01 | -101.10 | 4.99 | 4.61 | 1.99 | 2391.00% | -4488.00% | -3236.00% | -2.26% | -0.82 | -18.42% | 0.00% | 0.00% | 7.69% | -19.86 | -39.06 | 37.74 | 20.75 |
| PGY | Pagaya Technologies Ltd. | $11.19 | 899.63M | +324% | +1,034% | -1% | +203% | 10.91 | 1.85 | 0.70 | 18.64 | — | 1.98 | 40.61% | 17.74% | 6.45% | 20.18% | 23.24% | 5.74% | 1.92 | — | 5.62 | 5.62 | 7.77 | -11643.00% | 2556.00% | 41918.00% | 25.30% | 3.04 | 23.33% | 0.00% | 0.00% | 0.00% | 6.80 | 6.78 | 1.21 | 1.33 |
| POWI | Power Integrations, Inc. | $47.92 | 2.66B | -14% | -55% | — | -89% | 127.49 | 4.19 | 6.35 | 52.38 | — | 4.94 | 54.49% | 4.84% | 4.98% | 3.11% | 4.76% | 2.76% | 0.00 | — | 6.51 | 3.81 | -1.20 | -3036.00% | 586.00% | 3635.00% | 3.09% | 1.58 | 19.33% | 1.67% | 213.50% | 6.43% | 119.70 | 29.47 | 5.79 | 19.50 |
| VECO | Veeco Instruments Inc. | $30.56 | 1.84B | +40% | -51% | -53% | -98% | 54.76 | 2.19 | 2.92 | 34.95 | — | 2.91 | 39.95% | 5.38% | 5.33% | 4.27% | 4.30% | 2.75% | 0.29 | 3.91 | 4.75 | 2.81 | 1.83 | -5203.00% | -739.00% | 0.00% | 2.36% | 0.36 | 6.12% | 0.00% | 0.00% | 3.83% | 50.56 | 39.51 | 2.72 | 3.39 |
| VSH | Vishay Intertechnology, I… | $18.72 | 2.54B | +7% | -59% | -56% | — | -289.53 | 1.24 | 0.85 | 11.26 | — | 1.42 | 19.38% | 1.85% | -0.29% | -0.44% | 0.88% | -0.22% | 0.56 | 1.47 | 2.62 | 1.25 | 2.26 | -7126.00% | 448.00% | -3921.00% | -3.42% | 0.26 | -3.43% | 1.90% | -550.20% | 2.38% | 57.21 | -36.56 | 1.06 | 2.12 |
About Daqo New Energy Corp.
Daqo New Energy Corp., together with its subsidiaries, manufactures and sells polysilicon to photovoltaic product manufactures in the People's Republic of China. Its products are used in ingots, wafers, cells, and modules for solar power solutions. The company was formerly known as Mega Stand International Limited and changed its name to Daqo New Energy Corp. in August 2009. Daqo New Energy Corp. was founded in 2006 and is based in Shanghai, the People's Republic of China.
- CEO
- Xiang Xu
- Employees
- 4.75K
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($26.80 ÷ $19.14) − 1 = +40.02% (DCF, example).