US · VINP
Vinci Compass Investments Ltd.
- Sector
- Financial Services · Asset Management
- Headquarters
- Rio De Janeiro, RJ 22431-002
- Website
- vincipartners.com
Price · as of 2024-12-31
$11.00
Market cap 745.66M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1.70 | -84.55% |
| Intrinsic Value(DCF) | $12,505.48 | +113,586.18% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $9.80 | -10.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $41.60 | |||
| 2020 | $10.72 | $10.75 | $1.01 | $0.00 | $10.10 |
| 2021 | $9.18 | $10.70 | $145.80 | $0.00 | $33.60 |
| 2022 | $7.51 | $9.17 | $15.13 | $0.00 | $7.30 |
| 2023 | $10.22 | $10.00 | $19.46 | $0.00 | $15.00 |
| 2024 | $9.33 | $9.03 | $16.69 | $0.00 | $9.80 |
AI valuation
Our deep-learning model estimates Vinci Compass Investments Ltd.'s (VINP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1.70
- Current price
- $11.00
- AI upside
- -84.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12,505.48
+113,586.18% upside
Graham-Dodd
—
— upside
Graham Formula
$9.80
-10.91% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VINP | Vinci Compass Investments… | $11.00 | 745.66M | -18% | +113,586% | — | -11% | 2327.74 | 1.46 | 4.27 | 7.91 | — | 3.21 | 68.19% | 28.39% | 17.77% | 0.07% | 19.19% | 0.04% | 0.51 | 2.69 | 5.86 | 5.64 | 2.91 | -4774.00% | 1776.00% | 733.00% | 6.71% | 0.60 | 27.03% | 7.16% | 16672.40% | 10.34% | 10.93 | 10.84 | 3.10 | 1.98 |
| ECC | Eagle Point Credit Compan… | $4.03 | 527.26M | +484% | +70% | — | — | 7.98 | 0.68 | 5.52 | 10.18 | — | 0.68 | 84.18% | 73.73% | 69.26% | 9.60% | 8.49% | 6.53% | 0.29 | 4.66 | 2.22 | 2.21 | 2.69 | -5057.00% | -1494.00% | 2153.00% | 16.17% | 2.36 | 10.28% | 25.58% | 204.00% | 25.58% | 10.18 | 8.40 | 7.51 | 0.69 |
| FDUS | Fidus Investment Corporat… | $17.71 | 645.13M | +669% | -59% | +51% | +121% | 8.64 | 0.86 | 5.05 | — | — | 0.86 | 0.00% | 0.00% | 58.44% | 10.57% | 0.00% | 5.70% | 0.31 | 0.00 | 25.62 | 25.62 | — | -1333.00% | 1117.00% | -33572.00% | -23.04% | -41.20 | -14.88% | 1.70% | 14.70% | 42.00% | — | -5.43 | 6.32 | 0.72 |
| MSIF | MSC Income Fund, Inc. | $12.34 | 585.42M | +106% | -59% | +83% | +292% | 61.75 | 0.79 | 4.53 | 9.25 | 174.13 | 0.79 | 72.72% | 97.47% | 50.50% | 1.39% | 9.77% | 0.73% | 0.82 | 3.72 | — | — | 4.61 | 3546.00% | 2742.00% | 15057.00% | -11.99% | — | -5.67% | 0.20% | 12.50% | 0.20% | 9.25 | -16.62 | 9.02 | 0.93 |
| NCDL | Nuveen Churchill Direct L… | $12.88 | 635.86M | +123% | -52% | -82% | +502% | 7.12 | 0.85 | 4.45 | 16.26 | — | 0.85 | 59.91% | 62.62% | 62.54% | 13.54% | 6.36% | 6.00% | 1.14 | 1.46 | 1.02 | 1.02 | 9.14 | -529.00% | 2916.00% | 8676.00% | 16.46% | 2.23 | 7.46% | 11.49% | 81.90% | 15.54% | 16.26 | 13.88 | 10.18 | 0.67 |
| NXP | Nuveen Select Tax-Free In… | $14.44 | 750.98M | +259% | -26% | +5% | — | 72.48 | 0.96 | 68.08 | 74.62 | — | 0.96 | 97.24% | 93.92% | 93.92% | 1.34% | 1.32% | 1.30% | 0.04 | 33.97 | 5.01 | 5.01 | -0.63 | -7077.00% | -6309.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.84% | 74.62 | — | 70.09 | 13.56 |
| OCCI | OFS Credit Company, Inc. | $2.98 | 83.52M | +3,923% | +30,996% | — | — | -12.28 | 0.80 | 3.00 | -100.05 | — | 0.80 | 70.77% | -5.48% | -24.45% | -6.57% | -1.18% | -3.88% | 0.74 | -0.32 | 0.00 | 4.12 | -45.23 | -14333.00% | 11698.00% | -21303.00% | 28.37% | 10.21 | 18.30% | 25.26% | -310.20% | 25.26% | -100.05 | 6.43 | 5.48 | 0.39 |
| SLRC | SLR Investment Corp. | $14.42 | 786.68M | +196% | -59% | +85% | +275% | — | 0.81 | 3.65 | 11.83 | — | 0.81 | 73.34% | 72.88% | 42.04% | 0.00% | 8.59% | 0.00% | 1.15 | 2.36 | 0.31 | 0.31 | 6.91 | -341.00% | 2476.00% | -14613.00% | -8.96% | -0.82 | -3.85% | 0.02% | — | 0.02% | 12.06 | -26.86 | 8.79 | 0.50 |
| TYG | Tortoise Energy Infrastru… | $49.82 | 858.36M | -34% | -18% | — | — | 48.55 | 0.96 | 86.72 | 31.62 | — | 0.96 | 0.70% | 441.93% | 178.64% | 2.51% | 2.47% | 1.96% | 0.28 | 5.26 | 0.00 | 1.58 | 7.23 | -9525.00% | -9494.00% | 18539.00% | 3.80% | 17.02 | 3.67% | 8.43% | 409.40% | 8.43% | 25.43 | 34.09 | 112.38 | 2.09 |
About Vinci Compass Investments Ltd.
Vinci Compass Investments Ltd. operates as an asset management firm in Brazil. It operates through six segments: Global Investment Products & Solutions (IP&S), Credit, Private Equity, Equities, Real Assets, and Corporate Advisory. The Global IP&S segment provides access to a network of general partners and asset managers, as well as proprietary investment solutions; multi-asset allocation strategies, and portfolio and management services; and liquid and alternative, separate mandates, commingled funds, brokerage, pension plans, solutions, and Vinci retirement services. Its Credit segment operates public and private credit, opportunistic capital solutions, and agribusiness credit. The Private Equity segment focuses on control and co-control investments, and minority investments in small-to-medium enterprises. Its Equities segment delivers investment solutions across Latin America and other country markets. The Real Assets segment comprises investments focused on assets through real estate, infrastructure, and forestry. Its Corporate Advisory segment offers corporate advisory services, including financial and strategic advisory services, focusing on IPO advisory and mergers and acquisition transactions to entrepreneurs, corporate senior management teams, and boards of directors. The company was formerly known as Vinci Partners Investments Ltd. and changed its name to Vinci Compass Investments Ltd. in July 2025. Vinci Compass Investments Ltd. was founded in 2009 and is headquartered in Rio De Janeiro, Brazil.
- CEO
- Alessandro Monteiro Morgado Horta
- Employees
- 594
- Beta
- 0.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12,505.48 ÷ $11.00) − 1 = +113,586.18% (DCF, example).