US · VYX
NCR Voyix Corporation
- Sector
- Technology · Information Technology Services
- Headquarters
- Atlanta, GA 30308
- Website
- ncrvoyix.com
Price · as of 2025-12-31
$7.19
Market cap 1.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.06 | +206.82% |
| Intrinsic Value(DCF) | $3.04 | -57.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.01 | -85.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.13 | $29.20 | $0.00 | $0.00 | $0.00 |
| 2012 | $16.81 | $58.94 | $13.69 | $16.66 | $48.23 |
| 2013 | $21.26 | $55.31 | $4.33 | $14.81 | $39.20 |
| 2014 | $17.53 | $34.09 | $0.00 | $0.39 | $17.52 |
| 2015 | $16.47 | $29.73 | $0.00 | $0.00 | $0.00 |
| 2016 | $29.74 | $58.63 | $0.85 | $1.31 | $22.82 |
| 2017 | $21.79 | $60.03 | $1.31 | $0.00 | $14.75 |
| 2018 | $16.44 | $32.83 | $0.00 | $0.00 | $0.00 |
| 2019 | $14.22 | $50.96 | $0.00 | $12.18 | $72.90 |
| 2020 | $22.67 | $34.50 | $0.00 | $0.00 | $1.00 |
| 2021 | $22.99 | $51.04 | $0.00 | $0.00 | $0.00 |
| 2022 | $13.87 | $36.38 | $0.00 | $0.00 | $0.00 |
| 2023 | $12.20 | $30.39 | $0.00 | $0.00 | $0.00 |
| 2024 | $10.89 | $45.96 | $1.95 | $29.43 | $0.00 |
| 2025 | $7.60 | $22.06 | $0.00 | $0.00 | $1.01 |
AI valuation
Our deep-learning model estimates NCR Voyix Corporation's (VYX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.06
- Current price
- $7.19
- AI upside
- +206.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.04
-57.72% upside
Graham-Dodd
—
— upside
Graham Formula
$1.01
-85.9% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VYX | NCR Voyix Corporation | $7.19 | 1.06B | +207% | -58% | — | -86% | 25.08 | 0.91 | 0.39 | 74.08 | — | -2.35 | 23.60% | 0.97% | 1.56% | 3.55% | 0.51% | 1.00% | 1.15 | 0.43 | 1.04 | 0.66 | 37.76 | -10739.00% | -492.00% | 745.00% | -35.60% | -0.20 | -18.38% | 1.42% | 35.70% | 15.47% | 82.63 | -5.73 | 0.80 | 1.15 |
| ALIT | Alight, Inc. | $0.88 | 461.06M | +1,821% | -59% | — | — | -0.15 | 0.46 | 0.21 | -0.86 | -0.01 | -0.29 | 20.73% | 1.50% | -136.91% | -115.00% | 0.76% | -48.24% | 1.92 | 0.37 | 1.31 | 0.76 | -0.68 | 192414.00% | -300.00% | 9084.00% | 52.59% | 0.41 | 5.62% | 18.09% | -2.80% | 48.81% | 64.92 | 8.83 | 0.98 | -0.48 |
| FLYW | Flywire Corporation | $12.31 | 1.48B | +258% | +815% | -67% | -70% | 112.70 | 1.82 | 2.44 | 0.33 | 28.82 | 6.35 | 61.42% | 1.81% | 2.17% | 1.64% | 2.07% | 1.14% | 0.00 | 0.00 | 1.50 | 1.41 | -0.09 | 39107.00% | 2659.00% | 915.00% | 6.50% | 0.25 | 28.83% | 0.00% | 0.00% | 5.16% | 103.25 | 11.80 | 1.87 | 2.73 |
| KDK | Kodiak AI, Inc. Common St… | $8.40 | 1.52B | — | — | — | -86% | — | — | — | — | — | — | 100.00% | -413.31% | -465.14% | 31.72% | 30.99% | -169.71% | -0.17 | -12.47 | 0.65 | 0.65 | -0.42 | 2258.00% | -1188.00% | 1495.00% | — | -1.63 | 27.19% | — | 0.00% | — | — | — | — | — |
| LASR | nLIGHT, Inc. | $56.19 | 3.08B | +526% | +394% | -97% | — | -146.91 | 15.20 | 13.19 | -167.91 | — | 16.09 | 29.83% | -10.16% | -8.98% | -10.59% | -20.65% | -8.02% | 0.16 | -13.92 | 3.79 | 2.87 | 3.13 | -6220.00% | 3162.00% | -21950.00% | 0.36% | 0.33 | 9.56% | 0.00% | 0.00% | 0.26% | -126.18 | 272.41 | 12.82 | 23.07 |
| LSPD | Lightspeed Commerce Inc. | $9.03 | 1.24B | +149% | -49% | — | — | -2.65 | 1.06 | 1.64 | -2.20 | -0.87 | 2.50 | 41.81% | -64.64% | -61.96% | -32.73% | -49.08% | -30.32% | 0.01 | -469.96 | 5.36 | 4.22 | 0.97 | 30561.00% | 1843.00% | -5176.00% | -3.16% | -0.22 | -3.94% | 0.00% | 0.00% | 7.49% | -1.76 | -21.93 | 1.14 | 4.23 |
| NABL | N-able, Inc. | $4.40 | 823.22M | +554% | -52% | — | — | -48.96 | 1.04 | 1.63 | 14.33 | — | -2.93 | 77.11% | 11.28% | -3.33% | -2.18% | 2.10% | -1.24% | 0.57 | 1.60 | 1.19 | 1.07 | 4.22 | -15669.00% | 971.00% | 3474.00% | 9.00% | 0.51 | 6.84% | 0.00% | 0.00% | 3.60% | 20.49 | 15.74 | 2.31 | 1.41 |
| NYAX | Nayax Ltd. | $51.15 | 1.87B | +8% | +393% | -94% | — | -224.02 | 7.76 | 4.08 | 52.50 | — | 26.94 | 45.07% | 0.99% | -1.79% | -4.35% | 2.38% | -1.51% | 0.33 | 0.37 | 1.31 | 0.88 | -1.19 | -6667.00% | 3334.00% | -33100.00% | 1.40% | 0.20 | 13.75% | 0.00% | 0.00% | 5.07% | 400.64 | 69.39 | 3.96 | 3.61 |
| PAR | PAR Technology Corporatio… | $16.39 | 665.29M | +89% | -53% | — | — | -8.13 | 0.83 | 1.51 | -37.85 | -0.58 | -2.49 | 40.53% | -15.10% | -18.54% | -9.95% | -6.01% | -6.14% | 0.49 | -11.36 | 1.66 | 1.15 | -12.11 | 139286.00% | 3016.00% | -484.00% | -4.44% | -0.19 | -2.67% | 0.00% | 0.00% | 0.00% | -14.67 | -33.10 | 2.22 | 0.63 |
| ROG | Rogers Corporation | $107.83 | 1.94B | +13% | -58% | -71% | — | -33.32 | 1.72 | 2.54 | 243.83 | — | 2.60 | 31.67% | 6.43% | -7.62% | -5.05% | 4.84% | -4.25% | 0.03 | — | 3.97 | 2.86 | -20.17 | -34000.00% | -233.00% | 4254.00% | 4.91% | 0.80 | 9.39% | 0.00% | 0.00% | 3.62% | 36.50 | 18.79 | 2.35 | 7.37 |
| WYFI | WhiteFiber, Inc. Ordinary… | $16.85 | 644.68M | — | — | — | — | — | — | — | — | — | — | 22.91% | 5.48% | 2.88% | 1.25% | 1.41% | 0.89% | 0.08 | — | 1.02 | 0.55 | 0.09 | -21173.00% | — | 1653887.00% | — | 0.40 | -53.47% | — | 0.00% | — | — | — | — | — |
About NCR Voyix Corporation
NCR Corporation provides various software and services in the United States, Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company operates through Retail, Hospitality, Digital Banking, Payments & Network, and Self-Service Banking segments. It offers managed services, including ATM-as-a-Service solutions that allow banks to run their end-to-end ATM channels; software, services, and hardware; and digital banking solutions for financial institution's consumer and business customers. The company also provides solutions for banking channel services, transaction processing, imaging, and branch services. In addition, it offers solutions for retail industry comprising comprehensive API-point of sale (POS) retail software platforms and applications, hardware terminals and peripherals, payment processing solutions, and consumer engagement solutions, as well as self-service kiosks, which consists of self-checkout (SCO). Further, the company provides technology solutions to customers in the hospitality industry comprising table-service, quick-service, and fast casual restaurants. It also offers cloud-based and cloud-enabled software applications for point-of-sale, back office, payment processing, kitchen production, restaurant management, eCommerce, and consumer marketing and loyalty; and hospitality-oriented hardware products, such as POS terminals, kitchen display systems, handheld devices, printers, and peripherals. Additionally, the company provides managed network and infrastructure services to enterprise clients, as well as professional, field, and remote services for network technologies. It also offers solutions for customer account opening and onboarding across digital, branch, and call center channels. NCR Corporation was founded in 1881 and is headquartered in Atlanta, Georgia.
- CEO
- James G. Kelly
- Employees
- 14K
- Beta
- 1.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.04 ÷ $7.19) − 1 = -57.72% (DCF, example).