US · WATT
Energous Corporation
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- San Jose, CA 95134
- Website
- energous.com
Price · as of 2024-12-31
$34.25
Market cap 19.03M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $47.86 | +39.74% |
| Intrinsic Value(DCF) | $4,533.86 | +13,137.55% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $5,841.00 | ||||
| 2015 | $4,053.00 | ||||
| 2016 | $8,952.00 | $3,641.22 | $0.00 | $0.00 | $49,961.53 |
| 2017 | $13,170.00 | $5,268.00 | $0.00 | $0.00 | $16,081.78 |
| 2018 | $3,534.00 | $1,413.60 | $0.00 | $0.00 | $53,746.96 |
| 2019 | $720.00 | $1,781.81 | $0.00 | $0.00 | $38,415.40 |
| 2020 | $2,640.00 | $1,259.82 | $199.41 | $0.00 | $0.00 |
| 2021 | $654.00 | $265.62 | $1,946.77 | $0.00 | $0.00 |
| 2022 | $342.60 | $779.56 | $21.90 | $0.00 | $0.00 |
| 2023 | $59.70 | $615.97 | $0.00 | $0.00 | $4,282.34 |
| 2024 | $9.30 | $47.86 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Energous Corporation's (WATT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $47.86
- Current price
- $34.25
- AI upside
- +39.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4,533.86
+13,137.55% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WATT | Energous Corporation | $34.25 | 19.03M | +40% | +13,138% | — | — | -0.12 | -2.06 | 2.88 | -0.14 | — | -2.06 | 1.56% | -2397.14% | -2395.57% | -353.09% | 1789.12% | -179.75% | -1.38 | — | 0.60 | 0.29 | -0.01 | -3807.00% | 6196.00% | -895.00% | -798.80% | -3.61 | 1719.73% | 0.00% | 0.00% | 0.00% | -0.13 | -0.13 | 3.06 | -163.88 |
| ARBB | ARB IOT Group Limited | $4.64 | 8.19M | +803% | +4,754% | — | +10,135% | -0.45 | 0.11 | 0.51 | -2.14 | — | 0.17 | -34.95% | -114.73% | -93.99% | -22.48% | -20.57% | -19.60% | 0.00 | -6476.75 | 44.63 | 29.88 | 1.07 | -27778.00% | -7597.00% | -24864.00% | 90.31% | 35.78 | 9.85% | 0.00% | 0.00% | 0.00% | -0.30 | 0.74 | 0.34 | 2.10 |
| BHAT | Fujian Blue Hat Interacti… | $0.05 | 358.58K | +2,347,658% | +13,746,425% | — | +2,080,288% | -0.23 | 0.07 | 0.12 | -0.54 | 0.00 | 0.07 | 8.26% | -23.80% | -50.87% | -26.18% | -11.34% | -15.30% | 0.09 | -1.32 | 1.72 | 0.13 | -0.30 | 46666218.00% | -7459.00% | -5809.00% | -40.90% | -0.02 | -2.25% | 0.00% | 0.00% | 15.55% | -1.10 | -5.54 | 0.26 | -0.68 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| MSGM | Motorsport Games Inc. | $3.90 | 19.81M | +10,493% | +487% | — | — | -1.23 | 7.54 | 0.43 | -8.67 | — | -1.30 | 62.87% | -20.14% | -31.69% | -397.74% | 463.10% | -38.04% | 0.10 | -14.49 | 0.56 | 0.46 | 2.40 | -8142.00% | 2573.00% | -7911.00% | -76.55% | -0.57 | 757.73% | 0.00% | 0.00% | 0.00% | -1.67 | -1.02 | 0.34 | -20.02 |
| SMTK | SmartKem, Inc. | $0.25 | 1.15M | +13,169% | +248% | — | — | -0.69 | 1.08 | 87.07 | -0.01 | — | 1.08 | 60.98% | -12760.98% | -12597.56% | -140.51% | 2198.32% | -102.40% | 0.01 | — | 3.72 | 3.52 | 0.72 | -4984.00% | 20370.00% | 144.00% | -114.44% | -3.54 | 1716.60% | 0.00% | 0.00% | 0.00% | -0.01 | -0.01 | 0.86 | -19.20 |
| SONM | Sonim Technologies, Inc. | $5.44 | 5.6M | +128,813% | +183% | — | +3,574% | -5.40 | -31.88 | 3.12 | -5.91 | -0.02 | -31.88 | 17.02% | -57.70% | -57.72% | -403.74% | -3392.74% | -70.26% | 0.00 | -1159.97 | 0.74 | 0.39 | 0.18 | 3385238.00% | -3774.00% | 11282.00% | -4.79% | -0.19 | -877.46% | 0.00% | 0.00% | 0.00% | -5.24 | -20.28 | 3.03 | -9.27 |
| TBH | Brag House Holdings, Inc. | $0.28 | 3.03M | +14,629,550% | +529% | — | +9,687% | -14.05 | -5.46 | 440111.39 | -47.07 | — | -5.46 | -341.90% | -1420637.14% | -3131922.86% | 45.25% | 74.04% | -325.58% | -0.71 | -0.68 | 0.01 | 0.01 | -5.42 | -2955.00% | -9997.00% | -2642.00% | -1.24% | -0.06 | 28.38% | 0.00% | 0.00% | 0.00% | -35.01 | -91.35 | 497377.13 | -25.62 |
About Energous Corporation
Energous Corporation develops wireless charging solutions. The company develops WattUp wireless power technology that consists of semiconductor chipsets, software controls, hardware designs, and antennas that enables radio frequency-based charging for electronic devices. The company's products are used in building and home automation, electronic shelf labels, industrial IoT sensors, surface and implanted medical devices, tracking devices, hearables, wearables, consumer electronics, and public safety applications. Energous Corporation was formerly known as DvineWave Inc. and changed its name to Energous Corporation in January 2014. The company was incorporated in 2012 and is headquartered in San Jose, California.
- CEO
- Mallorie Sara Burak
- Employees
- 26
- Beta
- 0.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4,533.86 ÷ $34.25) − 1 = +13,137.55% (DCF, example).