US · XBP
XBP Global Holdings, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Irving, TX 75061
- Website
- xbpeurope.com
Price · as of 2024-12-31
$2.90
Market cap 73.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.22 | +976.55% |
| Intrinsic Value(DCF) | $16,842.43 | +580,673.45% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $100.40 | $116.39 | $0.00 | $0.00 | $0.00 |
| 2022 | $106.90 | $275.39 | $0.00 | $0.00 | $0.98 |
| 2023 | $36.20 | $72.10 | $0.00 | $0.00 | $1.93 |
| 2024 | $12.00 | $31.22 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates XBP Global Holdings, Inc.'s (XBP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.22
- Current price
- $2.90
- AI upside
- +976.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$16,842.43
+580,673.45% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XBP | XBP Global Holdings, Inc. | $2.90 | 73.93M | +977% | +580,673% | — | — | -29.27 | -16.96 | 2.54 | 60.06 | — | -8.20 | 26.80% | 2.43% | -8.66% | 72.93% | 107.31% | -12.96% | -1.66 | 0.55 | 0.60 | 0.48 | 3.63 | -1633.00% | -799.00% | 6792.00% | -1.79% | -0.08 | -200.59% | 0.00% | 0.00% | 0.00% | 110.97 | -59.37 | 2.70 | 2.99 |
| ANY | Sphere 3D Corp. | $1.48 | 3.94M | +9,770% | +397% | — | +4,753% | -1.25 | 0.30 | 0.71 | 0.50 | — | 0.33 | 19.45% | -128.92% | -57.02% | -23.78% | -65.77% | -20.35% | 0.00 | — | 4.57 | 3.33 | 2.46 | -7513.00% | -2419.00% | 6603.00% | -113.98% | -1.17 | -41.53% | 0.00% | 0.00% | 41.71% | 0.05 | 0.08 | -0.07 | -13.84 |
| BLIN | Bridgeline Digital, Inc. | $0.89 | 11.22M | +2,285% | -48% | — | — | -4.68 | 1.23 | 0.77 | -6.49 | -14.83 | -5.68 | 66.57% | -15.78% | -16.37% | -25.73% | -26.99% | -16.28% | 0.05 | -19.26 | 0.70 | 0.64 | 0.71 | 3158.00% | 16.00% | 4131.00% | -9.52% | -0.22 | -12.67% | 0.00% | 0.00% | 6.75% | -4.38 | -9.47 | 0.69 | -7.00 |
| BNAI | Brand Engagement Network,… | $35.68 | 160.13M | +185% | -96% | — | — | -0.35 | 4.47 | 118.39 | -0.49 | -0.44 | -0.88 | 100.00% | -36550.73% | -33786.38% | -331.54% | -314.42% | -167.91% | 1.25 | -179.72 | 0.09 | 0.01 | -0.10 | 7942.00% | 18341.00% | 14255.00% | -128.70% | -1.05 | -131.07% | 0.00% | 0.00% | 0.00% | -0.41 | -0.98 | 150.01 | -10.66 |
| CXAI | CXApp Inc. | $0.18 | 3.74M | +29,474% | +129% | — | — | -0.86 | 1.07 | 2.34 | -1.65 | — | -1.95 | 82.01% | -192.40% | -271.74% | -94.70% | -68.27% | -56.76% | 0.36 | -7.83 | 0.61 | 0.57 | -0.07 | -7404.00% | -304.00% | -5908.00% | -44.03% | -0.63 | -37.74% | 0.00% | 0.00% | 0.00% | -1.27 | -2.37 | 2.44 | -4.15 |
| DTSS | Datasea Inc. | $0.91 | 7.45M | +16,746% | +121,930% | — | — | -2.65 | 4.56 | 0.19 | -3.94 | — | 5.50 | 3.41% | -7.20% | -7.09% | -374.60% | -177.54% | -101.44% | 0.90 | — | 0.81 | 0.54 | -0.52 | -8242.00% | 19870.00% | -163.00% | -47.99% | -0.65 | -222.49% | 0.00% | 0.00% | 0.00% | -3.01 | -2.40 | 0.22 | 0.86 |
| HTCR | HeartCore Enterprises, In… | $0.27 | 6.83M | +10,168% | +41% | — | — | -3.83 | 4.29 | 0.66 | -3.84 | — | 4.29 | 58.63% | 0.21% | -4.87% | -106.18% | 1.27% | -31.04% | 0.81 | 0.45 | 1.27 | 1.17 | -0.37 | -6633.00% | 3919.00% | -155.00% | -23.95% | -0.64 | -96.43% | 4.18% | -16.00% | 15.32% | 264.44 | -3.58 | 0.56 | 1.88 |
| MNDO | MIND C.T.I. Ltd | $1.20 | 24.44M | +1,998% | +9% | — | +40% | 7.87 | 1.50 | 1.70 | 4.15 | — | 2.22 | 50.07% | 20.41% | 21.59% | 18.98% | 45.63% | 14.86% | 0.03 | 182.38 | 5.78 | 5.65 | -0.70 | -800.00% | -77.00% | 168.00% | 11.27% | 1.26 | 45.87% | 13.37% | 105.10% | 16.97% | 4.91 | 5.24 | 1.00 | 5.12 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| RMSG | Real Messenger Corporatio… | $0.70 | 6.7M | — | — | — | — | -0.01 | -0.02 | — | -0.92 | 0.00 | -0.02 | 0.00% | — | — | 268.04% | -699.88% | -586.92% | -1.37 | -218.00 | 5.37 | 4.11 | -0.91 | 889083.00% | — | 9351449.00% | -7946.31% | -15.74 | -682.48% | 0.00% | 0.00% | 4593.45% | -0.91 | -0.94 | — | -8.73 |
About XBP Global Holdings, Inc.
XBP Global Holdings, Inc. is a pan-European integrator of bills, payments, and related solutions and services seeking to enable digital transformation of businesses. It provides business process management solutions with proprietary software suites and deep domain expertise, serving as a technology and services partner for its clients. It operates through the Bills and Payments, and Technology segments. The Bills and Payments segment focuses on optimizing how bills and payments are processed by businesses of all sizes and industries. The Technology segment refers to the sales of recurring software licenses and related maintenance, hardware solutions and related maintenance and professional services. The company is headquartered in Irving, TX.
- CEO
- Andrej Jonovic
- Employees
- 1.31K
- Beta
- -0.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($16,842.43 ÷ $2.90) − 1 = +580,673.45% (DCF, example).