US · YEXT
Yext, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- New York City, NY 10011
- Website
- yext.com
Price · as of 2025-01-31
$4.11
Market cap 698.26M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.75 | +575.18% |
| Intrinsic Value(DCF) | $2.58 | -37.23% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $13.41 | $35.55 | $35.37 | $0.00 | $0.00 |
| 2018 | $12.56 | $30.61 | $246.46 | $0.00 | $0.00 |
| 2019 | $21.58 | $42.72 | $185.15 | $0.00 | $0.00 |
| 2020 | $11.67 | $102.48 | $103.14 | $0.00 | $0.00 |
| 2021 | $15.10 | $35.84 | $31.48 | $0.00 | $0.00 |
| 2022 | $6.25 | $44.52 | $0.96 | $0.00 | $0.00 |
| 2023 | $8.30 | $29.73 | $0.01 | $0.00 | $0.00 |
| 2024 | $5.70 | $27.82 | $0.62 | $1.04 | $0.00 |
| 2025 | $5.89 | $27.75 | $0.39 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Yext, Inc.'s (YEXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.75
- Current price
- $4.11
- AI upside
- +575.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.58
-37.23% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YEXT | Yext, Inc. | $4.11 | 698.26M | +575% | -37% | — | — | -26.73 | 4.88 | 1.77 | 4257.00 | -2.85 | -19.75 | 77.11% | -7.71% | -6.64% | -18.61% | -38.29% | -5.00% | 0.62 | -33.56 | 0.83 | 0.68 | -164.02 | 93774.00% | 411.00% | 1082.00% | 6.44% | 0.15 | 57.01% | 0.00% | 0.00% | 2.40% | -22.17 | 14.95 | 1.71 | -0.24 |
| ARQQ | Arqit Quantum Inc. | $16.46 | 257.63M | +156% | +401% | — | — | -11.18 | 15.41 | 791.65 | -10.41 | — | 16.70 | -43.40% | -7271.51% | -6668.49% | -192.19% | 486.59% | -107.89% | 0.03 | -802.90 | 2.69 | 2.69 | 0.99 | -7627.00% | 8089.00% | -2101.00% | -7.05% | -1.98 | 396.60% | 0.00% | 0.00% | 4.42% | -9.95 | -12.96 | 723.24 | 1.66 |
| GCT | GigaCloud Technology Inc. | $44.34 | 1.67B | +26% | +1,649% | -31% | +51% | 11.95 | 3.38 | 1.27 | 10.20 | 67.48 | 3.51 | 23.31% | 11.24% | 10.65% | 30.83% | 21.26% | 12.09% | 0.97 | 724.88 | 2.02 | 1.30 | 0.53 | 1770.00% | 1110.00% | 2823.00% | 11.14% | 0.56 | 31.45% | 0.00% | 0.00% | 12.33% | 11.94 | 9.47 | 1.34 | 3.66 |
| OWLS | OBOOK HOLDINGS INC. | $6.10 | 495.89M | — | — | — | — | — | — | — | — | — | — | 13.30% | -117.79% | -135.67% | 192.28% | 143.82% | -52.21% | -1.42 | -50.13 | 0.79 | 0.23 | -0.18 | 5436.00% | 1829.00% | 7093.00% | — | -0.43 | 153.82% | — | 0.00% | — | — | — | — | — |
| PRO | PROS Holdings, Inc. | $23.25 | 1.12B | +44% | -61% | — | — | -52.44 | -15.63 | 3.25 | -210.46 | — | -5.87 | 65.70% | -5.76% | -6.20% | 27.94% | -25.64% | -4.86% | -4.38 | -4.14 | 1.28 | 1.21 | -24.11 | -6475.00% | 878.00% | 25747.00% | 2.44% | 0.15 | 35.34% | 0.00% | 0.00% | 1.59% | -63.75 | 46.26 | 3.67 | -0.12 |
| RDWR | Radware Ltd. | $23.15 | 1.01B | +126% | -41% | -61% | -64% | 49.93 | 2.90 | 3.35 | 33.40 | 22.55 | 3.70 | 80.67% | 3.78% | 6.71% | 6.09% | 9.39% | 3.14% | 0.05 | — | 1.63 | 1.51 | -3.81 | 22143.00% | 981.00% | -3735.00% | 4.11% | 0.26 | 49.50% | 0.00% | 0.00% | 1.79% | 67.61 | 18.56 | 2.56 | 3.19 |
| RPD | Rapid7, Inc. | $6.22 | 409.86M | +490% | -60% | — | -43% | 17.33 | 2.62 | 0.47 | 11.14 | — | -0.83 | 70.15% | 1.41% | 2.72% | 27.12% | 1.53% | 1.38% | 6.65 | 1.16 | 1.20 | 1.12 | 9.08 | -1000.00% | 187.00% | -1409.00% | 35.67% | 0.26 | 23.65% | 0.00% | 0.00% | 0.00% | 79.23 | 6.63 | 1.12 | -0.03 |
| RZLV | REZOLVE AI PLC | $2.33 | 604.41M | -75% | +232,760% | — | — | -0.06 | -0.27 | 55.03 | -0.22 | 0.00 | -0.23 | 81.87% | -73510.02% | -91937.18% | 374.17% | 933.67% | -1546.71% | -0.91 | -13.07 | 0.23 | 0.18 | -0.16 | 1201000.00% | 2946.00% | 7027.00% | -243.58% | -0.37 | 170.25% | 0.00% | 0.00% | 118.63% | -0.26 | -1.41 | 189.63 | -42.04 |
| SUPX | SuperX AI Technology Limi… | $13.47 | 424.5M | +1,041% | +49% | — | — | -35.17 | 37.63 | 207.45 | -35.93 | -2.03 | 37.63 | 10.16% | -334.33% | -589.85% | -158.36% | -562.98% | -70.65% | 0.08 | -981.18 | 1.23 | 1.19 | 0.77 | 173117.00% | 2388.00% | 103555.00% | -1.15% | -0.26 | -403.79% | 0.00% | 0.00% | 1.17% | -60.75 | -84.84 | 203.10 | 12.76 |
| VRNT | Verint Systems Inc. | $20.51 | 1.24B | — | — | -96% | -49% | — | — | — | — | — | — | 71.28% | 11.70% | 9.05% | 6.42% | 5.94% | 3.68% | 0.34 | 10.50 | 1.12 | 0.99 | 1.47 | 27143.00% | -13.00% | 1377.00% | — | 0.30 | 9.38% | — | 24.20% | — | — | — | — | — |
About Yext, Inc.
Yext, Inc. organizes business facts to provide answers to consumer questions in North America and internationally. It operates Yext platform, a cloud-based platform that allows its customers to provide answers to consumer questions, to control the facts about their businesses and the content of their landing pages, and to manage their consumer reviews, as well as provides customers to update their information and content through its knowledge network of approximately 200 maps, apps, search engines, intelligent GPS systems, digital assistants, vertical directories, and social networks. The platform enables its customers to centralize, control and manage data fields, including store information, such as name, address, phone number and holiday hours; professional information, comprising of headshot, specialties, and education; job information, consisting of title and description; and FAQs and other information. It serves the healthcare, retail, and financial services industries. The company was incorporated in 2006 and is headquartered in New York, New York.
- CEO
- Michael Walrath
- Employees
- 1.15K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.58 ÷ $4.11) − 1 = -37.23% (DCF, example).