US · YHNA
YHN Acquisition I Limited
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- Hong Kong
- Website
- yhn-acq.com
Price · as of 2024-12-31
—
Market cap 81.41M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.15 |
AI valuation
Our deep-learning model estimates YHN Acquisition I Limited's (YHNA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YHNA | YHN Acquisition I Limited | $10.51 | 81.41M | — | — | — | — | 156.50 | 1.31 | — | -272.09 | — | 1.31 | 0.00% | — | — | — | — | — | 0.00 | — | 5.76 | 5.35 | 2.33 | — | — | — | -0.35% | -2.20 | — | 0.00% | 0.00% | 0.00% | -272.09 | -282.99 | — | 29.02 |
| ACOG | Alpha Cognition Inc. Comm… | $5.88 | 95.04M | — | — | — | — | -2.63 | 0.93 | — | 0.64 | — | 0.94 | 0.00% | — | — | -79.66% | 212.58% | -55.04% | 0.02 | -63.84 | 15.00 | 14.56 | 3.31 | -4740.00% | — | -1084.00% | -20.22% | -2.31 | 139.49% | 0.00% | 0.00% | 123.06% | 0.77 | 1.18 | — | 0.72 |
| CAPN | Cayson Acquisition Corp O… | $10.53 | 82.45M | — | — | — | — | 156.12 | 1.25 | — | 155.14 | — | 1.25 | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | -0.50% | -3.58 | — | 0.00% | 0.00% | 0.00% | -262.34 | -199.79 | — | 20.18 |
| COLA | Columbus Acquisition Corp | $10.28 | 81.67M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | — | -0.30 | — | — | 0.00% | — | — | — | — | — |
| COLAU | Columbus Acquisition Corp | $10.42 | 82.78M | — | — | — | — | -1043.86 | -1544.82 | — | -1036.22 | — | -1544.82 | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | -0.09% | -0.30 | — | 0.00% | 0.00% | 0.00% | -1036.22 | -1080.98 | — | 188.17 |
| DTSQ | DT Cloud Star Acquisition… | $10.85 | 96.57M | — | — | — | — | 76.29 | 1.30 | — | 75.92 | — | 1.30 | 0.00% | — | — | 3.41% | -0.78% | 3.37% | 0.00 | — | 4.04 | 3.68 | -0.34 | — | — | — | -0.22% | -1.76 | -0.56% | 1.60% | 122.00% | 2.05% | -332.95 | -460.71 | — | 68.12 |
| EURK | Eureka Acquisition Corp C… | $10.80 | 82.57M | — | — | — | — | 39.96 | -87.60 | — | -63.65 | — | -87.60 | 0.00% | — | — | 4.71% | -2.99% | 3.04% | 0.00 | — | 0.14 | 0.07 | 0.06 | -141343.00% | — | 13678.00% | -1.22% | -0.92 | -2.33% | 0.00% | 0.00% | 0.00% | -63.65 | -81.81 | — | 45.22 |
| FOFO | Hang Feng Technology Inno… | $8.86 | 60.88M | — | — | — | — | — | — | — | — | — | — | 100.00% | 35.73% | 30.05% | 136.24% | -88.79% | 26.20% | 0.00 | — | 2.71 | 2.64 | -3.45 | -10000.00% | 160195.00% | -21664.00% | — | 0.64 | -193.46% | — | 0.00% | — | — | — | — | — |
| NOEM | CO2 Energy Transition Cor… | $10.23 | 98.06M | — | — | — | — | 10530.00 | 0.41 | — | 413.44 | — | 0.41 | 0.00% | — | — | 0.01% | -0.29% | 0.01% | 0.00 | -226.44 | 2.63 | 2.14 | -14.54 | -10098.00% | — | 16640.00% | -1.10% | -0.69 | -0.91% | 0.00% | 0.00% | 4.95% | -108.77 | -87.61 | — | 6.59 |
About YHN Acquisition I Limited
YHN Acquisition I Ltd. is a blank check company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities. The company was founded on December 18, 2023 and is headquartered in Hong Kong.
- CEO
- Satoshi Tominaga
- Employees
- 2
- Beta
- -0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).