US · YOUL
Youlife Group Inc. American Depositary Shares
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Beijing, DE 201900
- Website
- ir.youlife.cn
Price · as of 2024-12-31
$0.93
Market cap 85.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.30 | $18.50 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Youlife Group Inc. American Depositary Shares's (YOUL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.93
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YOUL | Youlife Group Inc. Americ… | $0.93 | 85.17M | — | — | — | — | — | — | — | — | — | — | 14.45% | 2.56% | -3.30% | 13.11% | -8.50% | -5.17% | -0.19 | 10.29 | 2.30 | 2.01 | -0.61 | -15282.00% | 1609.00% | -10547.00% | — | 0.02 | -1.05% | — | 0.00% | — | — | — | — | — |
| AGCC | Agencia Comercial Spirits… | $13.33 | 264.95M | — | — | — | — | — | — | — | — | — | — | 49.86% | 39.98% | 30.71% | 50.10% | 48.59% | 23.55% | 0.07 | 582.76 | 1.91 | 0.40 | 0.08 | -10000.00% | 18600.00% | -1373.00% | — | -0.12 | -14.82% | — | 0.00% | — | — | — | — | — |
| CHGG | Chegg, Inc. | $0.66 | 71.83M | +4,336% | -60% | — | +4,171% | -0.67 | 0.58 | 0.18 | 5.23 | — | 0.61 | 60.19% | -16.80% | -27.44% | -66.17% | -24.70% | -18.05% | 0.70 | -107.32 | 0.86 | 0.63 | 3.46 | -8815.00% | -3897.00% | -12514.00% | -18.36% | 0.11 | -4.93% | 0.00% | 0.00% | 421.51% | -1.27 | -6.34 | 0.21 | -4.24 |
| HFFG | HF Foods Group Inc. | $2.09 | 110.86M | +20,660% | -62% | — | — | -2.15 | 0.43 | 0.09 | -37.21 | -0.10 | 2.66 | 17.08% | -3.26% | -4.04% | -18.29% | -8.61% | -8.39% | 0.88 | -3.43 | 1.23 | 0.47 | -24.33 | 217723.00% | 463.00% | -29545.00% | 9.75% | 0.16 | 2.22% | 0.48% | -1.00% | 0.48% | -7.64 | 29.64 | 0.25 | 1.31 |
| SKIL | Skillsoft Corp. | $4.19 | 36.7M | +1,544% | +63% | — | — | — | 1.49 | 0.26 | 9.45 | — | -0.22 | 74.60% | -13.11% | -22.96% | 0.00% | -10.29% | 0.00% | 6.28 | -1.10 | 0.88 | 0.74 | 7.34 | -6572.00% | -402.00% | -17688.00% | 8.28% | 0.08 | 1.79% | 0.00% | — | 12.75% | -9.02 | 54.17 | 1.18 | -1.52 |
| SKIN | The Beauty Health Company | $1.04 | 132.6M | +6,799% | -50% | — | +62% | -5.53 | 3.11 | 0.48 | 34.73 | — | -1.35 | 54.53% | -20.27% | -8.70% | -52.34% | -24.78% | -3.60% | 10.97 | -6.51 | 7.00 | 5.85 | 19.16 | -5263.00% | -1600.00% | 734.00% | 5.80% | 0.24 | 3.47% | 0.00% | 0.00% | 20.58% | -5.30 | 38.44 | 1.07 | -0.01 |
| STG | Sunlands Technology Group | $4.61 | 62.25M | +337% | +41% | +414% | -48% | 1.76 | 1.00 | 0.30 | 0.02 | — | 1.00 | 84.04% | 14.97% | 17.19% | 77.89% | -188.28% | 16.14% | 0.31 | 56.28 | 1.10 | 1.01 | -0.82 | -4604.00% | -784.00% | 4513.00% | 32.32% | 0.24 | -123.78% | 0.00% | 0.00% | 1.81% | 0.02 | 0.04 | 0.00 | 0.47 |
| VSA | TCTM Kids IT Education In… | $1.40 | 1.11M | +1,728% | +383% | — | +3,186% | -2.43 | -0.72 | 1.11 | -3.99 | — | -0.72 | 36.19% | -43.25% | -50.10% | 32.44% | 32.73% | -95.71% | -0.12 | -6491.95 | 0.03 | -0.02 | -0.55 | -689487.00% | -1486.00% | 2171.00% | -14.40% | -0.07 | 12.09% | 0.00% | 0.00% | 0.57% | -2.98 | -8.06 | 1.29 | -67.46 |
| ZVIA | Zevia PBC | $1.34 | 90.3M | +1,797% | -58% | -99% | — | -9.25 | 1.80 | 0.57 | -6.55 | — | 1.92 | 47.47% | -5.97% | -6.25% | -17.12% | -31.09% | -15.08% | 0.01 | — | 2.08 | 1.30 | 2.41 | -5588.00% | 401.00% | 28479.00% | -5.46% | -0.17 | -16.19% | 0.00% | 0.00% | 0.00% | -6.97 | -13.39 | 0.42 | 1.68 |
About Youlife Group Inc. American Depositary Shares
Youlife Group Inc. is a leading blue-collar lifetime service platform in China, integrating vocational education, recruitment, employee management, and marketplace services
- CEO
- Yunlei Wang
- Employees
- 25
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.93) − 1 = — (DCF, example).