US · HFFG
HF Foods Group Inc.
- Sector
- Consumer Defensive · Food Distribution
- Headquarters
- Las Vegas, CA 91748
- Website
- hffoodsgroup.com
Price · as of 2024-12-31
$1.90
Market cap 110.86M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $433.88 | +22,735.79% |
| Intrinsic Value(DCF) | $0.79 | -58.42% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $9.96 | $32.23 | $0.16 | $0.00 | $5.85 |
| 2018 | $13.19 | $34.69 | $0.00 | $2.26 | $1.98 |
| 2019 | $18.75 | $36.79 | $83.22 | $8.08 | $7.97 |
| 2020 | $8.34 | $104.36 | $75.24 | $0.00 | $0.00 |
| 2021 | $6.23 | $30.96 | $1,595.89 | $6.09 | $20.03 |
| 2022 | $3.66 | $22.68 | $3,131.68 | $3.84 | $0.45 |
| 2023 | $3.67 | $58.99 | $144.89 | $3.29 | $0.00 |
| 2024 | $1.97 | $433.88 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates HF Foods Group Inc.'s (HFFG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $433.88
- Current price
- $1.90
- AI upside
- +22,735.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.79
-58.42% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HFFG | HF Foods Group Inc. | $1.90 | 110.86M | +22,736% | -58% | — | — | -2.15 | 0.43 | 0.09 | -37.21 | -0.10 | 2.66 | 17.08% | -3.26% | -4.04% | -18.29% | -8.61% | -8.39% | 0.88 | -3.43 | 1.23 | 0.47 | -24.33 | 217723.00% | 463.00% | -29545.00% | 9.75% | 0.16 | 2.22% | 0.48% | -1.00% | 0.48% | -7.64 | 29.64 | 0.25 | 1.31 |
| CHGG | Chegg, Inc. | $0.66 | 71.83M | +4,336% | -60% | — | +4,171% | -0.67 | 0.58 | 0.18 | 5.23 | — | 0.61 | 60.19% | -16.80% | -27.44% | -66.17% | -24.70% | -18.05% | 0.70 | -107.32 | 0.86 | 0.63 | 3.46 | -8815.00% | -3897.00% | -12514.00% | -18.36% | 0.11 | -4.93% | 0.00% | 0.00% | 421.51% | -1.27 | -6.34 | 0.21 | -4.24 |
| HAIN | The Hain Celestial Group,… | $0.80 | 72.74M | +1,871% | -9% | — | +1,098% | -0.31 | 0.35 | 0.11 | -2.13 | -0.05 | -0.69 | 21.42% | -29.59% | -34.03% | -74.88% | -31.57% | -28.53% | 1.64 | -7.96 | 1.91 | 0.75 | -1.73 | 60119.00% | -1017.00% | -10382.00% | -1.93% | 0.08 | -0.22% | 0.00% | 0.00% | 35.33% | -1.93 | -280.50 | 0.57 | 0.34 |
| ISPR | Ispire Technology Inc. | $2.35 | 134.63M | +1,203% | -47% | — | +111% | -4.49 | 291.47 | 1.38 | -4.44 | -2.89 | -108.26 | 17.77% | -29.69% | -30.78% | -223.84% | 544.54% | -34.90% | 11.67 | — | 1.01 | 0.89 | 0.48 | 15556.00% | -1607.00% | -6048.00% | -4.81% | -0.10 | 121.93% | 0.00% | 0.00% | 0.03% | -4.20 | -18.76 | 1.25 | 0.41 |
| LFVN | LifeVantage Corporation | $4.65 | 59.49M | +1,022% | +3% | -8% | +274% | 14.98 | 4.24 | 0.64 | 9.01 | 6.50 | 4.27 | 80.37% | 5.34% | 4.29% | 32.34% | 40.01% | 14.83% | 0.34 | — | 1.87 | 0.89 | -0.56 | 23043.00% | 1417.00% | 558.00% | 7.16% | 0.44 | 43.03% | 1.41% | 21.10% | 8.94% | 11.34 | 13.16 | 0.61 | 4.46 |
| SKIL | Skillsoft Corp. | $4.19 | 36.7M | +1,544% | +63% | — | — | — | 1.49 | 0.26 | 9.45 | — | -0.22 | 74.60% | -13.11% | -22.96% | 0.00% | -10.29% | 0.00% | 6.28 | -1.10 | 0.88 | 0.74 | 7.34 | -6572.00% | -402.00% | -17688.00% | 8.28% | 0.08 | 1.79% | 0.00% | — | 12.75% | -9.02 | 54.17 | 1.18 | -1.52 |
| VSA | TCTM Kids IT Education In… | $1.40 | 1.11M | +1,728% | +383% | — | +3,186% | -2.43 | -0.72 | 1.11 | -3.99 | — | -0.72 | 36.19% | -43.25% | -50.10% | 32.44% | 32.73% | -95.71% | -0.12 | -6491.95 | 0.03 | -0.02 | -0.55 | -689487.00% | -1486.00% | 2171.00% | -14.40% | -0.07 | 12.09% | 0.00% | 0.00% | 0.57% | -2.98 | -8.06 | 1.29 | -67.46 |
| YOUL | Youlife Group Inc. Americ… | $1.12 | 85.17M | — | — | — | — | — | — | — | — | — | — | 14.45% | 2.56% | -3.30% | 13.11% | -8.50% | -5.17% | -0.19 | 10.29 | 2.30 | 2.01 | -0.61 | -15282.00% | 1609.00% | -10547.00% | — | 0.02 | -1.05% | — | 0.00% | — | — | — | — | — |
About HF Foods Group Inc.
HF Foods Group Inc., through its subsidiaries, operates as a food service distributor to Asian restaurants located in the Southeastern, Pacific, and Mountain West regions of the United States. It distributes Asian specialty food items, meat and poultry products, seafood, fresh produce, packaging and other items, and commodities. The company also provides design and printing services, as well as logistic and food processing services. In addition, it is involved in real estate holding activities. The company is headquartered in City of Industry, California.
- CEO
- Xi Lin
- Employees
- 1.02K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.79 ÷ $1.90) − 1 = -58.42% (DCF, example).