US · YSXT
YSX Tech. Co., Ltd
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Guangzhou
- Website
- ysxnet.com
Price · as of 2025-03-31
$0.94
Market cap 26.36M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $75.64 | +7,946.81% |
| Intrinsic Value(DCF) | $40.00 | +4,155.32% |
| Graham-Dodd Method(GD) | $2.17 | +130.85% |
| Graham Formula(GF) | $5.33 | +467.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $1.78 | $15.24 | |||
| 2024 | $1.89 | $5.46 | |||
| 2025 | $5.57 | $75.64 | $99.12 | $2.17 | $5.33 |
AI valuation
Our deep-learning model estimates YSX Tech. Co., Ltd's (YSXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $75.64
- Current price
- $0.94
- AI upside
- +7,946.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$40.00
+4,155.32% upside
Graham-Dodd
$2.17
+130.85% upside
Graham Formula
$5.33
+467.34% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YSXT | YSX Tech. Co., Ltd | $0.94 | 26.36M | +7,947% | +4,155% | +131% | +467% | 30.47 | 4.44 | 1.71 | 24.47 | — | 4.44 | 10.34% | 6.72% | 5.63% | 17.39% | 19.22% | 11.66% | 0.22 | 30.13 | 3.35 | 2.50 | -0.19 | -1346.00% | 2204.00% | 85743.00% | -5.43% | -0.53 | -31.16% | 0.00% | 0.00% | 0.40% | 25.33 | -18.26 | 1.70 | 9.01 |
| AIRT | Air T, Inc. | $20.50 | 55.4M | +23% | -62% | — | — | -9.91 | -16.67 | 0.18 | 22.12 | — | -2.26 | 20.62% | 0.65% | -2.10% | -696.40% | 1.57% | -3.08% | -40.15 | 0.21 | 1.65 | 0.65 | 15.45 | -785.00% | 175.00% | -5145.00% | 14.58% | 0.49 | 6.45% | 0.00% | 0.00% | 2.69% | 92.45 | 22.56 | 0.60 | 2.14 |
| DFLI | Dragonfly Energy Holdings… | $2.55 | 1.58M | +45,108% | +96% | — | +28,520% | -0.21 | -0.91 | 0.17 | -3.80 | -0.14 | -0.91 | 22.96% | -50.86% | -80.20% | -438.89% | -64.78% | -54.00% | -5.88 | -1.20 | 1.51 | 0.33 | -3.25 | 15042.00% | -2135.00% | -5966.00% | -115.56% | -0.33 | -24.95% | 0.00% | 0.00% | 0.00% | -2.29 | -5.95 | 1.17 | -1.75 |
| DLHC | DLH Holdings Corp. | $6.00 | 86.96M | +415% | -60% | — | — | 62.64 | 0.76 | 0.25 | 7.13 | — | -0.73 | 18.92% | 4.87% | 0.40% | 1.22% | 4.89% | 0.45% | 1.28 | 1.11 | 1.00 | 0.93 | 4.49 | -8153.00% | -1299.00% | -1340.00% | 26.93% | 0.54 | 8.63% | 0.00% | 0.00% | 23.00% | 13.71 | 10.02 | 0.67 | 1.72 |
| OMEX | Odyssey Marine Exploratio… | $1.47 | 45.78M | +5,814% | -89% | +101% | +99% | 1.36 | -0.52 | 11.03 | 2.05 | — | -0.47 | -303.87% | -1561.76% | 2037.00% | -25.64% | 215.24% | 30.29% | -1.41 | -1.84 | 0.26 | 0.23 | 1.40 | -7533.00% | -437.00% | -10484.00% | 6.58% | 0.03 | -10.00% | 0.00% | 0.00% | 15.11% | -2.22 | 47.70 | 34.63 | -24.36 |
| PMEC | Primech Holdings Ltd. Ord… | $0.71 | 27.24M | +10,928% | -25% | -82% | — | -19.65 | 2.93 | 0.59 | 16.28 | — | 3.01 | 23.57% | -0.92% | -2.61% | -14.86% | -2.83% | -5.12% | 1.04 | -0.87 | 1.39 | 1.31 | 1.77 | -4503.00% | 252.00% | -16290.00% | 14.41% | 0.35 | 25.99% | 0.00% | 0.00% | 17.92% | -71.56 | 7.79 | 0.66 | 2.60 |
| SST | System1, Inc. | $3.31 | 33.09M | +795% | -35% | — | +83% | -3.82 | 4.64 | 1.08 | 41.67 | — | -1.66 | 44.30% | -25.76% | -21.71% | -90.28% | -27.29% | -18.28% | 3.43 | -2.81 | 1.28 | 1.20 | 15.10 | -5615.00% | -1444.00% | -8384.00% | -1.42% | -0.05 | -1.63% | 0.01% | 0.00% | 2.92% | -6.59 | -110.38 | 1.70 | -1.60 |
| TISI | Team, Inc. | $14.85 | 67.23M | +5,529% | -62% | — | — | -1.65 | 36.39 | 0.07 | 8.45 | — | -1.30 | 26.18% | 1.19% | -4.49% | -161.69% | 2.89% | -6.99% | 212.04 | 0.21 | 1.78 | 1.22 | 7.11 | -5012.00% | -120.00% | -16211.00% | 21.03% | 0.13 | 3.80% | 0.00% | 0.00% | 0.00% | 39.09 | 29.79 | 0.46 | 0.95 |
| TORO | Toro Corp. | $4.02 | 71.3M | +1,746% | +100% | +510% | — | 5.45 | 0.09 | 1.34 | -0.69 | — | 0.09 | 20.84% | -24.82% | 112.56% | 1.78% | -2.58% | 1.74% | 0.00 | -24.11 | 11.77 | 11.56 | -3.49 | -8558.00% | -7146.00% | -18959.00% | 48.07% | 3.10 | 6.70% | 4.66% | 25.40% | 17.08% | 1.33 | -0.51 | -0.33 | 4.64 |
| VATE | INNOVATE Corp. | $5.30 | 72.37M | +806% | +1,697% | — | +553% | -2.65 | -0.58 | 0.10 | 10.64 | — | -0.22 | 18.86% | 3.61% | -3.13% | 22.95% | 7.88% | -4.10% | -3.99 | 0.54 | 0.81 | 0.72 | 9.20 | -4289.00% | -2220.00% | -22222.00% | -9.40% | 0.02 | -1.95% | 1.14% | -3.00% | 20.80% | 19.39 | -78.35 | 0.70 | 0.51 |
| VTSI | VirTra, Inc. | $4.36 | 49.27M | +2,931% | -8% | +8% | — | 45.76 | 1.37 | 2.37 | 15.42 | — | 1.38 | 73.67% | 7.58% | 5.18% | 3.06% | 3.49% | 2.01% | 0.18 | — | 4.61 | 2.97 | -2.87 | -8442.00% | -3207.00% | -11059.00% | -0.94% | 0.13 | -1.70% | 0.00% | 0.00% | 0.00% | 26.36 | -89.44 | 2.00 | 3.31 |
About YSX Tech. Co., Ltd
YSX Tech. Co., Ltd, through its subsidiaries, provides insurance aftermarket value-added services to auto insurance and brokerage companies in China. The company offers vehicle safety inspection and check services, such as gearbox inspection, transmission inspection, steering system inspection, multi-point inspection, vehicle electronic system inspection, and brake system inspection services; vehicle driving risk screening services; designated driver and rescue services, including arranging designated drivers to drive alcohol drinkers home safely, car jump-start and towing services; and vehicle maintenance and other value-added services, such as car wash, windshield and windscreen wiper maintenance, four-wheel positioning, tire repair and rotation, vehicle body paint, air conditioning system maintenance, engine inspection and maintenance, oil change, car waxing, and battery services. It also provides software development and information technology services. The company was incorporated in 2022 and is based in Guangzhou, China. YSX Tech. Co., Ltd operates as a subsidiary of Jeffre Xiao XJ Holding Limited.
- CEO
- Jie Xiao
- Employees
- 39
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($40.00 ÷ $0.94) − 1 = +4,155.32% (DCF, example).