US · TISI
Team, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Sugar Land, TX 77478
- Website
- teaminc.com
Price · as of 2024-12-31
$17.50
Market cap 67.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $835.91 | +4,676.63% |
| Intrinsic Value(DCF) | $5.71 | -67.37% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $99.09 | $0.00 | |||
| 2011 | $131.65 | $271.42 | |||
| 2012 | $159.94 | $501.00 | |||
| 2013 | $173.69 | $354.75 | |||
| 2014 | |||||
| 2015 | $453.10 | $557.54 | $196.89 | $491.72 | |
| 2016 | $263.00 | $131.20 | $4,833.70 | $41.71 | $0.00 |
| 2017 | $186.50 | $594.65 | $353.51 | $0.00 | $0.00 |
| 2018 | $160.90 | $1,713.35 | $233.53 | $0.00 | $0.00 |
| 2019 | $117.40 | $46.96 | $0.00 | $0.00 | $0.00 |
| 2020 | $117.70 | $103.04 | $0.00 | $0.00 | $1,355.21 |
| 2021 | $11.40 | $446.21 | $0.00 | $0.00 | $0.00 |
| 2022 | $7.76 | $3.10 | $0.00 | $111.81 | $228.94 |
| 2023 | $6.47 | $184.42 | $0.00 | $0.00 | $0.00 |
| 2024 | $14.28 | $835.91 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Team, Inc.'s (TISI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $835.91
- Current price
- $17.50
- AI upside
- +4,676.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.71
-67.37% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TISI | Team, Inc. | $17.50 | 67.23M | +4,677% | -67% | — | — | -1.65 | 36.39 | 0.07 | 8.45 | — | -1.30 | 26.18% | 1.19% | -4.49% | -161.69% | 2.89% | -6.99% | 212.04 | 0.21 | 1.78 | 1.22 | 7.11 | -5012.00% | -120.00% | -16211.00% | 21.03% | 0.13 | 3.80% | 0.00% | 0.00% | 0.00% | 39.09 | 29.79 | 0.46 | 0.95 |
| DFLI | Dragonfly Energy Holdings… | $2.55 | 1.58M | +45,108% | +96% | — | +28,520% | -0.21 | -0.91 | 0.17 | -3.80 | -0.14 | -0.91 | 22.96% | -50.86% | -80.20% | -438.89% | -64.78% | -54.00% | -5.88 | -1.20 | 1.51 | 0.33 | -3.25 | 15042.00% | -2135.00% | -5966.00% | -115.56% | -0.33 | -24.95% | 0.00% | 0.00% | 0.00% | -2.29 | -5.95 | 1.17 | -1.75 |
| DLHC | DLH Holdings Corp. | $6.00 | 86.96M | +415% | -60% | — | — | 62.64 | 0.76 | 0.25 | 7.13 | — | -0.73 | 18.92% | 4.87% | 0.40% | 1.22% | 4.89% | 0.45% | 1.28 | 1.11 | 1.00 | 0.93 | 4.49 | -8153.00% | -1299.00% | -1340.00% | 26.93% | 0.54 | 8.63% | 0.00% | 0.00% | 23.00% | 13.71 | 10.02 | 0.67 | 1.72 |
| HMR | Heidmar Maritime Holdings… | $0.94 | 54.89M | +3,420% | +22,837% | -49% | — | 45.06 | 4.73 | 2.98 | 18.35 | — | 4.94 | 59.04% | 14.13% | 6.61% | 11.05% | 55.37% | 4.48% | 0.28 | 2.14 | 1.54 | 1.49 | -3.85 | -9015.00% | -4104.00% | -4598.00% | 7.53% | 0.34 | 87.87% | 0.00% | 0.00% | 11.68% | 17.42 | 10.98 | 2.46 | 4.51 |
| HTCO | High-Trend International … | $9.43 | 51.59M | +7,015% | +136,240% | — | — | -2.60 | 7.08 | 0.26 | -2.29 | — | 7.08 | 3.14% | -9.29% | -10.01% | -324.21% | -1178.06% | -69.72% | 0.02 | -433.49 | 1.54 | 1.02 | 0.50 | -2160.00% | 9821.00% | -23903.00% | 8.29% | 0.23 | 273.74% | 0.00% | 0.00% | 18.21% | -2.30 | 9.90 | 0.21 | 4.46 |
| OMEX | Odyssey Marine Exploratio… | $1.47 | 45.78M | +5,814% | -89% | +101% | +99% | 1.36 | -0.52 | 11.03 | 2.05 | — | -0.47 | -303.87% | -1561.76% | 2037.00% | -25.64% | 215.24% | 30.29% | -1.41 | -1.84 | 0.26 | 0.23 | 1.40 | -7533.00% | -437.00% | -10484.00% | 6.58% | 0.03 | -10.00% | 0.00% | 0.00% | 15.11% | -2.22 | 47.70 | 34.63 | -24.36 |
| RYM | RYTHM, Inc. | $19.16 | 41.18M | +3,510% | +53% | — | +5,518% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SST | System1, Inc. | $3.31 | 33.09M | +795% | -35% | — | +83% | -3.82 | 4.64 | 1.08 | 41.67 | — | -1.66 | 44.30% | -25.76% | -21.71% | -90.28% | -27.29% | -18.28% | 3.43 | -2.81 | 1.28 | 1.20 | 15.10 | -5615.00% | -1444.00% | -8384.00% | -1.42% | -0.05 | -1.63% | 0.01% | 0.00% | 2.92% | -6.59 | -110.38 | 1.70 | -1.60 |
| VATE | INNOVATE Corp. | $5.30 | 72.37M | +806% | +1,697% | — | +553% | -2.65 | -0.58 | 0.10 | 10.64 | — | -0.22 | 18.86% | 3.61% | -3.13% | 22.95% | 7.88% | -4.10% | -3.99 | 0.54 | 0.81 | 0.72 | 9.20 | -4289.00% | -2220.00% | -22222.00% | -9.40% | 0.02 | -1.95% | 1.14% | -3.00% | 20.80% | 19.39 | -78.35 | 0.70 | 0.51 |
| YSXT | YSX Tech. Co., Ltd | $1.14 | 26.36M | +6,535% | +3,409% | +90% | +368% | 30.47 | 4.44 | 1.71 | 24.47 | — | 4.44 | 10.34% | 6.72% | 5.63% | 17.39% | 19.22% | 11.66% | 0.22 | 30.13 | 3.35 | 2.50 | -0.19 | -1346.00% | 2204.00% | 85743.00% | -5.43% | -0.53 | -31.16% | 0.00% | 0.00% | 0.40% | 25.33 | -18.26 | 1.70 | 9.01 |
About Team, Inc.
Team, Inc., together with its subsidiaries, provides asset performance assurance and optimization solutions in the United States, Canada, Europe, and internationally. It operates through Inspection and Heat Treating (IHT), Mechanical Services (MS), and Quest Integrity segments. The IHT segment offers non-destructive evaluation and testing, radiographic testing, ultrasonic testing, magnetic particle inspection, liquid penetrant inspection, positive material identification, electromagnetic testing, alternating current field measurement, and eddy current testing services. This segment also provides long-range guided ultrasonic testing, phased array ultrasonic testing, terminals and storage inspection and management program, rope access, mechanical and pipeline integrity, heat treating, and robotics and inspection services. The MS segment offers engineered composite repair, emissions control/compliance, hot tapping, valve insertion, field machining, bolted joint integrity, vapor barrier plug and weld testing, and valve management services, as well as leak repair services for pipes, valves, and flanges, as well as other parts of piping systems, pipelines, and related assets. The Quest Integrity segment provides furnace tube inspection system-enabled, in-line inspection, pipeline integrity management, engineering and condition assessment, and robotics and inspection services. It also offers onstream services comprising of line stopping and on-line valve insertion solutions. The company serves refining, power, renewables, nuclear, liquefied natural gas, chemical, petrochemical, pulp and paper, automotive, mining, valves, terminals and storage, pipeline, offshore oil and gas, and aerospace and defense industries, as well as amusement parks, bridges, ports, construction and buildings, roads, dams, and railways. Team, Inc. was founded in 1973 and is headquartered in Sugar Land, Texas.
- CEO
- Gary L. Hill
- Employees
- 5.4K
- Beta
- 1.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.71 ÷ $17.50) − 1 = -67.37% (DCF, example).