US · DFLI
Dragonfly Energy Holdings Corp.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Reno, NV 89521
- Website
- dragonflyenergy.com
Price · as of 2024-12-31
$2.08
Market cap 1.58M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,152.80 | +55,323.08% |
| Intrinsic Value(DCF) | $5.00 | +140.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $729.82 | +34,987.4% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $904.50 | $10,055.25 | $177,521.42 | $88.16 | $754.12 |
| 2022 | $357.30 | $1,236.58 | $0.00 | $0.00 | $0.00 |
| 2023 | $47.16 | $1,193.82 | $0.00 | $0.00 | $380.82 |
| 2024 | $12.50 | $1,152.80 | $0.00 | $0.00 | $729.82 |
AI valuation
Our deep-learning model estimates Dragonfly Energy Holdings Corp.'s (DFLI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,152.80
- Current price
- $2.08
- AI upside
- +55,323.08%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.00
+140.38% upside
Graham-Dodd
—
— upside
Graham Formula
$729.82
+34,987.4% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DFLI | Dragonfly Energy Holdings… | $2.08 | 1.58M | +55,323% | +140% | — | +34,987% | -0.21 | -0.91 | 0.17 | -3.80 | -0.14 | -0.91 | 22.96% | -50.86% | -80.20% | -438.89% | -64.78% | -54.00% | -5.88 | -1.20 | 1.51 | 0.33 | -3.25 | 15042.00% | -2135.00% | -5966.00% | -115.56% | -0.33 | -24.95% | 0.00% | 0.00% | 0.00% | -2.29 | -5.95 | 1.17 | -1.75 |
| BAER | Bridger Aerospace Group H… | $2.43 | 134.97M | +1,731% | +310% | — | — | -6.07 | 1.77 | 0.96 | 10.78 | — | 3.55 | 41.72% | 5.39% | -15.79% | -38.72% | 2.28% | -5.52% | 3.97 | 0.22 | 2.73 | 1.94 | 6.97 | -1900.00% | 4783.00% | -11101.00% | 5.58% | 0.40 | 2.37% | 0.00% | 0.00% | 19.52% | 50.34 | 50.79 | 2.71 | -1.26 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| NNBR | NN, Inc. | $1.51 | 75.95M | +1,684% | -28% | — | — | -3.46 | 1.78 | 0.29 | 15.02 | — | 4.39 | 14.96% | -5.93% | -8.24% | -27.60% | -8.51% | -7.91% | 2.64 | -1.19 | 2.00 | 1.10 | 8.63 | -1778.00% | -511.00% | -18187.00% | -5.47% | 0.13 | -2.24% | 0.00% | 0.00% | 9.14% | -11.30 | -42.96 | 0.67 | 0.22 |
| RFIL | RF Industries, Ltd. | $11.35 | 121.6M | +194% | -35% | -77% | -98% | 846.13 | 1.80 | 0.79 | 25.94 | — | 4.05 | 30.78% | 3.49% | 0.09% | 0.22% | 1.90% | 0.10% | 0.76 | — | 1.67 | 0.95 | 6.57 | -10111.00% | 2425.00% | 7899.00% | 6.85% | 0.22 | 7.32% | 0.00% | 0.00% | 10.05% | 30.20 | 19.56 | 1.05 | 2.42 |
| SDST | Stardust Power Inc. | $3.43 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
| STI | Solidion Technology Inc. | $4.35 | 11.61M | +1,281% | — | — | — | -0.53 | -0.60 | — | -0.51 | -0.21 | -0.55 | 0.00% | — | — | 267.18% | 130.91% | -416.00% | -0.11 | 36.24 | 0.13 | 0.12 | 0.04 | 25742.00% | -10000.00% | 7154.00% | -55.42% | -0.24 | 75.04% | 0.00% | 0.00% | 6.60% | -0.97 | -1.69 | — | -29.41 |
About Dragonfly Energy Holdings Corp.
Dragonfly Energy Holdings Corp. manufactures and supplies deep cycle lithium-ion batteries for RVs, marine vessels, off-grid installations, and other storage applications. It also focuses on delivering an energy storage solution to enable a sustainable and reliable smart grid through the deployment of its solid-state cell technology. The company is headquartered in Reno, Nevada.
- CEO
- Denis Phares
- Employees
- 139
- Beta
- -0.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.00 ÷ $2.08) − 1 = +140.38% (DCF, example).