US · ZIP
ZipRecruiter, Inc.
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Santa Monica, CA 90401
- Website
- ziprecruiter.com
Price · as of 2025-12-31
$3.09
Market cap 162.65M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.01 | +1,065.37% |
| Intrinsic Value(DCF) | $0.73 | -76.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $3.47 | $4.45 | |||
| 2021 | $19.77 | $50.09 | $20,578.52 | $2.12 | $2.50 |
| 2022 | $15.16 | $59.78 | $280.02 | $2.93 | $15.70 |
| 2023 | $12.46 | $52.24 | $0.00 | $2.50 | $0.00 |
| 2024 | $5.76 | $38.45 | $0.00 | $0.00 | $2.26 |
| 2025 | $1.82 | $36.01 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ZipRecruiter, Inc.'s (ZIP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.01
- Current price
- $3.09
- AI upside
- +1,065.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.73
-76.38% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ZIP | ZipRecruiter, Inc. | $3.09 | 162.65M | +1,065% | -76% | — | — | -4.96 | -2.12 | 0.36 | 28.13 | -2.69 | -1.84 | 89.25% | -4.31% | -7.35% | 103.48% | -27.21% | -5.35% | -7.36 | -0.65 | 6.33 | 6.13 | 33.15 | 18462.00% | -528.00% | -7795.00% | 6.04% | 0.15 | 13.89% | 0.00% | 0.00% | 62.43% | -16.67 | 32.67 | 0.72 | 1.44 |
| AIRO | AIRO Group Holdings, Inc.… | $9.80 | 306.78M | — | — | — | — | — | — | — | — | — | — | 67.08% | -20.05% | -44.51% | -6.76% | -2.91% | -5.38% | 0.09 | -1.23 | 0.44 | 0.32 | -12.44 | 1923.00% | 10099.00% | -270.00% | — | 0.22 | 3.45% | — | 0.00% | — | — | — | — | — |
| BW | Babcock & Wilcox Enterpri… | $8.86 | 984.35M | +88% | -95% | — | — | -1.67 | -0.35 | 0.14 | 297.58 | — | -0.26 | 24.68% | 3.50% | -8.35% | 24.67% | 11.83% | -7.96% | -1.90 | 0.54 | 1.26 | 0.56 | 249.17 | -6555.00% | -137.00% | 14955.00% | -129.98% | -0.31 | -61.27% | 18.58% | -31.10% | 18.91% | 24.50 | -4.73 | 0.86 | -1.84 |
| CYRX | Cryoport, Inc. | $8.42 | 421.58M | +592% | -65% | — | — | -2.65 | 0.76 | 1.30 | -4.41 | -1.92 | 1.69 | 42.59% | -49.37% | -42.69% | -25.76% | -27.45% | -13.82% | 0.62 | -20.93 | 5.29 | 4.76 | -3.10 | 13763.00% | -170.00% | -2646.00% | -11.06% | -0.25 | -8.00% | 0.00% | 0.00% | 54.09% | -2.54 | -8.71 | 1.25 | -0.64 |
| KELYA | Kelly Services, Inc. | $9.71 | 332.19M | +4,815% | -61% | — | — | -2.55 | 0.34 | 0.08 | 4.47 | -0.01 | 0.60 | 20.07% | -1.64% | -5.98% | -11.65% | -5.37% | -5.28% | 0.16 | — | 1.54 | 1.49 | 1.24 | 4274024.00% | -187.00% | 62215.00% | 34.69% | 0.15 | 8.77% | 3.34% | -8.50% | 48.89% | -6.52 | 3.99 | 0.11 | 2.78 |
| KFRC | Kforce Inc. | $27.02 | 490.17M | +131% | -61% | — | -79% | 13.50 | 3.77 | 0.35 | 10.24 | — | 4.72 | 26.77% | 3.77% | 2.62% | 24.94% | 18.85% | 9.63% | 0.56 | — | 1.78 | 1.69 | 1.29 | -2519.00% | -543.00% | -4098.00% | 9.96% | 0.54 | 23.75% | 5.85% | 78.90% | 16.68% | 10.74 | 11.49 | 0.40 | 7.66 |
| MTRX | Matrix Service Company | $10.99 | 309.13M | +183% | -32% | — | — | -13.74 | 2.84 | 0.53 | -10.92 | -83.37 | 3.58 | 5.16% | -4.56% | -3.83% | -19.20% | -639.69% | -5.60% | 0.15 | -67.70 | 0.96 | 0.94 | 11.00 | 1648.00% | 564.00% | 6742.00% | 27.12% | 0.27 | 2002.66% | 0.00% | 0.00% | 27.60% | -5.75 | 1.84 | 0.26 | 1.60 |
| SRTA | Strata Critical Medical, … | $4.28 | 369.65M | +614% | -63% | -87% | — | -8.85 | 1.09 | 0.97 | -4.43 | — | 1.45 | 23.69% | -13.64% | -10.98% | -11.97% | -34.16% | -9.90% | 0.04 | — | 7.07 | 6.54 | 0.32 | -5395.00% | 1044.00% | 306.00% | -14.69% | -0.11 | -36.09% | 0.00% | 0.00% | 2.46% | -3.65 | -3.49 | 0.50 | 4.34 |
| SWBI | Smith & Wesson Brands, In… | $11.90 | 529.48M | +208% | -72% | -86% | — | 26.89 | 0.97 | 0.76 | 8.09 | — | 1.03 | 26.79% | 5.03% | 2.83% | 3.48% | 3.79% | 2.36% | 0.31 | 5.17 | 4.16 | 1.22 | 1.61 | -6512.00% | -1142.00% | -28371.00% | -8.04% | -0.11 | -6.60% | 6.40% | 172.00% | 13.45% | 18.86 | -15.53 | 0.95 | 3.93 |
| TITN | Titan Machinery Inc. | $19.49 | 455.48M | +642% | -66% | -16% | — | -10.01 | 0.60 | 0.14 | 31.31 | — | 0.73 | 14.64% | 0.15% | -1.37% | -5.80% | 0.18% | -1.94% | 1.63 | 0.07 | 1.35 | 0.16 | 22.64 | -13306.00% | -204.00% | -11949.00% | 4.99% | 0.07 | 1.13% | 0.00% | 0.00% | 17.40% | 332.86 | 72.32 | 0.49 | 2.18 |
About ZipRecruiter, Inc.
ZipRecruiter, Inc., together with its subsidiaries, operates a marketplace that connects job seekers and employers. Its platform is a two-sided marketplace, which enables employers to post jobs and access other features, where the job seekers are able to apply to jobs with a single click. The company was incorporated in 2010 and is headquartered in Santa Monica, California.
- CEO
- Ian H. Siegel
- Employees
- 1K
- Beta
- 1.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.73 ÷ $3.09) − 1 = -76.38% (DCF, example).