US · ACEL
Accel Entertainment, Inc.
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- Burr Ridge, IL 60527
- Website
- accelentertainment.com
Price · as of 2024-12-31
$12.43
Market cap 957.58M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.75 | +163.48% |
| Intrinsic Value(DCF) | $16.65 | +33.95% |
| Graham-Dodd Method(GD) | $3.76 | -69.73% |
| Graham Formula(GF) | $5.52 | -55.62% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $9.77 | ||||
| 2018 | $10.13 | $116.03 | $199.72 | $8.60 | $7.76 |
| 2019 | $10.78 | $236.12 | $79.76 | $0.00 | $0.00 |
| 2020 | $12.21 | $37.27 | $0.12 | $0.96 | $0.08 |
| 2021 | $13.07 | $535.14 | $34,126.50 | $2.88 | $45.29 |
| 2022 | $8.85 | $34.40 | $4,084.79 | $4.95 | $31.68 |
| 2023 | $11.45 | $34.00 | $2,516.33 | $3.78 | $14.77 |
| 2024 | $10.14 | $32.75 | $47.21 | $3.76 | $5.52 |
AI valuation
Our deep-learning model estimates Accel Entertainment, Inc.'s (ACEL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.75
- Current price
- $12.43
- AI upside
- +163.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$16.65
+33.95% upside
Graham-Dodd
$3.76
-69.73% upside
Graham Formula
$5.52
-55.62% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ACEL | Accel Entertainment, Inc. | $12.43 | 957.58M | +163% | +34% | -70% | -56% | 24.06 | 3.33 | 0.69 | 7.45 | — | -6.02 | 30.18% | 7.38% | 2.86% | 15.57% | 11.39% | 3.60% | 2.33 | 2.53 | 2.76 | 2.47 | 2.01 | -2264.00% | 517.00% | 761.00% | 6.44% | 1.02 | 10.43% | 0.00% | 0.00% | 3.00% | 12.80 | 21.29 | 0.95 | 2.52 |
| AEVA | Aeva Technologies, Inc. | $13.26 | 796.66M | +163% | +186,833% | — | — | -5.69 | 62.57 | 45.73 | -5.91 | — | 66.73 | -3.65% | -705.77% | -804.40% | -258.38% | 1680.46% | -88.90% | 7.75 | — | 4.28 | 3.49 | -0.22 | -1053.00% | 9944.00% | 684.00% | -14.48% | -3.21 | 1576.27% | 0.00% | 0.00% | 0.00% | -6.33 | -6.75 | 44.66 | -4.38 |
| AMWD | American Woodmark Corpora… | $50.10 | 729.92M | +88% | -55% | -16% | -86% | 8.74 | 0.95 | 0.51 | 6.65 | — | 5.86 | 17.93% | 8.20% | 5.82% | 10.89% | 8.14% | 6.29% | 0.56 | 13.56 | 1.99 | 0.89 | 2.31 | -909.00% | -747.00% | -5298.00% | 7.56% | 0.59 | 4.85% | 0.00% | 0.00% | 3.18% | 9.49 | 20.26 | 0.78 | 2.83 |
| BALY | Bally's Corporation | $14.22 | 699.09M | +277% | -66% | — | — | -1.03 | 19.01 | 0.24 | 38.98 | -0.44 | -0.19 | 54.17% | -10.54% | -23.17% | -170.41% | -5.00% | -8.93% | 159.83 | -0.83 | 0.66 | 0.43 | 34.70 | 23362.00% | 6.00% | -3015.00% | -14.61% | 0.17 | -1.66% | 0.00% | 0.00% | 22.95% | -20.73 | -62.40 | 2.19 | 0.02 |
| BJRI | BJ's Restaurants, Inc. | $37.99 | 840.5M | +4% | -62% | -49% | -81% | 49.81 | 2.25 | 0.61 | 15.10 | — | 2.27 | 74.17% | 1.04% | 1.23% | 4.54% | 1.66% | 1.47% | 1.35 | 2.57 | 0.41 | 0.24 | 5.49 | -1463.00% | 181.00% | 25493.00% | 2.96% | 0.52 | 2.89% | 0.00% | 0.10% | 4.94% | 92.73 | 53.14 | 0.96 | 2.35 |
| CWH | Camping World Holdings, I… | $8.32 | 522.66M | +708% | -61% | — | — | 1.46 | 2.22 | 0.08 | 10.12 | 1.86 | -0.94 | 29.47% | 2.80% | -1.41% | 124.63% | 2.22% | 6.98% | 11.66 | 2.33 | 1.20 | 0.18 | 8.38 | 7875.00% | 441.00% | -26940.00% | -51.58% | -0.06 | -8.12% | 6.20% | 9.10% | 200.31% | 16.56 | -11.31 | 0.46 | 1.55 |
| GDEN | Golden Entertainment, Inc… | $28.90 | 756.43M | -18% | -59% | — | — | -63.01 | 1.83 | 1.21 | 10.41 | — | 2.72 | 39.53% | 3.39% | -1.93% | -2.73% | 2.48% | -1.17% | 1.07 | 0.70 | 1.17 | 0.77 | 3.52 | -11345.00% | -478.00% | -1617.00% | 4.62% | 0.93 | 4.10% | 3.42% | -215.50% | 13.20% | 54.04 | 32.70 | 1.83 | 1.40 |
| HOV | Hovnanian Enterprises, In… | $125.62 | 647.36M | -37% | -62% | +22% | -42% | 12.19 | 0.94 | 0.26 | 10.71 | — | 0.94 | 14.12% | 4.29% | 2.14% | 7.83% | 6.09% | 2.44% | 1.15 | 3.60 | 2904.11 | 1404.66 | 4.86 | -7499.00% | -88.00% | 277462.00% | 21.35% | 848.10 | 10.68% | 1.37% | 16.70% | 24.57% | 11.35 | 8.73 | 0.49 | 1.91 |
| LUXE | Emles Luxury Goods ETF | $9.67 | 937.97M | +1,827% | -61% | +397% | +3,594% | 1.46 | 0.60 | 0.64 | 0.66 | — | 0.68 | 47.81% | 44.62% | 44.01% | 61.96% | 77.81% | 37.23% | 0.16 | 109.80 | 2.48 | 0.92 | -0.60 | -200690.00% | 4925.00% | 182308.00% | -4.26% | -0.04 | -4.82% | 0.00% | 0.00% | 51.85% | 0.76 | -12.30 | 0.34 | 2.75 |
| ODP | The ODP Corporation | $28.00 | 843.29M | +103% | -76% | -60% | -99% | 5.33 | 0.70 | 0.08 | 6.47 | — | 1.62 | 20.67% | 2.33% | -0.04% | 11.11% | 6.51% | 2.86% | 1.64 | 7.09 | 0.93 | 0.41 | 4.35 | -10246.00% | -1065.00% | -8584.00% | 5.67% | 0.08 | 1.76% | 0.00% | 0.00% | 55.78% | 10.56 | 53.77 | 0.25 | 2.10 |
| SMP | Standard Motor Products, … | $39.68 | 872.93M | +43% | +21% | -53% | +168% | 21.19 | 1.28 | 0.49 | 8.00 | 46.09 | 4.06 | 30.20% | 10.28% | 4.41% | 6.36% | 10.54% | 2.17% | 1.00 | 5.60 | 2.13 | 0.62 | 3.29 | 4596.00% | 2236.00% | -4272.00% | 2.14% | 0.12 | 1.48% | 3.11% | 66.00% | 3.80% | 8.07 | 79.39 | 0.83 | 2.36 |
About Accel Entertainment, Inc.
Accel Entertainment, Inc., together with its subsidiaries, operates as a distributed gaming operator in the United States. It is involved in the installation, maintenance, and operation of gaming terminals; redemption devices that disburse winnings and contain automated teller machine (ATM) functionality; and other amusement devices in authorized non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, truck stops, and grocery stores. The company also provides licensed establishment partners gaming solutions that appeal to players who patronize those businesses. In addition, it operates stand-alone ATMs in gaming and non-gaming locations, as well as amusement devices, including jukeboxes, dartboards, pool tables, pinball machines, and other related entertainment equipment. As of December 31, 2021, the company operated 13,639 video gaming terminals across 2,584 locations in Illinois. Accel Entertainment, Inc. is headquartered in Burr Ridge, Illinois.
- CEO
- Andrew Harry Rubenstein
- Employees
- 1.5K
- Beta
- 1.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($16.65 ÷ $12.43) − 1 = +33.95% (DCF, example).