US · AEVA
Aeva Technologies, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Mountain View, CA 94043
- Website
- aeva.com
Price · as of 2025-12-31
$16.48
Market cap 796.66M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.89 | +111.71% |
| Intrinsic Value(DCF) | $24,787.25 | +150,308.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $49.25 | $140.58 | $1,068,427.95 | $0.00 | $0.00 |
| 2020 | $65.20 | $71.75 | $1,566,360.54 | $0.00 | $0.00 |
| 2021 | $19.40 | $39.36 | $186,737.96 | $0.00 | $0.00 |
| 2022 | $7.90 | $23.09 | $4.13 | $0.00 | $150.10 |
| 2023 | $6.60 | $19.50 | $1.85 | $0.00 | $0.00 |
| 2024 | $3.13 | $30.64 | $14.89 | $0.00 | $0.00 |
| 2025 | $14.50 | $34.89 | $21,866.05 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Aeva Technologies, Inc.'s (AEVA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.89
- Current price
- $16.48
- AI upside
- +111.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24,787.25
+150,308.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEVA | Aeva Technologies, Inc. | $16.48 | 796.66M | +112% | +150,308% | — | — | -5.69 | 62.57 | 45.73 | -5.91 | — | 66.73 | -3.65% | -705.77% | -804.40% | -258.38% | 1680.46% | -88.90% | 7.75 | — | 4.28 | 3.49 | -0.22 | -1053.00% | 9944.00% | 684.00% | -14.48% | -3.21 | 1576.27% | 0.00% | 0.00% | 0.00% | -6.33 | -6.75 | 44.66 | -4.38 |
| AXL | American Axle & Manufactu… | $8.62 | 1.02B | +234% | -78% | -44% | -69% | 15.69 | 0.98 | 0.09 | 3.79 | — | -8.33 | 12.10% | 3.94% | 0.57% | 5.99% | 4.63% | 0.67% | 4.86 | 1.30 | 1.63 | 1.07 | 3.03 | -20000.00% | 75.00% | 139.00% | 37.21% | 0.39 | 7.02% | 0.00% | 0.00% | 51.56% | 11.32 | 13.38 | 0.45 | 1.55 |
| CNNE | Cannae Holdings, Inc. | $12.20 | 639.02M | +75% | -60% | — | — | -0.22 | 0.67 | 1.62 | -2.17 | -0.24 | 0.72 | 12.68% | -28.23% | -121.15% | -215.22% | -7.47% | -173.43% | 0.32 | -11.50 | 2.07 | 1.87 | -0.39 | 9197.00% | -639.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 7.17% | -6.99 | — | 1.97 | 1.42 |
| CWH | Camping World Holdings, I… | $8.32 | 522.66M | +708% | -61% | — | — | 1.46 | 2.22 | 0.08 | 10.12 | 1.86 | -0.94 | 29.47% | 2.80% | -1.41% | 124.63% | 2.22% | 6.98% | 11.66 | 2.33 | 1.20 | 0.18 | 8.38 | 7875.00% | 441.00% | -26940.00% | -51.58% | -0.06 | -8.12% | 6.20% | 9.10% | 200.31% | 16.56 | -11.31 | 0.46 | 1.55 |
| ECX | ECARX Holdings, Inc. | $1.68 | 599.33M | +77% | -62% | — | — | -8.06 | -1.88 | 0.63 | -25.36 | — | -1.63 | 19.02% | -6.45% | -7.78% | 24.71% | -3074.43% | -10.98% | -1.54 | — | 0.59 | 0.39 | -10.42 | -5160.00% | 662.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -15.53 | — | 1.00 | -1.79 |
| FOXF | Fox Factory Holding Corp. | $16.84 | 703.93M | +1,371% | -58% | — | — | -1.34 | 1.09 | 0.50 | -1.62 | — | 1.25 | 30.21% | -35.64% | -37.11% | -58.22% | -39.70% | -27.91% | 0.04 | -9.74 | 2.86 | 0.96 | 0.07 | -825000.00% | 527.00% | -6930.00% | 3.69% | 0.23 | 2.16% | 0.00% | 0.00% | 93.45% | -1.34 | 25.94 | 0.48 | 0.91 |
| PLOW | Douglas Dynamics, Inc. | $45.92 | 1.06B | -11% | +25% | — | +1% | 23.06 | 3.84 | 1.65 | 14.47 | — | 22.34 | 25.68% | 11.22% | 7.15% | 17.19% | 11.59% | 7.71% | 0.76 | 6.08 | 2.78 | 1.10 | 2.32 | -1653.00% | 1540.00% | 9074.00% | 5.88% | 0.78 | 13.12% | 2.58% | 59.60% | 4.04% | 17.50 | 20.26 | 1.96 | 3.64 |
| SABR | Sabre Corporation | $1.18 | 466.29M | +2,594% | -46% | — | — | 1.20 | -0.60 | 0.23 | 9.40 | — | -0.18 | 56.44% | 12.66% | 18.93% | -39.25% | 13.03% | 11.47% | -4.24 | 0.79 | 1.07 | 0.91 | 8.02 | -28356.00% | -854.00% | 147452.00% | -33.84% | -0.11 | -7.92% | 0.00% | 0.00% | 115.72% | 12.24 | -20.12 | 1.55 | -0.22 |
| SES | SES AI Corporation | $1.64 | 526.75M | — | -71% | — | — | -1.57 | 0.56 | 76.99 | 0.94 | -1.90 | 0.57 | 63.14% | -5355.29% | -4911.03% | -31.44% | -328.31% | -27.20% | 0.04 | — | 12.14 | 11.55 | 1.17 | 8235.00% | — | 848.00% | -49.85% | -2.90 | -235.28% | 0.00% | 0.00% | 29.47% | 0.87 | 1.21 | -46.54 | 0.40 |
| SMP | Standard Motor Products, … | $39.68 | 872.93M | +43% | +21% | -53% | +168% | 21.19 | 1.28 | 0.49 | 8.00 | 46.09 | 4.06 | 30.20% | 10.28% | 4.41% | 6.36% | 10.54% | 2.17% | 1.00 | 5.60 | 2.13 | 0.62 | 3.29 | 4596.00% | 2236.00% | -4272.00% | 2.14% | 0.12 | 1.48% | 3.11% | 66.00% | 3.80% | 8.07 | 79.39 | 0.83 | 2.36 |
| XPEL | XPEL, Inc. | $42.62 | 1.18B | +22% | +27% | -59% | -10% | 23.20 | 4.17 | 2.50 | 15.00 | 191.44 | 6.74 | 42.21% | 13.16% | 10.76% | 20.06% | 20.95% | 15.33% | 0.08 | 754.81 | 3.49 | 1.52 | -0.36 | 1212.00% | 1327.00% | 5307.00% | 5.29% | 1.01 | 26.13% | 0.00% | 0.00% | 2.52% | 18.53 | 18.44 | 2.44 | 10.99 |
About Aeva Technologies, Inc.
Aeva Technologies, Inc., through its frequency modulated continuous wave (FMCW) sensing technology, designs a 4D LiDAR-on-chip that enables the adoption of LiDAR across various applications. from automated driving to consumer electronics, consumer health, industrial automation, and security application. The company was founded in 2017 is based in Mountain View, California.
- CEO
- Soroush Salehian Dardashti
- Employees
- 276
- Beta
- 2.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24,787.25 ÷ $16.48) − 1 = +150,308.07% (DCF, example).