US · ACNT
Ascent Industries Co.
- Sector
- Basic Materials · Steel
- Headquarters
- Schaumburg, IL 60523
- Website
- ascentco.com
Price · as of 2024-12-31
$14.74
Market cap 160.96M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.10 | +314.52% |
| Intrinsic Value(DCF) | $4.64 | -68.52% |
| Graham-Dodd Method(GD) | $2.53 | -82.84% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $12.41 | $424.90 | $0.00 | $5.44 | $33.35 |
| 2011 | $11.52 | $85.26 | $0.00 | $11.33 | $18.71 |
| 2012 | $12.96 | $359.43 | $126.08 | $7.98 | $15.48 |
| 2013 | $12.84 | $871.35 | $0.00 | $9.06 | $1.97 |
| 2014 | $13.66 | $1,074.74 | $0.00 | $8.54 | $5.97 |
| 2015 | $8.40 | $91.92 | $0.00 | $0.37 | $3.95 |
| 2016 | $10.01 | $169.25 | $0.00 | $6.00 | $9.82 |
| 2017 | $13.30 | $38.67 | $0.00 | $8.41 | $7.92 |
| 2018 | $15.00 | $1,720.52 | $372.61 | $14.19 | $68.43 |
| 2019 | $12.46 | $400.43 | $217.84 | $8.21 | $0.00 |
| 2020 | $10.08 | $105.00 | $0.00 | $0.00 | $22.07 |
| 2021 | $17.57 | $49.64 | $5.43 | $21.43 | $81.48 |
| 2022 | $9.06 | $118.29 | $0.00 | $22.80 | $0.00 |
| 2023 | $10.33 | $38.43 | $0.00 | $0.00 | $44.46 |
| 2024 | $11.61 | $61.10 | $0.00 | $2.53 | $0.00 |
AI valuation
Our deep-learning model estimates Ascent Industries Co.'s (ACNT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.10
- Current price
- $14.74
- AI upside
- +314.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.64
-68.52% upside
Graham-Dodd
$2.53
-82.84% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ACNT | Ascent Industries Co. | $14.74 | 160.96M | +315% | -69% | -83% | — | -10.45 | 1.25 | 0.66 | 48.45 | — | 1.36 | 12.43% | -2.86% | -7.64% | -11.17% | -4.09% | -7.23% | 0.36 | -12.19 | 3.73 | 1.79 | 6.18 | -15095.00% | -792.00% | -3667.00% | 10.90% | 0.66 | 10.27% | 0.00% | 0.00% | 12.66% | -26.39 | 10.52 | 0.76 | 3.33 |
| AVD | American Vanguard Corpora… | $4.61 | 131.24M | +2,866% | -59% | — | — | -1.04 | 0.56 | 0.24 | -30.39 | — | 2.09 | 21.98% | -18.56% | -23.08% | -41.90% | -22.34% | -17.99% | 0.72 | -6.05 | 1.63 | 0.83 | -16.47 | -183077.00% | -553.00% | -9468.00% | -2.87% | 0.02 | -0.83% | 1.91% | -2.00% | 3.00% | -2.82 | -76.12 | 0.52 | 1.26 |
| BIOX | Bioceres Crop Solutions C… | $0.56 | 35.55M | +6,370% | +93% | — | +2,658% | -2.91 | 0.65 | 0.51 | 30.40 | — | -5.61 | 39.06% | -1.11% | -15.54% | -20.36% | -0.72% | -7.28% | 1.05 | -0.07 | 0.91 | 0.63 | 17.95 | -170470.00% | -2830.00% | 8643.00% | 20.61% | 0.15 | 6.82% | 0.00% | 0.00% | 0.54% | -111.66 | 11.70 | 1.24 | 0.47 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| HLP | Hongli Group Inc. | $1.05 | 77.11M | +3,864% | -26% | -43% | -92% | -54.25 | 1.91 | 7.24 | -238.36 | — | 2.08 | 32.04% | -11.22% | -13.34% | -5.04% | -3.47% | -3.87% | 0.18 | -3.39 | 1.45 | 0.88 | -18.27 | -13478.00% | -1183.00% | -221340.00% | -0.44% | -0.05 | -0.98% | 0.00% | 0.00% | 0.00% | -69.83 | -247.58 | 7.84 | 5.78 |
| KBSX | FST Corp. | $1.23 | 55.06M | +2,817% | +1,861% | — | — | -7.61 | 5.78 | 1.13 | -56.24 | — | 11.95 | 43.02% | -7.08% | -14.84% | -44.20% | -9.61% | -12.02% | 3.79 | — | 0.79 | 0.41 | -19.29 | -6596.00% | 3142.00% | 825.00% | -2.62% | -0.01 | -4.02% | 0.00% | 0.00% | 0.07% | -24.26 | -58.02 | 1.72 | 1.02 |
| MERC | Mercer International Inc. | $1.80 | 120.57M | +866% | -60% | — | -60% | -0.39 | 1.76 | 0.06 | -70.03 | -0.08 | 2.86 | -3.62% | -9.75% | -26.65% | -124.02% | -10.99% | -14.34% | 23.64 | -1.59 | 3.05 | 1.71 | -64.59 | 48583.00% | -858.00% | -145909.00% | -66.78% | 0.03 | -4.96% | 8.38% | -3.30% | 8.38% | -8.47 | -19.28 | 0.83 | 0.81 |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| NVA | Nova Minerals Limited | $7.69 | 131.82M | — | — | — | — | — | 0.16 | — | -0.87 | — | 0.16 | 0.00% | — | — | — | — | — | 0.00 | -9.50 | 3.49 | 3.40 | 1.04 | — | — | — | -80.24% | -2.84 | — | 0.00% | — | 0.00% | -1.32 | -0.57 | — | 2.67 |
About Ascent Industries Co.
Ascent Industries Co. an industrials company, focuses on the production and distribution of industrial tubular products and specialty chemicals in the United States and internationally. It manufactures welded pipes and tubes, primarily from stainless steel, duplex, and nickel alloys; and galvanized carbon tubes, as well as related stainless pipe products. The company also manufactures ornamental stainless-steel tubes for supply to the automotive, commercial transportation, marine, food services, construction, furniture, healthcare, and other industries; provides fiberglass and steel storage tanks for the oil and gas, waste water treatment, and municipal water industries; and distributes hot finish, seamless, carbon steel pipes, and tubes for use in mechanical and high-pressure applications in the oil and gas, heavy industrial, construction equipment, and chemical and other industries. In addition, it produces defoamers, surfactants, and lubricating agents for end users, including companies that supply agrochemical paper, metal working, coatings, water treatment, paint, mining, oil and gas, and janitorial and other applications. Further, the company provides contract manufacturing services, as well as operates as a multi-purpose plant to process various difficult to handle materials, including flammable solvents, viscous liquids, and granular solids. The company was formerly known as Synalloy Corporation and changed its name to Ascent Industries Co. in August 2022. Ascent Industries Co. was founded in 1945 and is headquartered in Oak Brook, Illinois.
- CEO
- J. Bryan Kitchen
- Employees
- 451
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.64 ÷ $14.74) − 1 = -68.52% (DCF, example).