Price · as of 2024-12-31
$0.84
Market cap 77.11M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.62 | +4,878.47% |
| Intrinsic Value(DCF) | $0.78 | -6.7% |
| Graham-Dodd Method(GD) | $0.60 | -28.23% |
| Graham Formula(GF) | $0.08 | -90.31% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $1.67 | $5.48 | |||
| 2021 | $2.28 | $26.18 | |||
| 2022 | $2.33 | $0.44 | |||
| 2023 | $1.62 | $90.85 | $0.52 | $2.16 | $0.00 |
| 2024 | $1.39 | $41.62 | $0.39 | $0.60 | $0.08 |
AI valuation
Our deep-learning model estimates Hongli Group Inc.'s (HLP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.62
- Current price
- $0.84
- AI upside
- +4,878.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.78
-6.7% upside
Graham-Dodd
$0.60
-28.23% upside
Graham Formula
$0.08
-90.31% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HLP | Hongli Group Inc. | $0.84 | 77.11M | +4,878% | -7% | -28% | -90% | -54.25 | 1.91 | 7.24 | -238.36 | — | 2.08 | 32.04% | -11.22% | -13.34% | -5.04% | -3.47% | -3.87% | 0.18 | -3.39 | 1.45 | 0.88 | -18.27 | -13478.00% | -1183.00% | -221340.00% | -0.44% | -0.05 | -0.98% | 0.00% | 0.00% | 0.00% | -69.83 | -247.58 | 7.84 | 5.78 |
| ACNT | Ascent Industries Co. | $17.16 | 160.96M | +256% | -73% | -85% | — | -10.45 | 1.25 | 0.66 | 48.45 | — | 1.36 | 12.43% | -2.86% | -7.64% | -11.17% | -4.09% | -7.23% | 0.36 | -12.19 | 3.73 | 1.79 | 6.18 | -15095.00% | -792.00% | -3667.00% | 10.90% | 0.66 | 10.27% | 0.00% | 0.00% | 12.66% | -26.39 | 10.52 | 0.76 | 3.33 |
| BIOX | Bioceres Crop Solutions C… | $0.56 | 35.55M | +6,370% | +93% | — | +2,658% | -2.91 | 0.65 | 0.51 | 30.40 | — | -5.61 | 39.06% | -1.11% | -15.54% | -20.36% | -0.72% | -7.28% | 1.05 | -0.07 | 0.91 | 0.63 | 17.95 | -170470.00% | -2830.00% | 8643.00% | 20.61% | 0.15 | 6.82% | 0.00% | 0.00% | 0.54% | -111.66 | 11.70 | 1.24 | 0.47 |
| FEAM | 5E Advanced Materials Inc… | $2.00 | 47.02M | — | — | — | — | -0.87 | 0.44 | — | -4.80 | -0.37 | 0.44 | 0.00% | — | — | -85.40% | -66.98% | -39.39% | 0.00 | -6.77 | 0.72 | 0.60 | 0.73 | 23475.00% | — | -3023.00% | -86.39% | -3.67 | -36.41% | 0.00% | 0.00% | 232.27% | -0.55 | -1.01 | — | -4.46 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| KBSX | FST Corp. | $1.23 | 55.06M | +2,817% | +1,861% | — | — | -7.61 | 5.78 | 1.13 | -56.24 | — | 11.95 | 43.02% | -7.08% | -14.84% | -44.20% | -9.61% | -12.02% | 3.79 | — | 0.79 | 0.41 | -19.29 | -6596.00% | 3142.00% | 825.00% | -2.62% | -0.01 | -4.02% | 0.00% | 0.00% | 0.07% | -24.26 | -58.02 | 1.72 | 1.02 |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| NVA | Nova Minerals Limited | $7.69 | 131.82M | — | — | — | — | — | 0.16 | — | -0.87 | — | 0.16 | 0.00% | — | — | — | — | — | 0.00 | -9.50 | 3.49 | 3.40 | 1.04 | — | — | — | -80.24% | -2.84 | — | 0.00% | — | 0.00% | -1.32 | -0.57 | — | 2.67 |
About Hongli Group Inc.
Hongli Group Inc., through its subsidiaries, designs, customizes, manufactures, and sells cold roll formed steel profiles for machinery and equipment in the People's Republic of China, South Korea, Japan, the United States, and Sweden. It serves mining and excavation, construction, agriculture, and transportation industries. The company was incorporated in 2021 and is headquartered in Weifang, China. Hongli Group Inc. is a subsidiary of Hongli Development Limited.
- CEO
- Jie Liu
- Employees
- 163
- Beta
- 0.79
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.78 ÷ $0.84) − 1 = -6.7% (DCF, example).