US · KE
Kimball Electronics, Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Jasper, IN 47546
- Website
- kimballelectronics.com
Price · as of 2025-06-30
$27.21
Market cap 608.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.65 | +34.69% |
| Intrinsic Value(DCF) | $11.96 | -56.05% |
| Graham-Dodd Method(GD) | $26.17 | -3.81% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $11.68 | $16.08 | |||
| 2014 | $12.79 | $11.23 | |||
| 2015 | $11.32 | $34.44 | $1.53 | $15.12 | $16.25 |
| 2016 | $11.94 | $26.18 | $0.00 | $14.86 | $8.33 |
| 2017 | $19.15 | $27.27 | $0.00 | $18.49 | $22.78 |
| 2018 | $19.30 | $33.38 | $49.58 | $16.19 | $14.20 |
| 2019 | $13.43 | $67.25 | $54.97 | $19.78 | $21.83 |
| 2020 | $13.64 | $652.43 | $0.00 | $18.16 | $6.96 |
| 2021 | $25.11 | $30.94 | $0.00 | $28.46 | $34.86 |
| 2022 | $20.78 | $98.51 | $0.00 | $23.82 | $15.36 |
| 2023 | $28.90 | $60.32 | $509.87 | $31.77 | $93.71 |
| 2024 | $17.54 | $357.04 | $0.00 | $25.39 | $1.96 |
| 2025 | $29.90 | $36.65 | $0.00 | $26.17 | $0.00 |
AI valuation
Our deep-learning model estimates Kimball Electronics, Inc.'s (KE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.65
- Current price
- $27.21
- AI upside
- +34.69%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.96
-56.05% upside
Graham-Dodd
$26.17
-3.81% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KE | Kimball Electronics, Inc. | $27.21 | 608.22M | +35% | -56% | -4% | — | — | 1.30 | 0.50 | 10.25 | — | 1.32 | 7.02% | 3.06% | 1.14% | 0.00% | 4.26% | 0.00% | 0.26 | 3.09 | 2.20 | 1.20 | 0.75 | -1605.00% | -1329.00% | 45506.00% | 20.33% | 0.58 | 21.75% | 0.00% | — | 23.03% | 17.55 | 5.30 | 0.54 | 3.25 |
| ADSE | ADS-TEC Energy PLC | $11.80 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| BWMN | Bowman Consulting Group L… | $33.54 | 582.69M | +21% | +107% | -76% | -84% | 98.40 | 1.21 | 0.70 | 17.03 | — | 6.48 | 52.23% | -0.47% | 0.66% | 1.48% | -0.24% | 0.67% | 0.61 | -0.25 | 1.31 | 1.16 | 5.54 | -13208.00% | 2319.00% | 14587.00% | 7.93% | 0.18 | 7.03% | 0.00% | 0.00% | 11.55% | -221.14 | 18.68 | 1.04 | 1.55 |
| GHM | Graham Corporation | $81.22 | 899.33M | -27% | +130% | -82% | -71% | 37.38 | 3.82 | 2.18 | 20.94 | 22.75 | 7.17 | 25.18% | 7.24% | 5.83% | 10.86% | 11.98% | 4.91% | 0.06 | -26.05 | 1.04 | 0.71 | -0.70 | 16429.00% | 1313.00% | -7164.00% | 1.17% | 0.18 | 5.33% | 0.00% | 0.00% | 1.40% | 29.13 | 82.55 | 2.11 | 3.41 |
| GNK | Genco Shipping & Trading … | $24.05 | 1.04B | +4,651% | -56% | -63% | -96% | -242.89 | 1.18 | 3.10 | 13.94 | — | 1.18 | 13.45% | 2.67% | -1.28% | -0.48% | 0.91% | -0.40% | 0.22 | 0.74 | 2.34 | 1.55 | 1.67 | -10571.00% | -1914.00% | -18628.00% | -5.71% | 0.70 | -6.01% | 3.09% | -751.40% | 3.09% | 131.95 | -19.90 | 3.52 | 2.34 |
| HY | Hyster-Yale Materials Han… | $36.83 | 653.08M | +67% | -54% | +20% | +178% | 5.17 | 1.57 | 0.17 | 3.96 | 46.80 | 1.93 | 20.79% | 5.68% | 3.30% | 33.34% | 17.88% | 7.02% | 1.14 | 7.24 | 1.35 | 0.55 | 1.48 | 1105.00% | 461.00% | 659.00% | 16.48% | 0.16 | 13.63% | 3.22% | 16.60% | 11.52% | 4.87 | 9.69 | 0.28 | 3.29 |
| IIIN | Insteel Industries, Inc. | $37.28 | 723.1M | +20% | -22% | -71% | +67% | 15.04 | 1.66 | 0.95 | 8.06 | 13.42 | 1.95 | 14.43% | 8.40% | 6.33% | 11.36% | 14.36% | 9.27% | 0.01 | 1046.85 | 3.97 | 1.78 | -0.48 | 11212.00% | 2239.00% | -5148.00% | 3.07% | 0.41 | 6.56% | 3.53% | 53.00% | 3.89% | 10.70 | 30.73 | 0.90 | 7.15 |
| LTBR | Lightbridge Corporation | $12.93 | 335.06M | — | — | — | — | -16.23 | 1.57 | — | -5.92 | — | 1.57 | 0.00% | — | — | -16.08% | -2794.43% | -16.00% | 0.00 | — | 239.04 | 238.20 | 10.31 | -123.00% | — | 5043.00% | -4.49% | -16.85 | -1718.19% | 0.00% | 0.00% | 50.94% | -4.99 | -8.11 | — | 224.52 |
| NAT | Nordic American Tankers L… | $5.73 | 1.21B | +298% | -58% | — | — | 102.86 | 2.83 | 4.32 | 18.91 | — | 2.83 | 19.79% | 9.92% | 4.20% | 2.57% | 3.71% | 1.43% | 0.95 | 0.81 | 2.24 | 0.96 | 4.36 | -7364.00% | -1639.00% | -19289.00% | -9.24% | 0.29 | -14.92% | 6.71% | 690.30% | 6.71% | 56.57 | -14.07 | 5.61 | 2.20 |
| TE | T1 Energy Inc | $6.16 | 946.58M | — | -87% | — | — | -0.44 | 0.83 | 66.88 | -13.13 | -0.08 | -1.65 | 41.74% | -2524.24% | -15300.88% | -103.54% | -9.50% | -43.56% | 3.01 | — | 1.41 | 0.18 | -10.04 | 52745.00% | — | -4428.00% | -78.09% | -0.25 | -24.45% | 0.00% | 0.00% | 0.00% | -11.28 | -5.45 | 284.67 | -0.68 |
| TRNS | Transcat, Inc. | $77.97 | 727.63M | -26% | -60% | -75% | -70% | 49.35 | 2.50 | 2.57 | 20.49 | — | 12.98 | 32.13% | 6.42% | 5.21% | 5.67% | 5.11% | 4.31% | 0.20 | 22.40 | 2.29 | 1.70 | 1.49 | -368.00% | 730.00% | 3337.00% | 3.60% | 1.15 | 9.30% | 0.00% | 0.00% | 0.50% | 43.22 | 29.95 | 2.77 | 5.72 |
About Kimball Electronics, Inc.
Kimball Electronics, Inc. provides contract electronics manufacturing services and diversified manufacturing services to customers in the automotive, medical, industrial, and public safety end markets. The company's manufacturing services include design services and support, supply chain services and support, and rapid prototyping and product introduction support services, as well as product design, and process validation and qualification services. Its manufacturing services also comprise industrialization and automation of manufacturing processes; reliability testing, including testing of products under a series of environmental conditions; production and testing of printed circuit board assemblies; assembly, production, and packaging of medical devices and disposables, and other non-electronic products; drug delivery devices and solutions with and without electronics; design engineering and manufacturing of automation equipment, test and inspection equipment, and precision molded plastics; software design services; and product life cycle management services. The company operates in the United States, China, Mexico, Poland, Romania, Thailand, and Vietnam. Kimball Electronics, Inc. was founded in 1961 and is headquartered in Jasper, Indiana.
- CEO
- Richard D. Phillips
- Employees
- 7K
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.96 ÷ $27.21) − 1 = -56.05% (DCF, example).