US · ADUR
Aduro Clean Technologies Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- London, ON N6E 2S5
- Website
- adurocleantech.com
Price · as of 2025-05-31
$14.41
Market cap 363.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $14.60 | +1.32% |
| Intrinsic Value(DCF) | $48.88 | +239.21% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $7.00 | -51.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $30.10 | |||
| 2022 | |||||
| 2023 | $0.00 | ||||
| 2024 | $4.59 | $33.58 | $20.90 | $0.00 | $0.00 |
| 2025 | $11.38 | $20.34 | $0.00 | $0.00 | $7.00 |
AI valuation
Our deep-learning model estimates Aduro Clean Technologies Inc.'s (ADUR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $14.60
- Current price
- $14.41
- AI upside
- +1.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$48.88
+239.21% upside
Graham-Dodd
—
— upside
Graham Formula
$7.00
-51.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ADUR | Aduro Clean Technologies … | $14.41 | 363.91M | +41% | +239% | — | -51% | -35.64 | 36.71 | 1872.29 | -36.74 | -142.57 | 36.71 | 100.00% | -5122.16% | -5253.10% | -133.85% | -272.70% | -122.74% | 0.01 | -437.92 | 16.19 | 13.74 | 0.59 | 2500.00% | -3150.00% | 6399.00% | -2.41% | -16.99 | -240.04% | 0.00% | 0.00% | 0.95% | -35.98 | -40.88 | 1842.94 | 243.16 |
| ABAT | American Battery Technolo… | $3.69 | 387.58M | +4,029% | -74% | — | — | -4.12 | 2.73 | 44.93 | -4.65 | — | 2.76 | -246.48% | -979.51% | -1089.98% | -70.82% | -63.61% | -57.68% | 0.11 | -2161.14 | 2.16 | 0.84 | -0.01 | -4314.00% | 114897.00% | 695.00% | -16.33% | -2.12 | -47.64% | 0.00% | 0.00% | 0.00% | -4.60 | -6.14 | 45.06 | 2.67 |
| HDSN | Hudson Technologies, Inc. | $7.11 | 309.98M | +448% | -61% | -5% | — | 10.78 | 1.07 | 1.11 | 5.59 | — | 1.55 | 27.71% | 12.36% | 10.29% | 10.28% | 11.00% | 8.14% | 0.03 | — | 4.09 | 1.88 | -1.77 | -5273.00% | -1796.00% | 5739.00% | 32.90% | 1.92 | 42.66% | 0.00% | 0.00% | 24.97% | 6.81 | 2.31 | 0.84 | 5.09 |
| LZM | Lifezone Metals Limited | $4.65 | 389.6M | +603% | -56% | — | +897% | -7.47 | 3.93 | 2506.65 | -9.25 | — | 3.97 | 38.18% | -34353.78% | -32952.31% | -70.25% | -113.65% | -31.54% | 0.31 | -7.50 | 0.57 | 0.54 | 0.04 | -8931.00% | -9049.00% | -1517.00% | -18.99% | -0.28 | -157.48% | 0.00% | 0.00% | 0.00% | -7.26 | -5.24 | 2495.05 | -1.58 |
| NMG | Nouveau Monde Graphite In… | $2.26 | 363.32M | — | — | — | — | -3.35 | 1.60 | — | -2036.12 | — | 1.60 | 0.00% | — | — | -70.44% | -0.12% | -44.68% | 0.12 | -161.27 | 2.43 | 2.26 | 1124.72 | -3333.00% | — | 3311.00% | -26.89% | -1.11 | -93.04% | 0.00% | 0.00% | 44.19% | -1832.37 | -2.40 | — | 1.30 |
| OEC | Orion Engineered Carbons … | $5.69 | 320.2M | +68% | -62% | — | — | -4.32 | 0.79 | 0.17 | 5.23 | — | 0.82 | 19.91% | 5.62% | -3.88% | -16.31% | 7.38% | -3.72% | 2.55 | 1.63 | 1.03 | 0.48 | 3.93 | -26316.00% | -377.00% | -16167.00% | 16.57% | 0.34 | 3.65% | 1.55% | -6.70% | 31.02% | 12.03 | 24.34 | 0.68 | 1.53 |
| RYAM | Rayonier Advanced Materia… | $9.47 | 634.54M | +57% | -75% | -17% | — | -9.38 | 0.55 | 0.24 | 5.74 | — | 0.56 | 10.16% | 2.42% | -2.39% | -5.74% | 2.35% | -1.94% | 1.02 | 0.46 | 1.50 | 0.85 | 3.48 | -6242.00% | -79.00% | 101188.00% | 24.33% | 0.51 | 6.92% | 0.00% | 0.00% | 24.93% | 25.27 | 10.43 | 0.61 | 1.33 |
| VHI | Valhi, Inc. | $13.97 | 395.38M | +132% | -53% | +166% | +370% | 2.92 | 0.45 | 0.22 | 1.95 | — | 0.72 | 20.17% | 7.87% | 5.13% | 16.36% | 9.47% | 5.83% | 0.56 | 3.32 | 2.26 | 1.05 | 0.65 | -100238.00% | 953.00% | -12937.00% | 2.78% | 0.07 | 1.13% | 1.93% | 5.60% | 1.93% | 4.25 | 53.81 | 0.33 | 1.78 |
| ZEUS | Olympic Steel, Inc. | $47.86 | 538.98M | +146% | -74% | -10% | — | 16.10 | 0.64 | 0.19 | 8.53 | — | 0.99 | 23.24% | 2.46% | 1.18% | 4.07% | 4.27% | 2.26% | 0.55 | 2.91 | 4.38 | 1.34 | 3.82 | -4883.00% | -1003.00% | -9727.00% | 1.13% | 0.25 | 0.51% | 1.81% | 29.10% | 1.81% | 14.02 | 160.05 | 0.35 | 3.58 |
About Aduro Clean Technologies Inc.
Aduro Clean Technologies Inc. develops water-based chemical recycling technologies. Its platform converts end-of-life plastics and tire rubber into specialty chemicals and fuels; upgrades heavy crude oils; and transforms renewable oils into renewable fuels and specialty chemicals. The company is based in London, Canada.
- CEO
- Ofer Vicus
- Employees
- 0
- Beta
- 1.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($48.88 ÷ $14.41) − 1 = +239.21% (DCF, example).