US · RYAM
Rayonier Advanced Materials Inc.
- Sector
- Basic Materials · Chemicals
- Headquarters
- Jacksonville, FL 32207
- Website
- rayonieram.com
Price · as of 2024-12-31
$9.31
Market cap 634.54M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $14.83 | +59.29% |
| Intrinsic Value(DCF) | $2.39 | -74.33% |
| Graham-Dodd Method(GD) | $7.89 | -15.23% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $26.53 | $20.46 | |||
| 2014 | $14.44 | $31.29 | $0.00 | $0.15 | $0.07 |
| 2015 | $8.33 | $23.70 | $0.00 | $1.85 | $8.35 |
| 2016 | $12.49 | $54.72 | $1.30 | $7.97 | $1.49 |
| 2017 | $19.28 | $45.93 | $0.00 | $44.43 | $136.76 |
| 2018 | $12.42 | $14.11 | $8,444.83 | $13.95 | $244.32 |
| 2019 | $1.76 | $19.61 | $45.30 | $5.26 | $9.65 |
| 2020 | $10.59 | $11.48 | $0.04 | $11.04 | $0.02 |
| 2021 | $6.41 | $12.50 | $0.00 | $18.01 | $13.28 |
| 2022 | $6.84 | $19.70 | $0.00 | $11.81 | $0.00 |
| 2023 | $3.92 | $9.30 | $0.00 | $3.64 | $0.00 |
| 2024 | $5.98 | $14.83 | $0.00 | $7.89 | $0.00 |
AI valuation
Our deep-learning model estimates Rayonier Advanced Materials Inc.'s (RYAM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $14.83
- Current price
- $9.31
- AI upside
- +59.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.39
-74.33% upside
Graham-Dodd
$7.89
-15.23% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RYAM | Rayonier Advanced Materia… | $9.31 | 634.54M | +59% | -74% | -15% | — | -9.38 | 0.55 | 0.24 | 5.74 | — | 0.56 | 10.16% | 2.42% | -2.39% | -5.74% | 2.35% | -1.94% | 1.02 | 0.46 | 1.50 | 0.85 | 3.48 | -6242.00% | -79.00% | 101188.00% | 24.33% | 0.51 | 6.92% | 0.00% | 0.00% | 24.93% | 25.27 | 10.43 | 0.61 | 1.33 |
| ADUR | Aduro Clean Technologies … | $10.85 | 363.91M | +87% | +351% | — | -35% | -35.64 | 36.71 | 1872.29 | -36.74 | -142.57 | 36.71 | 100.00% | -5122.16% | -5253.10% | -133.85% | -272.70% | -122.74% | 0.01 | -437.92 | 16.19 | 13.74 | 0.59 | 2500.00% | -3150.00% | 6399.00% | -2.41% | -16.99 | -240.04% | 0.00% | 0.00% | 0.95% | -35.98 | -40.88 | 1842.94 | 243.16 |
| ASIX | AdvanSix Inc. | $17.83 | 478.99M | -41% | -59% | +56% | -13% | 10.02 | 0.61 | 0.32 | 5.99 | 90.14 | 0.69 | 11.41% | 4.44% | 3.24% | 6.20% | 5.36% | 2.99% | 0.47 | 7.96 | 1.13 | 0.45 | 2.53 | 1111.00% | 31.00% | 27954.00% | 1.30% | 0.32 | 0.56% | 3.48% | 34.80% | 3.82% | 12.66 | 133.13 | 0.56 | 1.93 |
| ASTL | Algoma Steel Group Inc. | $4.59 | 481.65M | — | -45% | — | +13% | -4.27 | 0.63 | 0.39 | -7.30 | — | 0.63 | -4.69% | -12.00% | -9.07% | — | — | — | 0.45 | -6.21 | 3.07 | 0.98 | -2.18 | — | — | — | -47.51% | -0.11 | — | 3.01% | -12.90% | 3.01% | -4.61 | -3.00 | 0.55 | 1.23 |
| KOP | Koppers Holdings Inc. | $37.80 | 741.41M | +8% | -61% | -43% | — | 12.91 | 1.26 | 0.38 | 7.73 | 113.45 | 5.24 | 19.91% | 8.93% | 2.98% | 10.54% | 7.65% | 2.97% | 1.78 | 2.54 | 2.94 | 0.87 | 4.46 | 1138.00% | -1017.00% | 6071.00% | 9.33% | 0.54 | 4.46% | 0.89% | 11.40% | 6.17% | 10.18 | 25.30 | 0.91 | 2.30 |
| LXU | LSB Industries, Inc. | $11.62 | 836M | +106% | -57% | +4% | -26% | 35.12 | 1.16 | 1.40 | 8.56 | — | 1.16 | 16.95% | 10.21% | 4.00% | 3.97% | 4.84% | 2.09% | 0.70 | 2.05 | 2.78 | 1.95 | 3.50 | -22593.00% | 1777.00% | -177055.00% | 11.05% | 0.91 | 9.74% | 0.00% | 0.00% | 0.00% | 19.79 | 13.01 | 2.02 | 2.39 |
| LZM | Lifezone Metals Limited | $4.65 | 389.6M | +603% | -56% | — | +897% | -7.47 | 3.93 | 2506.65 | -9.25 | — | 3.97 | 38.18% | -34353.78% | -32952.31% | -70.25% | -113.65% | -31.54% | 0.31 | -7.50 | 0.57 | 0.54 | 0.04 | -8931.00% | -9049.00% | -1517.00% | -18.99% | -0.28 | -157.48% | 0.00% | 0.00% | 0.00% | -7.26 | -5.24 | 2495.05 | -1.58 |
| MATV | Mativ Holdings, Inc. | $10.84 | 592.74M | -2% | -61% | — | — | -1.73 | 1.17 | 0.29 | -6.50 | -0.29 | -7.98 | 15.08% | 2.39% | -16.98% | -49.72% | 2.00% | -15.00% | 2.25 | 0.67 | 2.24 | 0.93 | -4.16 | 58778.00% | 30.00% | 13929.00% | 16.08% | 0.47 | 5.43% | 3.82% | -6.60% | 7.54% | 34.21 | 17.29 | 0.82 | 1.34 |
| ODV | Osisko Development Corp. | $4.76 | 696.57M | +293% | -54% | -77% | +921% | -2.08 | 0.31 | 39.39 | -2.09 | — | 0.31 | -11.36% | -1607.59% | -1893.49% | -14.94% | -13.69% | -10.65% | 0.08 | -4.20 | 0.85 | 0.76 | 1.05 | -5837.00% | -8558.00% | -1011.00% | -49.52% | -0.36 | -16.61% | 0.00% | 0.00% | 19.57% | -1.63 | -1.34 | 26.22 | -0.91 |
| TROX | Tronox Holdings plc | $7.48 | 1.19B | +120% | -60% | — | — | -2476.10 | 0.83 | 0.40 | 137.88 | -278.21 | 0.97 | 9.28% | -0.72% | -16.22% | -0.03% | -0.45% | -0.01% | 2.53 | -0.11 | 2.46 | 0.55 | 102.39 | 89000.00% | -573.00% | -9960.00% | -0.02% | 0.00 | -0.01% | 4.10% | -10148.00% | 4.10% | -216.68 | -16192.87 | 1.57 | 0.87 |
| VHI | Valhi, Inc. | $13.97 | 395.38M | +132% | -53% | +166% | +370% | 2.92 | 0.45 | 0.22 | 1.95 | — | 0.72 | 20.17% | 7.87% | 5.13% | 16.36% | 9.47% | 5.83% | 0.56 | 3.32 | 2.26 | 1.05 | 0.65 | -100238.00% | 953.00% | -12937.00% | 2.78% | 0.07 | 1.13% | 1.93% | 5.60% | 1.93% | 4.25 | 53.81 | 0.33 | 1.78 |
About Rayonier Advanced Materials Inc.
Rayonier Advanced Materials Inc. manufactures and sells cellulose specialty products in the United States, China, Canada, Japan, Europe, Latin America, other Asian countries, and internationally. The company operates through High Purity Cellulose, Paperboard, and High-Yield Pulp segments. Its products include cellulose specialties, which are natural polymers that are used as raw materials to manufacture a range of consumer-oriented products, such as liquid crystal displays, impact-resistant plastics, thickeners for food products, pharmaceuticals, cosmetics, cigarette filters, high-tenacity rayon yarn for tires and industrial hoses, food casings, paints, and lacquers. The company also offers commodity products, such as commodity viscose pulp used in woven applications, including rayon textiles for clothing and other fabrics, as well as in non-woven applications comprising baby wipes, cosmetic and personal wipes, industrial wipes, and mattress ticking; and absorbent materials consisting of fluff fibers that are used as an absorbent medium in disposable baby diapers, feminine hygiene products, incontinence pads, convalescent bed pads, industrial towels and wipes, and non-woven fabrics. In addition, it provides paperboards for packaging, printing documents, brochures, promotional materials, paperback books or catalog covers, file folders, tags, and tickets; and high-yield pulps to produce paperboard and packaging products, printing and writing papers, and various other paper products. The company was founded in 1926 and is headquartered in Jacksonville, Florida.
- CEO
- Scott McDougald Sutton
- Employees
- 2.35K
- Beta
- 2.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.39 ÷ $9.31) − 1 = -74.33% (DCF, example).