US · VHI
Valhi, Inc.
- Sector
- Basic Materials · Chemicals
- Headquarters
- Dallas, TX 75240-2620
- Website
- valhi.net
Price · as of 2024-12-31
$15.25
Market cap 395.38M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.38 | +112.33% |
| Intrinsic Value(DCF) | $6.61 | -56.66% |
| Graham-Dodd Method(GD) | $37.10 | +143.27% |
| Graham Formula(GF) | $65.61 | +330.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $64.32 | $25.73 | $0.00 | $0.00 | $0.00 |
| 2011 | $158.97 | $126.63 | $435.05 | $18.91 | $480.92 |
| 2012 | $150.11 | $124.13 | $278.63 | $6.24 | $39.15 |
| 2013 | $98.10 | $73.96 | $6.43 | $0.00 | $7.66 |
| 2014 | $56.26 | $46.84 | $1.63 | $0.00 | $15.35 |
| 2015 | $14.23 | $25.66 | $0.00 | $0.00 | $42.06 |
| 2016 | $30.62 | $17.78 | $0.15 | $0.00 | $0.00 |
| 2017 | $66.09 | $485.52 | $0.00 | $23.66 | $198.48 |
| 2018 | $41.67 | $100.49 | $0.00 | $40.71 | $46.64 |
| 2019 | $13.36 | $32.85 | $0.00 | $3.50 | $20.96 |
| 2020 | $18.24 | $47.29 | $0.00 | $13.15 | $10.93 |
| 2021 | $24.91 | $61.23 | $7.83 | $33.36 | $139.60 |
| 2022 | $18.74 | $86.56 | $2.13 | $30.87 | $15.51 |
| 2023 | $14.16 | $47.16 | $0.00 | $12.99 | $1.70 |
| 2024 | $16.53 | $32.38 | $0.00 | $37.10 | $65.61 |
AI valuation
Our deep-learning model estimates Valhi, Inc.'s (VHI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.38
- Current price
- $15.25
- AI upside
- +112.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.61
-56.66% upside
Graham-Dodd
$37.10
+143.27% upside
Graham Formula
$65.61
+330.21% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VHI | Valhi, Inc. | $15.25 | 395.38M | +112% | -57% | +143% | +330% | 2.92 | 0.45 | 0.22 | 1.95 | — | 0.72 | 20.17% | 7.87% | 5.13% | 16.36% | 9.47% | 5.83% | 0.56 | 3.32 | 2.26 | 1.05 | 0.65 | -100238.00% | 953.00% | -12937.00% | 2.78% | 0.07 | 1.13% | 1.93% | 5.60% | 1.93% | 4.25 | 53.81 | 0.33 | 1.78 |
| ADUR | Aduro Clean Technologies … | $10.85 | 363.91M | +87% | +351% | — | -35% | -35.64 | 36.71 | 1872.29 | -36.74 | -142.57 | 36.71 | 100.00% | -5122.16% | -5253.10% | -133.85% | -272.70% | -122.74% | 0.01 | -437.92 | 16.19 | 13.74 | 0.59 | 2500.00% | -3150.00% | 6399.00% | -2.41% | -16.99 | -240.04% | 0.00% | 0.00% | 0.95% | -35.98 | -40.88 | 1842.94 | 243.16 |
| ASIX | AdvanSix Inc. | $17.83 | 478.99M | -41% | -59% | +56% | -13% | 10.02 | 0.61 | 0.32 | 5.99 | 90.14 | 0.69 | 11.41% | 4.44% | 3.24% | 6.20% | 5.36% | 2.99% | 0.47 | 7.96 | 1.13 | 0.45 | 2.53 | 1111.00% | 31.00% | 27954.00% | 1.30% | 0.32 | 0.56% | 3.48% | 34.80% | 3.82% | 12.66 | 133.13 | 0.56 | 1.93 |
| HDSN | Hudson Technologies, Inc. | $7.11 | 309.98M | +448% | -61% | -5% | — | 10.78 | 1.07 | 1.11 | 5.59 | — | 1.55 | 27.71% | 12.36% | 10.29% | 10.28% | 11.00% | 8.14% | 0.03 | — | 4.09 | 1.88 | -1.77 | -5273.00% | -1796.00% | 5739.00% | 32.90% | 1.92 | 42.66% | 0.00% | 0.00% | 24.97% | 6.81 | 2.31 | 0.84 | 5.09 |
| IPI | Intrepid Potash, Inc. | $36.97 | 496.39M | -35% | -71% | — | -87% | -1.61 | 0.72 | 1.34 | 16.23 | -0.33 | 0.75 | 11.42% | -7.80% | -83.57% | -36.73% | -3.55% | -31.23% | 0.01 | -177.30 | 4.84 | 1.72 | -1.98 | 49036.00% | -874.00% | -25386.00% | 9.81% | 1.91 | 6.00% | 0.00% | 0.00% | 11.67% | -15.33 | 9.06 | 1.20 | 1.92 |
| LZM | Lifezone Metals Limited | $4.65 | 389.6M | +603% | -56% | — | +897% | -7.47 | 3.93 | 2506.65 | -9.25 | — | 3.97 | 38.18% | -34353.78% | -32952.31% | -70.25% | -113.65% | -31.54% | 0.31 | -7.50 | 0.57 | 0.54 | 0.04 | -8931.00% | -9049.00% | -1517.00% | -18.99% | -0.28 | -157.48% | 0.00% | 0.00% | 0.00% | -7.26 | -5.24 | 2495.05 | -1.58 |
| NMG | Nouveau Monde Graphite In… | $2.26 | 363.32M | — | — | — | — | -3.35 | 1.60 | — | -2036.12 | — | 1.60 | 0.00% | — | — | -70.44% | -0.12% | -44.68% | 0.12 | -161.27 | 2.43 | 2.26 | 1124.72 | -3333.00% | — | 3311.00% | -26.89% | -1.11 | -93.04% | 0.00% | 0.00% | 44.19% | -1832.37 | -2.40 | — | 1.30 |
| RYAM | Rayonier Advanced Materia… | $9.47 | 634.54M | +57% | -75% | -17% | — | -9.38 | 0.55 | 0.24 | 5.74 | — | 0.56 | 10.16% | 2.42% | -2.39% | -5.74% | 2.35% | -1.94% | 1.02 | 0.46 | 1.50 | 0.85 | 3.48 | -6242.00% | -79.00% | 101188.00% | 24.33% | 0.51 | 6.92% | 0.00% | 0.00% | 24.93% | 25.27 | 10.43 | 0.61 | 1.33 |
| TROX | Tronox Holdings plc | $7.48 | 1.19B | +120% | -60% | — | — | -2476.10 | 0.83 | 0.40 | 137.88 | -278.21 | 0.97 | 9.28% | -0.72% | -16.22% | -0.03% | -0.45% | -0.01% | 2.53 | -0.11 | 2.46 | 0.55 | 102.39 | 89000.00% | -573.00% | -9960.00% | -0.02% | 0.00 | -0.01% | 4.10% | -10148.00% | 4.10% | -216.68 | -16192.87 | 1.57 | 0.87 |
| ZEUS | Olympic Steel, Inc. | $47.86 | 538.98M | +146% | -74% | -10% | — | 16.10 | 0.64 | 0.19 | 8.53 | — | 0.99 | 23.24% | 2.46% | 1.18% | 4.07% | 4.27% | 2.26% | 0.55 | 2.91 | 4.38 | 1.34 | 3.82 | -4883.00% | -1003.00% | -9727.00% | 1.13% | 0.25 | 0.51% | 1.81% | 29.10% | 1.81% | 14.02 | 160.05 | 0.35 | 3.58 |
About Valhi, Inc.
Valhi, Inc. engages in the chemicals, component products, and real estate management and development businesses in the Asia Pacific, Europe, North America, and internationally. The company's Chemicals segment produces and markets titanium dioxide pigments (TiO2), which are white inorganic pigments used in various applications by paint, plastics, decorative laminate, and paper manufacturers. It offers TiO2 under the KRONOS name through agents and distributors. The company's Component Products segment manufactures mechanical and electrical cabinet locks, and other locking mechanisms for use in ignition systems, mailboxes, file cabinets, desk drawers, tool storage cabinets, vending and cash containment machines, integrated inventory and access control secured narcotics boxes, medical cabinetry security, electronic circuit panels, storage compartments, and gas station security applications. It also provides stainless steel exhaust components, gauges, throttle controls, wake enhancement systems, trim tabs, and related hardware and accessories primarily for performance and ski/wakeboard boats. The company's Real Estate Management and Development segment offers utility services to industrial and municipal customers; owns real properties; and develops land holdings for commercial, industrial, and residential purposes. It also holds marketable securities and other investments. The company was incorporated in 1932 and is based in Dallas, Texas. Valhi, Inc. is a subsidiary of Contran Corporation.
- CEO
- Michael S. Simmons
- Employees
- 3.05K
- Beta
- 1.18
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.61 ÷ $15.25) − 1 = -56.66% (DCF, example).