US · AEBI
Aebi Schmidt Holding AG
- Sector
- Industrials · General Transportation
- Headquarters
- Zurich, ZH 8050
- Website
- xn--aebischmidt-of3f.com
Price · as of 2024-12-31
$11.67
Market cap 1.12B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $4.00 | -65.72% |
| Graham Formula(GF) | $7.30 | -37.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $4.00 | $7.30 |
AI valuation
Our deep-learning model estimates Aebi Schmidt Holding AG's (AEBI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $11.67
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$4.00
-65.72% upside
Graham Formula
$7.30
-37.45% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEBI | Aebi Schmidt Holding AG | $11.67 | 1.12B | — | — | -66% | -37% | — | — | — | — | — | — | 21.02% | 6.31% | 2.83% | 8.74% | 6.45% | 2.80% | 1.27 | 2.01 | 1.94 | 0.99 | 3.88 | 18571.00% | 693.00% | 20346.00% | — | 0.26 | 7.04% | — | 10.50% | — | — | — | — | — |
| BWMN | Bowman Consulting Group L… | $33.54 | 582.69M | +21% | +107% | -76% | -84% | 98.40 | 1.21 | 0.70 | 17.03 | — | 6.48 | 52.23% | -0.47% | 0.66% | 1.48% | -0.24% | 0.67% | 0.61 | -0.25 | 1.31 | 1.16 | 5.54 | -13208.00% | 2319.00% | 14587.00% | 7.93% | 0.18 | 7.03% | 0.00% | 0.00% | 11.55% | -221.14 | 18.68 | 1.04 | 1.55 |
| ERII | Energy Recovery, Inc. | $10.43 | 552.5M | +216% | -60% | -45% | -94% | 24.04 | 2.68 | 4.10 | 17.17 | 480.80 | 2.85 | 65.17% | 18.23% | 17.05% | 11.03% | 14.41% | 9.68% | 0.05 | — | 10.44 | 8.75 | -1.36 | 500.00% | -707.00% | -928.00% | 3.16% | 1.08 | 12.30% | 0.00% | 0.00% | 10.14% | 19.80 | 27.88 | 3.61 | 15.64 |
| HTZ | Hertz Global Holdings, In… | $4.54 | 1.41B | +1,659% | -62% | — | — | -1.91 | -2.92 | 0.16 | 47.33 | — | -0.31 | 12.79% | 1.06% | -8.78% | 459.48% | 0.49% | -3.19% | -37.15 | 0.08 | 2.65 | 2.65 | 43.65 | -7420.00% | -602.00% | 294.00% | -644.57% | 1.90 | -51.81% | 0.00% | 0.00% | 143.71% | 191.44 | -1.99 | 2.03 | 0.30 |
| MEG | Montrose Environmental Gr… | $29.22 | 1.03B | +67% | -61% | — | — | -1191.08 | 2.23 | 1.21 | 13.16 | — | -7.07 | 34.13% | 1.52% | -0.10% | -0.19% | 0.82% | -0.09% | 0.18 | 0.65 | 1.43 | 0.99 | 0.87 | -9369.00% | 1926.00% | 1000632.00% | 9.08% | 0.64 | 14.75% | 0.41% | -492.30% | 32.24% | 85.13 | 11.79 | 1.29 | 1.72 |
| MRTN | Marten Transport, Ltd. | $13.59 | 1.11B | +74% | -60% | -43% | -100% | 63.13 | 1.43 | 1.25 | 8.16 | — | 1.43 | 5.71% | 1.23% | 1.97% | 2.27% | 1.05% | 1.82% | 0.00 | — | 1.86 | 1.54 | -0.33 | -3636.00% | -831.00% | -6225.00% | -3.37% | 1.01 | -5.04% | 1.33% | 84.10% | 3.68% | 97.58 | -28.48 | 1.20 | 5.75 |
| NAT | Nordic American Tankers L… | $5.73 | 1.21B | +298% | -58% | — | — | 102.86 | 2.83 | 4.32 | 18.91 | — | 2.83 | 19.79% | 9.92% | 4.20% | 2.57% | 3.71% | 1.43% | 0.95 | 0.81 | 2.24 | 0.96 | 4.36 | -7364.00% | -1639.00% | -19289.00% | -9.24% | 0.29 | -14.92% | 6.71% | 690.30% | 6.71% | 56.57 | -14.07 | 5.61 | 2.20 |
| SWIM | Latham Group, Inc. | $6.71 | 782.76M | +324% | -56% | -81% | -96% | -47.38 | 2.19 | 1.66 | 18.18 | -7.80 | -14.51 | 30.23% | 3.59% | -3.51% | -4.54% | 2.88% | -2.19% | 0.80 | 0.74 | 2.51 | 1.31 | 4.20 | 60755.00% | -1023.00% | -5048.00% | 4.87% | 0.86 | 6.48% | 0.00% | 0.00% | 0.00% | 60.22 | 26.72 | 2.16 | 1.99 |
| TH | Target Hospitality Corp. | $7.79 | 777.28M | +292% | -30% | -6% | — | 8.20 | 1.39 | 1.52 | 4.83 | — | 1.79 | 46.13% | 28.16% | 18.45% | 17.89% | 18.30% | 10.06% | 0.50 | 4.67 | 1.07 | 1.03 | 0.15 | -5513.00% | -3146.00% | 3740.00% | 20.73% | 0.65 | 26.56% | 0.00% | 0.00% | 19.02% | 5.56 | 4.98 | 1.57 | 2.85 |
| ULCC | Frontier Group Holdings, … | $4.44 | 1.02B | +244% | -64% | — | — | -6.75 | 1.88 | 0.25 | -168.73 | — | 1.99 | 35.50% | -4.00% | -3.68% | -25.02% | -2.18% | -2.05% | 19.42 | -13.55 | 0.46 | 0.36 | -152.79 | -25789.00% | -135.00% | 29494.00% | -67.51% | -0.25 | -9.12% | 0.00% | 0.00% | 0.00% | -65.68 | -15.68 | 2.63 | 0.35 |
| WLFC | Willis Lease Finance Corp… | $203.71 | 1.39B | +51% | -54% | -34% | +247% | 10.92 | 2.16 | 2.08 | 9.76 | 7.47 | 2.30 | 75.44% | 25.37% | 19.08% | 21.98% | 4.08% | 3.65% | 4.12 | 1.38 | 3.85 | 2.03 | 6.40 | 14623.00% | 3600.00% | -99583.00% | -46.03% | 2.50 | -21.67% | 1.20% | 13.10% | 1.89% | 23.84 | -6.30 | 6.05 | 0.90 |
About Aebi Schmidt Holding AG
Develops and manufactures specialty-purpose vehicles and attachments for snow clearance, de‑icing, sweeping, airport operations, and agricultural applications. Merged with The Shyft Group to create a global specialty vehicle leader.
- CEO
- Barend Fruithof
- Employees
- 3K
- Beta
- -2.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $11.67) − 1 = — (DCF, example).