US · AFCG
Advanced Flower Capital Inc.
- Sector
- Real Estate · REIT - Specialty
- Headquarters
- West Palm Beach, FL 33401
- Website
- advancedflowercapital.com
Price · as of 2024-12-31
$2.90
Market cap 51.52M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.78 | +892.41% |
| Intrinsic Value(DCF) | $7.15 | +146.55% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.71 | +131.31% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $8.52 | ||||
| 2021 | $7.59 | $91.70 | $510,706.42 | $9.87 | $293.32 |
| 2022 | $5.82 | $47.14 | $4,173.85 | $0.00 | $166.81 |
| 2023 | $6.22 | $31.87 | $3.76 | $0.00 | $0.00 |
| 2024 | $7.55 | $28.78 | $4.85 | $0.00 | $6.71 |
AI valuation
Our deep-learning model estimates Advanced Flower Capital Inc.'s (AFCG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.78
- Current price
- $2.90
- AI upside
- +892.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.15
+146.55% upside
Graham-Dodd
—
— upside
Graham Formula
$6.71
+131.31% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AFCG | Advanced Flower Capital I… | $2.90 | 51.52M | +892% | +147% | — | +131% | 11.34 | 0.78 | 3.03 | 11.73 | — | 0.78 | 79.95% | 26.71% | 32.34% | 5.32% | 4.16% | 3.19% | 0.94 | 2.19 | 3.59 | 3.56 | 4.12 | -2157.00% | 19.00% | 155.00% | 13.71% | 0.19 | 6.67% | 25.43% | 288.50% | 25.43% | 17.47 | 11.24 | 4.67 | 1.40 |
| CHMI | Cherry Hill Mortgage Inve… | $2.63 | 96.62M | +2,532% | +204% | — | — | 7.61 | 0.40 | 2.69 | — | — | 0.40 | 100.00% | 0.00% | 34.62% | 5.03% | 0.00% | 0.85% | 0.66 | 0.00 | — | — | — | -10402.00% | -26307.00% | -11154.00% | -5.05% | — | -1.33% | 30.30% | 230.70% | 42.69% | — | -42.18 | 5.72 | -0.17 |
| CLPR | Clipper Realty Inc. | $3.08 | 49.73M | +551% | -58% | — | — | -6.85 | -4.44 | 0.89 | 1.64 | -7.78 | -3.78 | 80.16% | 2.73% | -12.99% | 110.20% | 0.71% | -1.58% | 0.00 | 0.08 | — | — | -0.48 | 8800.00% | 298.00% | -2916.00% | 16.56% | — | 3.83% | 13.54% | -92.70% | 950.57% | 25.26 | 4.67 | 0.69 | 0.10 |
| GMRE | Global Medical REIT Inc. | $37.20 | 497.66M | +1,136% | +214% | — | -57% | 14.97 | 0.19 | 0.72 | 8.16 | — | 0.21 | 78.87% | 23.61% | 4.79% | 1.19% | 2.74% | 0.53% | 1.22 | 1.14 | 0.03 | 0.02 | 7.07 | -9461.00% | -179.00% | -14294.00% | -25.26% | 0.10 | -2.10% | 66.18% | 990.40% | 66.18% | 22.83 | -29.75 | 5.39 | -0.67 |
| LFT | Lument Finance Trust, Inc… | $1.38 | 72.26M | +1,647% | -5% | -38% | +413% | 5.72 | 0.54 | 3.72 | — | 33.17 | 0.55 | 100.00% | 0.00% | 64.97% | 9.47% | 0.00% | 1.76% | 3.68 | 0.00 | 0.00 | 5.30 | — | 1724.00% | 868.00% | 967.00% | 20.94% | 1.92 | 2.24% | 15.76% | 90.20% | 274.75% | — | 34.51 | 26.85 | 0.19 |
| LOAN | Manhattan Bridge Capital,… | $4.38 | 50.15M | +631% | -54% | — | +338% | 10.40 | 1.34 | 6.00 | 10.17 | 499.36 | 1.34 | 76.05% | 81.65% | 57.71% | 12.97% | 11.46% | 7.75% | 0.52 | 3.38 | 31.09 | 30.38 | 2.83 | 208.00% | 3268.00% | -1209.00% | 8.47% | 2.26 | 7.13% | 9.00% | 93.60% | 24.02% | 10.18 | 16.35 | 8.31 | 3.07 |
| MAYS | J.W. Mays, Inc. | $43.51 | 87.71M | +11% | -60% | -41% | — | -562.24 | 1.45 | 3.41 | 47.46 | — | 1.45 | 22.32% | -0.69% | -0.61% | -0.26% | -0.14% | -0.14% | 0.52 | — | 0.00 | 0.92 | 11.86 | -6620.00% | 406.00% | -11223.00% | 0.17% | 0.41 | 0.16% | 0.00% | 0.00% | 3.17% | -661.63 | 795.57 | 4.54 | 1.84 |
| OPAD | Offerpad Solutions Inc. | $0.78 | 24.17M | +2,706% | -60% | — | +4,438% | -0.63 | 0.76 | 0.05 | -0.09 | — | 0.76 | 7.40% | -5.88% | -8.17% | -108.03% | -24.85% | -19.83% | 0.00 | -4.04 | 1.48 | 0.39 | 0.88 | -3392.00% | -3820.00% | 32613.00% | 225.52% | 0.75 | 48.92% | 0.00% | 0.00% | 809.47% | -0.08 | 0.04 | 0.00 | -1.14 |
About Advanced Flower Capital Inc.
Advanced Flower Capital, Inc. provides commercial real estate finance services. It primarily engages in originating, structuring, underwriting and managing senior secured loans and other types of loans for established companies operating in the cannabis industry in states. The company was founded by Leonard Mark Tannenbaum on July 6, 2020 and is headquartered in West Palm Beach, FL.
- CEO
- Daniel Neville
- Employees
- 0
- Beta
- 1.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.15 ÷ $2.90) − 1 = +146.55% (DCF, example).